Guangdong Chant Group Inc.
SZSE:002616.SZ
5.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 871.79 | 899.297 | 981.167 | 1,030.77 | 972.487 | 1,016.417 | 946.724 | 1,029.802 | 767.809 | 797.402 | 829.21 | 862.838 | 615.83 | 544.71 | 627.844 | 916.517 | 891.725 | 713.531 | 500.608 | 709.196 | 796.945 | 504.531 | 487.484 | 529.284 | 630.922 | 431.488 | 415.472 | 498.742 | 497.162 | 410.203 | 486.575 | 483.966 | 524.085 | 427.529 | 471.209 | 418.425 | 460.25 | 367.885 | 354.177 | 378.686 | 419.423 | 279.696 | 307.711 | 287.081 | 347.943 | 242.206 | 240.481 | 268.731 | 322.928 | 250.394 | 204.265 | 294.952 | 366.902 | 271.488 | 254.593 | 270.664 | 321.423 |
Kosten van de omzet
| 710.932 | 731.666 | 794.759 | 792.444 | 761.288 | 780.764 | 782.645 | 818.903 | 653.216 | 665.28 | 710.553 | 794.64 | 556.993 | 424.126 | 480.939 | 641.142 | 619.471 | 465.128 | 351.858 | 461.924 | 545.401 | 355.977 | 350.632 | 391.206 | 495.983 | 337.266 | 342.855 | 393.514 | 400.095 | 320.147 | 389.868 | 371.839 | 398.566 | 310.601 | 336.636 | 297.045 | 345.827 | 278.795 | 269.068 | 292.462 | 318.497 | 207.993 | 256.054 | 229.753 | 276.54 | 187.641 | 198.499 | 213.564 | 258.78 | 198.544 | 167.304 | 233.203 | 298.76 | 210.688 | 205.689 | 203.727 | 262.119 |
Brutowinst
| 160.858 | 167.632 | 186.409 | 238.326 | 211.2 | 235.653 | 164.079 | 210.899 | 114.593 | 132.122 | 118.657 | 68.198 | 58.837 | 120.584 | 146.905 | 275.375 | 272.254 | 248.402 | 148.749 | 247.273 | 251.544 | 148.554 | 136.853 | 138.078 | 134.94 | 94.221 | 72.617 | 105.228 | 97.066 | 90.057 | 96.707 | 112.126 | 125.519 | 116.928 | 134.573 | 121.38 | 114.424 | 89.091 | 85.11 | 86.225 | 100.926 | 71.704 | 51.657 | 57.328 | 71.403 | 54.564 | 41.982 | 55.167 | 64.148 | 51.85 | 36.961 | 61.749 | 68.142 | 60.8 | 48.904 | 66.937 | 59.304 |
Brutowinstmarge
| 0.185 | 0.186 | 0.19 | 0.231 | 0.217 | 0.232 | 0.173 | 0.205 | 0.149 | 0.166 | 0.143 | 0.079 | 0.096 | 0.221 | 0.234 | 0.3 | 0.305 | 0.348 | 0.297 | 0.349 | 0.316 | 0.294 | 0.281 | 0.261 | 0.214 | 0.218 | 0.175 | 0.211 | 0.195 | 0.22 | 0.199 | 0.232 | 0.24 | 0.273 | 0.286 | 0.29 | 0.249 | 0.242 | 0.24 | 0.228 | 0.241 | 0.256 | 0.168 | 0.2 | 0.205 | 0.225 | 0.175 | 0.205 | 0.199 | 0.207 | 0.181 | 0.209 | 0.186 | 0.224 | 0.192 | 0.247 | 0.185 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0.064 | 1.962 | 4.827 | 5.164 | 5.591 | 3.702 | 6.147 | 4.942 | 4.941 | 4.347 | 5.667 | 3.733 | 4.022 | 3.026 | 4.331 | 4.023 | 1.477 | 0 | 37.621 | 0 | 1.08 | 0 | 24.956 | 0 | 9.799 | 0 | 22.29 | 0 | 0.484 | 0 | 0.222 | 0 | 12.155 | 0 | 1.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -6.495 | 68.125 | 74.95 | 144.944 | -4.378 | 52.938 | -81.802 | 118.537 | -19.843 | 45.561 | -64.657 | 100.605 | -17.933 | 50.069 | -81.84 | 69.856 | -10.586 | 43.712 | -63.213 | 65.115 | -9.132 | 46.803 | -66.543 | 55.534 | -3.675 | 44.232 | -58.224 | 45.883 | -8.764 | 40.133 | -57.982 | 52.778 | -8.746 | 49.607 | -49.651 | 43.077 | -9.103 | 30.005 | -42.507 | 31.632 | -7.011 | 22.739 | -35.718 | 26.131 | -6.856 | 19.319 | -34.555 | 23.562 | 19.724 | 15.607 | -27.065 | 16.469 | 18.092 | 16.283 | 17.398 | 16.439 |
Verkoop- en marketingkosten
| 0 | 91.931 | 15.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.561 | -0 | 0.107 | 3.984 | 22.842 | 12.602 | 16.774 | 10.096 | 22.595 | 32.711 | 12.438 | 13.194 | 9.636 | 28.863 | 15.898 | 13.91 | 25.903 | 20.784 | 13.423 | 18.795 | 21.029 | 20.492 | 21.296 | 25.722 | 24.444 | 14.094 | 12.14 | 14.779 | 23.581 | 18.44 | 13.982 | 11.135 | 18.677 | 12.832 | 10.729 | 8.394 | 14.18 | 12.474 | 12.222 | 9.763 | 13.511 | 15.53 | 13.708 | 12.506 | 15.967 | 14.953 |
Verkoop-, algemene en administratieve kosten
| 73.225 | 85.436 | 84.064 | 74.95 | 144.944 | -4.378 | 52.938 | -81.802 | 118.537 | -19.843 | 45.561 | -64.096 | 100.605 | -17.825 | 54.053 | -58.999 | 82.458 | 6.189 | 53.808 | -40.618 | 97.826 | 3.306 | 59.996 | -56.907 | 84.397 | 12.223 | 58.142 | -32.322 | 66.666 | 4.658 | 58.927 | -36.954 | 73.27 | 12.55 | 75.328 | -25.207 | 57.171 | 3.036 | 44.785 | -18.926 | 50.072 | 6.971 | 33.874 | -17.041 | 38.962 | 3.873 | 27.713 | -20.375 | 36.037 | 31.946 | 25.37 | -13.554 | 31.999 | 31.799 | 28.789 | 33.365 | 31.392 |
Overige kosten
| 0 | -0.49 | 30.739 | -1.618 | -0.528 | 1.927 | -7.771 | 146.168 | -67.47 | 60.741 | -7.146 | 10.651 | -0.011 | -0.151 | -0.264 | 0.475 | -0.189 | -0.137 | -2.029 | 0.337 | -3.817 | 0.041 | -0.03 | 2.134 | -0.228 | -8.32 | 0.007 | -0.296 | 0.275 | -13.294 | 14.026 | 24.033 | 21.242 | 15.956 | 4.778 | 12.773 | 5.73 | 7.909 | 7.855 | 8.18 | 5.139 | -3.838 | 4.359 | -1.907 | 2.552 | 4.321 | 6.215 | 18.602 | 1.364 | 0.413 | 8.663 | 6.367 | 4.99 | 8.209 | 0.453 | 11.553 | 0.676 |
Bedrijfskosten
| 73.225 | 85.436 | 84.064 | 56.099 | 57.574 | 55.244 | 45.167 | 64.367 | 51.066 | 40.898 | 38.415 | 52.328 | 38.766 | 26.8 | 44.693 | 86.646 | 79.828 | 68.097 | 47.336 | 87.679 | 87.361 | 51.334 | 53.25 | 25.291 | 74.871 | 43.285 | 35.064 | 50.085 | 54.395 | 38.357 | 63.783 | 83.505 | 77.852 | 70.525 | 77.363 | 81.332 | 60.93 | 52.679 | 46.095 | 66.208 | 52.206 | 43.409 | 35.033 | 50.27 | 41.028 | 34.401 | 28.396 | 39.207 | 37.786 | 32.287 | 26.484 | 38.695 | 33.577 | 33.042 | 30.294 | 34.274 | 31.594 |
Bedrijfsresultaat
| 87.633 | 82.195 | 102.345 | 62.635 | 59.986 | 87.338 | 27.769 | 84.232 | 1.409 | 30.62 | 23.672 | -207.463 | -47.052 | 42.861 | 64.688 | 124.26 | 153.282 | 125.345 | 68.135 | 137.614 | 137.706 | 67.37 | 65.263 | 89.019 | 87.45 | 12.942 | 25.107 | 25.532 | 29.232 | 48.104 | 20.219 | 56.313 | 30.866 | 32.518 | 42.696 | 25.083 | 36.073 | 30.454 | 27.62 | 5.48 | 51.923 | 23.358 | -7.317 | 7.897 | 26.946 | 15.417 | 5.474 | 16.376 | 22.552 | 6.736 | 7.491 | 30.766 | 27.93 | 18.765 | 12.311 | 24.727 | 22.446 |
Bedrijfsresultaat ratio
| 0.101 | 0.091 | 0.104 | 0.061 | 0.062 | 0.086 | 0.029 | 0.082 | 0.002 | 0.038 | 0.029 | -0.24 | -0.076 | 0.079 | 0.103 | 0.136 | 0.172 | 0.176 | 0.136 | 0.194 | 0.173 | 0.134 | 0.134 | 0.168 | 0.139 | 0.03 | 0.06 | 0.051 | 0.059 | 0.117 | 0.042 | 0.116 | 0.059 | 0.076 | 0.091 | 0.06 | 0.078 | 0.083 | 0.078 | 0.014 | 0.124 | 0.084 | -0.024 | 0.028 | 0.077 | 0.064 | 0.023 | 0.061 | 0.07 | 0.027 | 0.037 | 0.104 | 0.076 | 0.069 | 0.048 | 0.091 | 0.07 |
Totaal overige inkomsten en kosten netto
| -33.488 | -38.546 | -16.013 | -1.618 | -0.528 | 1.927 | 0.023 | 23.699 | -10.689 | -23.731 | -17.512 | 10.651 | -67.133 | -51.073 | -37.788 | -63.994 | -39.332 | -55.097 | -35.308 | -21.643 | -30.293 | -29.81 | -18.369 | -21.634 | 27.154 | -40.991 | -12.44 | -29.71 | -13.09 | -16.932 | 1.092 | 43.565 | 4.219 | -1.745 | -10.049 | 1.023 | -11.769 | -0.879 | -3.54 | -6.705 | 8.148 | 0.828 | -19.582 | -1.2 | -0.875 | -0.555 | -2.313 | 18.829 | -2.446 | -10.534 | 5.677 | 14.08 | -1.646 | -0.887 | -5.846 | 3.491 | -4.588 |
Inkomen voor belasting
| 54.145 | 43.649 | 86.332 | 61.018 | 59.458 | 89.265 | 27.792 | 107.931 | -9.28 | 6.888 | 6.16 | -196.812 | -47.063 | 42.71 | 64.424 | 124.735 | 153.094 | 125.208 | 66.106 | 137.951 | 133.889 | 67.411 | 65.233 | 91.153 | 87.222 | 9.945 | 25.113 | 25.433 | 29.582 | 34.768 | 34.015 | 72.186 | 51.886 | 44.658 | 47.16 | 41.071 | 41.725 | 35.533 | 35.475 | 13.311 | 56.868 | 29.123 | -2.958 | 5.857 | 29.499 | 19.609 | 11.274 | 34.789 | 23.917 | 9.029 | 16.154 | 37.133 | 32.919 | 26.871 | 12.764 | 36.154 | 23.122 |
Inkomen voor belasting ratio
| 0.062 | 0.049 | 0.088 | 0.059 | 0.061 | 0.088 | 0.029 | 0.105 | -0.012 | 0.009 | 0.007 | -0.228 | -0.076 | 0.078 | 0.103 | 0.136 | 0.172 | 0.175 | 0.132 | 0.195 | 0.168 | 0.134 | 0.134 | 0.172 | 0.138 | 0.023 | 0.06 | 0.051 | 0.06 | 0.085 | 0.07 | 0.149 | 0.099 | 0.104 | 0.1 | 0.098 | 0.091 | 0.097 | 0.1 | 0.035 | 0.136 | 0.104 | -0.01 | 0.02 | 0.085 | 0.081 | 0.047 | 0.129 | 0.074 | 0.036 | 0.079 | 0.126 | 0.09 | 0.099 | 0.05 | 0.134 | 0.072 |
Belastingkosten
| 12.881 | 16.452 | 29.673 | 14.231 | 22.574 | 27.909 | 11.048 | 15.158 | 10.82 | 6.045 | 1.149 | -7.037 | -0.829 | 13.099 | 15.753 | 37.443 | 36.053 | 29.698 | 12.272 | 34.061 | 33.97 | 19.829 | 17.197 | 21.544 | 22.258 | 0.135 | 4.946 | 8.913 | 8.57 | 10.141 | 8.594 | 12.819 | 11.855 | 14.283 | 13.804 | 10.905 | 10.521 | 10.544 | 10.436 | 6.947 | 16.607 | 8.222 | 1.78 | 5.794 | 8.816 | 6.414 | 5.366 | 9.693 | 6.93 | 2.645 | 4.604 | 6.839 | 5.273 | 3.91 | 2.07 | 3.357 | 3.8 |
Nettowinst
| 40.535 | 26.499 | 55.994 | 46.05 | 36.205 | 60.67 | 16.1 | 92.108 | -20.1 | 0.843 | 4.38 | -190.521 | -47.071 | 29.621 | 48.681 | 87.459 | 116.533 | 93.686 | 52.703 | 101.786 | 97.799 | 47.596 | 48.037 | 69.642 | 66.147 | 10.857 | 20.167 | 16.521 | 21.012 | 24.627 | 25.421 | 59.367 | 40.031 | 30.375 | 33.356 | 28.718 | 30.882 | 24.989 | 25.04 | 6.364 | 40.26 | 20.901 | -4.739 | 0.062 | 20.681 | 13.194 | 5.907 | 25.096 | 16.986 | 8.157 | 9.777 | 27.328 | 23.045 | 20.556 | 9.094 | 29.326 | 17.124 |
Nettowinstmarge
| 0.046 | 0.029 | 0.057 | 0.045 | 0.037 | 0.06 | 0.017 | 0.089 | -0.026 | 0.001 | 0.005 | -0.221 | -0.076 | 0.054 | 0.078 | 0.095 | 0.131 | 0.131 | 0.105 | 0.144 | 0.123 | 0.094 | 0.099 | 0.132 | 0.105 | 0.025 | 0.049 | 0.033 | 0.042 | 0.06 | 0.052 | 0.123 | 0.076 | 0.071 | 0.071 | 0.069 | 0.067 | 0.068 | 0.071 | 0.017 | 0.096 | 0.075 | -0.015 | 0 | 0.059 | 0.054 | 0.025 | 0.093 | 0.053 | 0.033 | 0.048 | 0.093 | 0.063 | 0.076 | 0.036 | 0.108 | 0.053 |
WPA (Winst Per Aandeel)
| 0.055 | 0.036 | 0.076 | 0.062 | 0.049 | 0.082 | 0.022 | 0.12 | -0.027 | 0.001 | 0.006 | -0.26 | -0.063 | 0.04 | 0.055 | 0.12 | 0.16 | 0.13 | 0.071 | 0.14 | 0.13 | 0.064 | 0.065 | 0.094 | 0.089 | 0.016 | 0.03 | 0.022 | 0.028 | 0.033 | 0.034 | 0.079 | 0.053 | 0.044 | 0.048 | 0.041 | 0.043 | 0.035 | 0.036 | 0.011 | 0.068 | 0.033 | -0.008 | 0 | 0.035 | 0.022 | 0.01 | 0.041 | 0.028 | 0.014 | 0.017 | 0.062 | 0.053 | 0.046 | 0.021 | 0.066 | 0.039 |
Verwaterde WPA
| 0.055 | 0.036 | 0.076 | 0.062 | 0.049 | 0.082 | 0.022 | 0.12 | -0.027 | 0.001 | 0.006 | -0.26 | -0.063 | 0.04 | 0.055 | 0.12 | 0.15 | 0.13 | 0.071 | 0.14 | 0.13 | 0.064 | 0.065 | 0.094 | 0.089 | 0.016 | 0.03 | 0.022 | 0.028 | 0.033 | 0.034 | 0.079 | 0.053 | 0.044 | 0.047 | 0.041 | 0.043 | 0.035 | 0.036 | 0.011 | 0.068 | 0.033 | -0.008 | 0 | 0.035 | 0.022 | 0.01 | 0.041 | 0.028 | 0.014 | 0.017 | 0.062 | 0.053 | 0.046 | 0.021 | 0.066 | 0.039 |
EBITDA
| 127.394 | 191.386 | 181.107 | 178.684 | 153.854 | 183.434 | 119.688 | 156.911 | 63.882 | 88.838 | 81.108 | 33.453 | 19.063 | 93.224 | 110.527 | 169.207 | 190.609 | 179.741 | 99.068 | 159.45 | 164.988 | 95.98 | 85.901 | 99.84 | 51.044 | 26.202 | 52.477 | 42.603 | 52.356 | 42.511 | 40.653 | 63.971 | 58.826 | 55.661 | 65.256 | 51.784 | 63.818 | 52.608 | 41.052 | 37.653 | 40.246 | 9.242 | 37.343 | 18.296 | 29.302 | 26.572 | 15.499 | 45.181 | 24.907 | 26.845 | 11.119 | 46.523 | 34.696 | 37.606 | 18.66 | 48.146 | 27.697 |
EBITDA ratio
| 0.146 | 0.213 | 0.185 | 0.173 | 0.158 | 0.18 | 0.126 | 0.152 | 0.083 | 0.111 | 0.098 | 0.039 | 0.031 | 0.171 | 0.176 | 0.185 | 0.214 | 0.252 | 0.198 | 0.225 | 0.207 | 0.19 | 0.176 | 0.189 | 0.081 | 0.061 | 0.126 | 0.085 | 0.105 | 0.104 | 0.084 | 0.132 | 0.112 | 0.13 | 0.138 | 0.124 | 0.139 | 0.143 | 0.116 | 0.099 | 0.096 | 0.033 | 0.121 | 0.064 | 0.084 | 0.11 | 0.064 | 0.168 | 0.077 | 0.107 | 0.054 | 0.158 | 0.095 | 0.139 | 0.073 | 0.178 | 0.086 |