Lancy Co., Ltd.
SZSE:002612.SZ
21.77 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,145.464 | 3,878.278 | 3,665.215 | 2,876.437 | 3,007.255 | 2,661.55 | 2,353.266 | 1,367.738 | 1,144.253 | 1,235.437 | 1,378.831 | 1,117.495 | 836.233 | 559.146 | 308.999 | 222.618 |
Kosten van de omzet
| 2,189.765 | 1,647.768 | 1,575.496 | 1,318.84 | 1,255.813 | 1,119.242 | 1,003.743 | 616.037 | 469.223 | 485.977 | 527.814 | 434.701 | 334.82 | 242.043 | 140.694 | 109.488 |
Brutowinst
| 2,955.699 | 2,230.509 | 2,089.719 | 1,557.597 | 1,751.443 | 1,542.308 | 1,349.523 | 751.702 | 675.03 | 749.459 | 851.017 | 682.794 | 501.413 | 317.103 | 168.305 | 113.129 |
Brutowinstmarge
| 0.574 | 0.575 | 0.57 | 0.542 | 0.582 | 0.579 | 0.573 | 0.55 | 0.59 | 0.607 | 0.617 | 0.611 | 0.6 | 0.567 | 0.545 | 0.508 |
Onderzoek- en ontwikkelingskosten
| 95.742 | 116.182 | 112.549 | 93.137 | 103.431 | 82.676 | 79.932 | 64.855 | 63.977 | 60.613 | 57.79 | 47.091 | 35.315 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 148.149 | 105.219 | 101.673 | 74.835 | 87.856 | 110.152 | 94.253 | 53.742 | 44.087 | 40.405 | 45.105 | 63.445 | 32.434 | 56.599 | 29.445 | 16.159 |
Verkoop- en marketingkosten
| 1,098.999 | 1,644.913 | 1,462.753 | 1,122.166 | 1,128.977 | 956.505 | 772.369 | 476.426 | 407.939 | 394.974 | 390.894 | 254.008 | 147.864 | 82.763 | 44.038 | 22.932 |
Verkoop-, algemene en administratieve kosten
| 2,531.619 | 1,750.132 | 1,564.426 | 1,197.001 | 1,216.833 | 1,066.657 | 866.622 | 530.168 | 452.025 | 435.379 | 435.999 | 317.454 | 180.297 | 139.363 | 73.483 | 39.091 |
Overige kosten
| 47.308 | 239.182 | 190.311 | 161.772 | 200.327 | -12.082 | -3.463 | 51.369 | 4.852 | 17.088 | 15.855 | 7.711 | 0.473 | 0.455 | 0.866 | 0.039 |
Bedrijfskosten
| 2,655.332 | 2,105.496 | 1,867.286 | 1,451.91 | 1,520.591 | 1,342.974 | 1,107.414 | 698.651 | 607.31 | 605.107 | 589.474 | 434.436 | 269.566 | 141.077 | 73.842 | 39.336 |
Bedrijfsresultaat
| 300.367 | 165.672 | 267.742 | 156.358 | 367.198 | 239.549 | 223.883 | 140.572 | 72.508 | 141.259 | 275.596 | 271.015 | 246.975 | 175.913 | 92.913 | 74.006 |
Bedrijfsresultaat ratio
| 0.058 | 0.043 | 0.073 | 0.054 | 0.122 | 0.09 | 0.095 | 0.103 | 0.063 | 0.114 | 0.2 | 0.243 | 0.295 | 0.315 | 0.301 | 0.332 |
Totaal overige inkomsten en kosten netto
| -9.096 | -8.414 | -8.99 | -18.666 | -14.65 | -12.082 | -3.463 | 49.909 | 4.735 | 17.088 | 15.854 | 7.711 | 0.466 | 0.455 | 0.866 | 0.039 |
Inkomen voor belasting
| 291.271 | 42.602 | 190.057 | 137.692 | 141.445 | 227.468 | 220.42 | 190.482 | 77.243 | 158.347 | 291.45 | 278.725 | 247.441 | 176.367 | 93.779 | 74.046 |
Inkomen voor belasting ratio
| 0.057 | 0.011 | 0.052 | 0.048 | 0.047 | 0.085 | 0.094 | 0.139 | 0.068 | 0.128 | 0.211 | 0.249 | 0.296 | 0.315 | 0.303 | 0.333 |
Belastingkosten
| 39.131 | 7.947 | -35.593 | 1.896 | 100.72 | 23.129 | 27.439 | 6.637 | 2.786 | 37.122 | 57.713 | 47.435 | 38.78 | 24.25 | 3.57 | -0.065 |
Nettowinst
| 225.082 | 34.655 | 173.454 | 142.037 | 40.725 | 210.453 | 187.571 | 164.016 | 74.456 | 121.225 | 233.737 | 231.291 | 208.661 | 123.287 | 62.381 | 37.645 |
Nettowinstmarge
| 0.044 | 0.009 | 0.047 | 0.049 | 0.014 | 0.079 | 0.08 | 0.12 | 0.065 | 0.098 | 0.17 | 0.207 | 0.25 | 0.22 | 0.202 | 0.169 |
WPA (Winst Per Aandeel)
| 0.51 | 0.078 | 0.39 | 0.32 | 0.099 | 0.53 | 0.47 | 0.41 | 0.19 | 0.31 | 0.59 | 0.58 | 0.63 | 0.42 | 0.79 | 0.6 |
Verwaterde WPA
| 0.51 | 0.078 | 0.39 | 0.32 | 0.099 | 0.53 | 0.47 | 0.41 | 0.19 | 0.31 | 0.59 | 0.58 | 0.63 | 0.41 | 0.79 | 0.6 |
EBITDA
| 597.791 | 360.281 | 375.071 | 226.433 | 290.432 | 448.281 | 313.43 | 187.746 | 142.686 | 190.834 | 283.587 | 265.089 | 256.695 | 180.319 | 96.513 | 75.356 |
EBITDA ratio
| 0.116 | 0.091 | 0.114 | 0.079 | 0.138 | 0.204 | 0.171 | 0.169 | 0.13 | 0.194 | 0.229 | 0.256 | 0.313 | 0.325 | 0.318 | 0.345 |