Offcn Education Technology Co., Ltd.
SZSE:002607.SZ
3.85 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,058.748 | 4,824.814 | 6,911.723 | 11,202.494 | 9,176.13 | 6,236.988 | 6,664.373 | 6,560.903 | 5,220.769 | 5,236.938 | 5,045.745 | 4,126.527 | 3,577.855 | 3,039.18 | 2,213.08 | 1,402.068 |
Kosten van de omzet
| 1,721.177 | 2,979.787 | 4,993.717 | 4,567.327 | 3,812.594 | 2,552.353 | 6,239.749 | 6,207.484 | 4,916.534 | 4,979.222 | 4,717.75 | 3,851.453 | 3,277.761 | 2,818.929 | 2,076.425 | 1,301.356 |
Brutowinst
| 1,337.572 | 1,845.027 | 1,918.006 | 6,635.167 | 5,363.536 | 3,684.635 | 424.624 | 353.419 | 304.234 | 257.716 | 327.994 | 275.074 | 300.094 | 220.25 | 136.655 | 100.713 |
Brutowinstmarge
| 0.437 | 0.382 | 0.278 | 0.592 | 0.585 | 0.591 | 0.064 | 0.054 | 0.058 | 0.049 | 0.065 | 0.067 | 0.084 | 0.072 | 0.062 | 0.072 |
Onderzoek- en ontwikkelingskosten
| 281.816 | 592.209 | 901.47 | 1,050.697 | 697.94 | 454.784 | 310.466 | 160.316 | 152.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 120.406 | 175.565 | 221.666 | 255.175 | 319.816 | 282.004 | 7.13 | 7.836 | 6.341 | 6.177 | 7.248 | 8.61 | 8.454 | 4.3 | 2.312 | 2.965 |
Verkoop- en marketingkosten
| 699.75 | 1,359.097 | 2,105.099 | 1,811.79 | 1,482.984 | 1,101.836 | 165.63 | 143.051 | 136.25 | 149.461 | 135.841 | 104.951 | 93.625 | 67.059 | 49.955 | 32.802 |
Verkoop-, algemene en administratieve kosten
| 1,004.845 | 1,534.662 | 2,326.765 | 2,066.965 | 1,802.8 | 1,383.841 | 172.759 | 150.887 | 142.591 | 155.638 | 143.089 | 113.561 | 102.078 | 71.359 | 52.267 | 35.768 |
Overige kosten
| 7.275 | 741.392 | 1,033.248 | 701.722 | 828.599 | -0.489 | 1.036 | 85.532 | 43.668 | 117.299 | 32.582 | 44.433 | 0.434 | 2.42 | 6.295 | 15.472 |
Bedrijfskosten
| 1,279.387 | 2,868.263 | 4,261.483 | 3,819.384 | 3,329.339 | 2,457.187 | 257.394 | 237.035 | 236.46 | 247.981 | 218.13 | 168.56 | 140.162 | 98.094 | 71.328 | 50.761 |
Bedrijfsresultaat
| 58.185 | -1,023.236 | -2,343.477 | 2,661.753 | 2,090.669 | 1,340.028 | 103.94 | 51.171 | -10.686 | -81.945 | 44.138 | 64.014 | 125.938 | 98.858 | 47.793 | 34.87 |
Bedrijfsresultaat ratio
| 0.019 | -0.212 | -0.339 | 0.238 | 0.228 | 0.215 | 0.016 | 0.008 | -0.002 | -0.016 | 0.009 | 0.016 | 0.035 | 0.033 | 0.022 | 0.025 |
Totaal overige inkomsten en kosten netto
| -190.104 | -258.77 | -425.691 | -0.609 | -1.341 | 112.09 | -62.254 | -30.792 | -39.624 | -56.943 | -34.735 | 0.842 | -33.752 | -21.012 | -11.393 | -14.971 |
Inkomen voor belasting
| -131.919 | -1,282.006 | -2,769.167 | 2,661.144 | 2,089.327 | 1,339.538 | 104.976 | 85.591 | 28.15 | -47.209 | 75.129 | 107.356 | 126.179 | 101.144 | 53.934 | 34.981 |
Inkomen voor belasting ratio
| -0.043 | -0.266 | -0.401 | 0.238 | 0.228 | 0.215 | 0.016 | 0.013 | 0.005 | -0.009 | 0.015 | 0.026 | 0.035 | 0.033 | 0.024 | 0.025 |
Belastingkosten
| 77.238 | -179.942 | -399.652 | 356.812 | 284.785 | 186.651 | 34.357 | 21.431 | 14.075 | 11.755 | 29.284 | 30.51 | 35.557 | 25.396 | 14.336 | 9.97 |
Nettowinst
| -209.43 | -1,102.064 | -2,369.515 | 2,304.358 | 1,804.549 | 1,152.887 | 73.453 | 65.874 | 15.097 | -56.362 | 47.309 | 77.092 | 90.622 | 75.507 | 39.963 | 25.475 |
Nettowinstmarge
| -0.068 | -0.228 | -0.343 | 0.206 | 0.197 | 0.185 | 0.011 | 0.01 | 0.003 | -0.011 | 0.009 | 0.019 | 0.025 | 0.025 | 0.018 | 0.018 |
WPA (Winst Per Aandeel)
| -0.034 | -0.18 | -0.38 | 0.37 | 0.29 | 0.22 | 0.1 | 0.08 | 0.022 | -0.12 | 0.073 | 0.12 | 0.17 | 0.16 | 0.084 | 0.053 |
Verwaterde WPA
| -0.034 | -0.18 | -0.38 | 0.37 | 0.29 | 0.22 | 0.1 | 0.08 | 0.022 | -0.12 | 0.073 | 0.12 | 0.17 | 0.16 | 0.084 | 0.053 |
EBITDA
| 690.789 | -532.673 | -1,819.369 | 2,914.344 | 2,274.44 | 1,405.595 | 254.228 | 237.293 | 214.622 | 119.768 | 195.803 | 187.581 | 184.703 | 142.486 | 86.487 | 62.832 |
EBITDA ratio
| 0.226 | -0.11 | -0.263 | 0.26 | 0.248 | 0.225 | 0.038 | 0.036 | 0.041 | 0.023 | 0.039 | 0.045 | 0.052 | 0.047 | 0.039 | 0.045 |