Dalian Insulator Group Co., Ltd
SZSE:002606.SZ
7.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 464.908 | 393.743 | 168.748 | 291.91 | 177.253 | 199.947 | 170.39 | 223.737 | 413.96 | 284.564 | 283.762 | 171.156 | 164.741 | 241.34 | 356.83 | 123.68 | 229.27 | 339.914 | 176.796 | 229.775 | 204.085 | 180.673 | 122.317 | 164.171 | 118.601 | 134.18 | 186.939 | 274.604 | 185.732 | 167.762 | 204.69 | 224.307 | 153.434 | 205.989 | 169.098 | 197.255 | 229.781 | 111.892 | 69.941 | 166.909 | 152.761 | 156.295 | 115.638 | 157.891 | 185.311 | 171.897 | 108.218 | 213.847 | 137.615 | 162.376 | 125.933 | 235.824 | 175.041 | 95.351 | 144.73 | 164.621 | 138.52 |
Kosten van de omzet
| 304.705 | 259.231 | 124.418 | 216.504 | 135.333 | 151.616 | 114.094 | 179.147 | 286.639 | 189.961 | 175.996 | 111.867 | 107.161 | 145.753 | 211.336 | 105.098 | 136.517 | 197.564 | 114.532 | 138.233 | 125.198 | 118.632 | 89.423 | 113.374 | 98.749 | 108.435 | 133.093 | 195.998 | 116.796 | 101.484 | 130.382 | 146.243 | 85.324 | 135.844 | 102.961 | 127.146 | 148.065 | 81.697 | 52.098 | 111.374 | 104.639 | 108.47 | 78.156 | 106.002 | 117.218 | 120.763 | 73.035 | 137.077 | 84.581 | 117.769 | 97.561 | 172.377 | 116.27 | 54.022 | 100.202 | 110.952 | 90.96 |
Brutowinst
| 160.203 | 134.513 | 44.33 | 75.406 | 41.92 | 48.331 | 56.296 | 44.59 | 127.32 | 94.603 | 107.767 | 59.289 | 57.58 | 95.587 | 145.494 | 18.582 | 92.753 | 142.35 | 62.265 | 91.542 | 78.887 | 62.04 | 32.895 | 50.796 | 19.852 | 25.745 | 53.847 | 78.606 | 68.935 | 66.277 | 74.309 | 78.064 | 68.11 | 70.145 | 66.137 | 70.109 | 81.716 | 30.195 | 17.842 | 55.535 | 48.122 | 47.826 | 37.481 | 51.889 | 68.093 | 51.134 | 35.183 | 76.769 | 53.034 | 44.607 | 28.372 | 63.448 | 58.771 | 41.329 | 44.529 | 53.67 | 47.56 |
Brutowinstmarge
| 0.345 | 0.342 | 0.263 | 0.258 | 0.236 | 0.242 | 0.33 | 0.199 | 0.308 | 0.332 | 0.38 | 0.346 | 0.35 | 0.396 | 0.408 | 0.15 | 0.405 | 0.419 | 0.352 | 0.398 | 0.387 | 0.343 | 0.269 | 0.309 | 0.167 | 0.192 | 0.288 | 0.286 | 0.371 | 0.395 | 0.363 | 0.348 | 0.444 | 0.341 | 0.391 | 0.355 | 0.356 | 0.27 | 0.255 | 0.333 | 0.315 | 0.306 | 0.324 | 0.329 | 0.367 | 0.297 | 0.325 | 0.359 | 0.385 | 0.275 | 0.225 | 0.269 | 0.336 | 0.433 | 0.308 | 0.326 | 0.343 |
Onderzoek- en ontwikkelingskosten
| 24.806 | 15.358 | 16.799 | 15.178 | 14.014 | 14.246 | 12.821 | 16.864 | 12.752 | 14.229 | 12.311 | 16.337 | 10.72 | 12.227 | 16.95 | 13.945 | 8.987 | 14.101 | 8.949 | 23.388 | 8.679 | 8.006 | 7.511 | 9.661 | 6.296 | 7.78 | 7.363 | 22.265 | 7.132 | 18.018 | 0 | 27.952 | 0 | 11.801 | 0 | 23.138 | 0 | 11.054 | 0 | 21.442 | 0 | 10.02 | 0 | 25.918 | 0 | 12.503 | 0 | 22.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -7.795 | 19.999 | -40.641 | 51.995 | -7.51 | 19.793 | -38.818 | 52.936 | -6.259 | 20.177 | -38.393 | 53.19 | -7.238 | 21.731 | -39.137 | 21.426 | -6.799 | 14.363 | -42.456 | 19.129 | -9.196 | 16.215 | -33.263 | 17.635 | -14.355 | 25.568 | -58.477 | 25.305 | -13.21 | 23.286 | -58.805 | 27.809 | -15.643 | 26.266 | -47.872 | 23.917 | -13.657 | 23.827 | -47.191 | 22.37 | -7.09 | 22.93 | -50.241 | 26.166 | -13.645 | 25.012 | -49.011 | 24.348 | 23.704 | 26.434 | -42.621 | 23.582 | 20.355 | 22.134 | 25.407 | 22.202 |
Verkoop- en marketingkosten
| 0 | 18.093 | 6.27 | 15.74 | 7.084 | 7.032 | 5.649 | 8.228 | 6.268 | 5.867 | 7.899 | 6.787 | 8.706 | 5.469 | 7.002 | -28.637 | 23.678 | 21.771 | 15.958 | 28.45 | 16.355 | 7.091 | 10.955 | 13.89 | 11.501 | 7.092 | 9.216 | 12.61 | 13.91 | 10.593 | 9.169 | 12.961 | 12.175 | 11.596 | 8.083 | 15.307 | 14.46 | 8.597 | 9.172 | 11.613 | 14.021 | 12.354 | 7.759 | 9.236 | 20.808 | 12.9 | 10.106 | 13.359 | 12.616 | 11.53 | 10.722 | 17.919 | 12.001 | 8.154 | 8.224 | 9.913 | 9.156 |
Verkoop-, algemene en administratieve kosten
| 44.329 | 53.314 | 25.198 | -24.902 | 59.079 | -0.478 | 25.442 | -30.59 | 59.204 | -0.392 | 28.076 | -31.607 | 61.895 | -1.769 | 28.733 | -67.775 | 45.104 | 14.972 | 30.322 | -14.005 | 35.484 | -2.105 | 27.17 | -19.372 | 29.136 | -7.263 | 34.784 | -45.867 | 39.215 | -2.617 | 32.455 | -45.844 | 39.984 | -4.047 | 34.349 | -32.565 | 38.377 | -5.06 | 32.999 | -35.578 | 36.392 | 5.265 | 30.69 | -41.005 | 46.974 | -0.745 | 35.118 | -35.652 | 36.964 | 35.234 | 37.156 | -24.703 | 35.583 | 28.509 | 30.358 | 35.319 | 31.358 |
Overige kosten
| -1.915 | -0.826 | -0.767 | 3.032 | 0.732 | -0.655 | 0.698 | 53.945 | -26.585 | 32.069 | -1.515 | 0.786 | -0.061 | 0.169 | 0.382 | -0.878 | -0.117 | -0.111 | -0.05 | -4.503 | 1.375 | 1.498 | 1.505 | 0.788 | 5.183 | -1.456 | 1.615 | 7.14 | 0.208 | -2.226 | 2.75 | 4.341 | 2.688 | 2.072 | 2.154 | 3.653 | 0.91 | 4.561 | 2.307 | 5.848 | 2.874 | 2.291 | 2.071 | 2.712 | 4.488 | 1.941 | 3.836 | 0.562 | 2.258 | 4.361 | 2.368 | 7.613 | 4.812 | 3.135 | 3.053 | 5.541 | 0.063 |
Bedrijfskosten
| 71.049 | 69.499 | 42.764 | 51.994 | 42.392 | 33.846 | 38.96 | 40.219 | 45.372 | 45.905 | 38.871 | 40.266 | 38.948 | 44.596 | 47.697 | 9.534 | 55.934 | 60.819 | 40.463 | 72.512 | 46.156 | 36.999 | 36.771 | 54.204 | 40.668 | 30.731 | 37.715 | 62.018 | 41.958 | 40.583 | 36.343 | 50.261 | 41.848 | 38.807 | 36.081 | 46.342 | 41.067 | 31.103 | 33.514 | 38.489 | 37.999 | 41.014 | 32.227 | 35.883 | 49.323 | 38.731 | 36.237 | 41.385 | 37.95 | 36.275 | 37.567 | 45.527 | 36.806 | 28.98 | 32.412 | 36.31 | 32.514 |
Bedrijfsresultaat
| 89.154 | 65.014 | 1.566 | 20.667 | 1.239 | 13.156 | 23.653 | 10.901 | 80.887 | 46.589 | 66.649 | 3.652 | 19.855 | 53.236 | 99.985 | 2.069 | 38.303 | 64.712 | 18.314 | 0.955 | 39.279 | 22.614 | -11.148 | -13.998 | -21.606 | -8.087 | 8.959 | -1.845 | 20.861 | 13.206 | 30.988 | 22.013 | 22.506 | 25.433 | 23.862 | 19.769 | 33.229 | -7.86 | -16.25 | 5.855 | 6.714 | -1.98 | 4.07 | 8.017 | 12.397 | 7.675 | -7.441 | 29.702 | 11.968 | 2.645 | -10.513 | 7.175 | 17.955 | 10.074 | 8.458 | 11.656 | 12.12 |
Bedrijfsresultaat ratio
| 0.192 | 0.165 | 0.009 | 0.071 | 0.007 | 0.066 | 0.139 | 0.049 | 0.195 | 0.164 | 0.235 | 0.021 | 0.121 | 0.221 | 0.28 | 0.017 | 0.167 | 0.19 | 0.104 | 0.004 | 0.192 | 0.125 | -0.091 | -0.085 | -0.182 | -0.06 | 0.048 | -0.007 | 0.112 | 0.079 | 0.151 | 0.098 | 0.147 | 0.123 | 0.141 | 0.1 | 0.145 | -0.07 | -0.232 | 0.035 | 0.044 | -0.013 | 0.035 | 0.051 | 0.067 | 0.045 | -0.069 | 0.139 | 0.087 | 0.016 | -0.083 | 0.03 | 0.103 | 0.106 | 0.058 | 0.071 | 0.087 |
Totaal overige inkomsten en kosten netto
| -0.576 | 13.302 | 7.202 | 0.092 | 0.784 | -0.707 | -0.006 | 0.237 | 0.041 | -0.003 | 0.039 | 0.324 | 1.162 | 2.413 | 2.57 | -7.857 | 1.367 | -16.93 | -3.537 | -22.578 | 7.923 | -0.929 | -5.767 | -9.802 | 4.393 | -4.556 | -5.558 | -11.292 | -5.908 | -14.714 | -4.228 | -1.476 | -1.075 | -3.832 | -4.04 | -0.353 | -6.513 | -2.4 | 1.729 | -5.363 | -0.535 | -6.5 | 0.886 | -5.293 | -1.89 | -2.797 | -2.552 | -5.193 | -0.857 | -1.335 | 1.051 | -3.186 | 0.803 | 0.853 | -0.605 | -0.167 | -2.862 |
Inkomen voor belasting
| 88.578 | 78.316 | 8.768 | 20.759 | 2.023 | 12.449 | 23.647 | 11.137 | 80.928 | 46.585 | 66.688 | 3.976 | 19.794 | 53.405 | 100.367 | 1.191 | 38.186 | 64.6 | 18.264 | -3.549 | 40.654 | 24.112 | -9.643 | -13.21 | -16.423 | -9.542 | 10.574 | 5.295 | 21.069 | 10.98 | 33.738 | 26.327 | 25.187 | 27.506 | 26.016 | 23.414 | 34.136 | -3.309 | -13.943 | 11.683 | 9.588 | 0.312 | 6.141 | 10.713 | 16.88 | 9.606 | -3.606 | 30.191 | 14.227 | 6.996 | -8.144 | 14.735 | 22.767 | 13.202 | 11.511 | 17.192 | 12.183 |
Inkomen voor belasting ratio
| 0.191 | 0.199 | 0.052 | 0.071 | 0.011 | 0.062 | 0.139 | 0.05 | 0.195 | 0.164 | 0.235 | 0.023 | 0.12 | 0.221 | 0.281 | 0.01 | 0.167 | 0.19 | 0.103 | -0.015 | 0.199 | 0.133 | -0.079 | -0.08 | -0.138 | -0.071 | 0.057 | 0.019 | 0.113 | 0.065 | 0.165 | 0.117 | 0.164 | 0.134 | 0.154 | 0.119 | 0.149 | -0.03 | -0.199 | 0.07 | 0.063 | 0.002 | 0.053 | 0.068 | 0.091 | 0.056 | -0.033 | 0.141 | 0.103 | 0.043 | -0.065 | 0.062 | 0.13 | 0.138 | 0.08 | 0.104 | 0.088 |
Belastingkosten
| 12.186 | 10.712 | -2.588 | 7.043 | -0.005 | -3.01 | 3.557 | 0.083 | 11.659 | 5.017 | 8.619 | -6.208 | 1.272 | 5.805 | 18.405 | -1.203 | 3.98 | 10.644 | 3.34 | -5.744 | 9.498 | 3.22 | -1.698 | -0.863 | -4.864 | -4.949 | 2.368 | 4.58 | 0.228 | 1.486 | 3.816 | -2.213 | 3.222 | 4.967 | 3.375 | 3.869 | 2.951 | -0.353 | -2.3 | 1.425 | 1.083 | -1.944 | 2.286 | -0.82 | 2.978 | 0.822 | -0.174 | 5.061 | 0.881 | 1.075 | -1.384 | 1.855 | 3.387 | 1.961 | 1.475 | -0.185 | 2.999 |
Nettowinst
| 76.506 | 68.185 | 10.853 | 13.662 | 2.253 | 15.698 | 20.734 | 11.753 | 69.17 | 41.789 | 58.009 | 8.772 | 18.112 | 47.721 | 82.067 | 2.007 | 34.037 | 54.973 | 14.98 | 2.49 | 31.017 | 20.539 | -7.583 | -12.177 | -11.263 | -4.077 | 8.574 | -0.245 | 20.694 | 9.128 | 29.735 | 28.725 | 21.516 | 22.107 | 21.819 | 19.669 | 30.697 | -2.684 | -10.754 | 9.21 | 8.857 | 3.787 | 3.892 | 11.435 | 13.614 | 8.693 | -3.197 | 25.467 | 13.37 | 6.137 | -6.307 | 12.889 | 19.814 | 11.26 | 10.025 | 17.473 | 8.965 |
Nettowinstmarge
| 0.165 | 0.173 | 0.064 | 0.047 | 0.013 | 0.079 | 0.122 | 0.053 | 0.167 | 0.147 | 0.204 | 0.051 | 0.11 | 0.198 | 0.23 | 0.016 | 0.148 | 0.162 | 0.085 | 0.011 | 0.152 | 0.114 | -0.062 | -0.074 | -0.095 | -0.03 | 0.046 | -0.001 | 0.111 | 0.054 | 0.145 | 0.128 | 0.14 | 0.107 | 0.129 | 0.1 | 0.134 | -0.024 | -0.154 | 0.055 | 0.058 | 0.024 | 0.034 | 0.072 | 0.073 | 0.051 | -0.03 | 0.119 | 0.097 | 0.038 | -0.05 | 0.055 | 0.113 | 0.118 | 0.069 | 0.106 | 0.065 |
WPA (Winst Per Aandeel)
| 0.18 | 0.16 | 0.025 | 0.032 | 0.005 | 0.036 | 0.048 | 0.027 | 0.16 | 0.096 | 0.13 | 0.02 | 0.044 | 0.11 | 0.2 | 0.005 | 0.083 | 0.15 | 0.04 | 0.006 | 0.076 | 0.052 | -0.019 | -0.03 | -0.028 | -0.011 | 0.02 | -0.001 | 0.05 | 0.046 | 0.075 | 0.15 | 0.11 | 0.11 | 0.11 | 0.096 | 0.15 | -0.013 | -0.05 | 0.042 | 0.04 | 0.02 | 0.02 | 0.059 | 0.07 | 0.054 | -0.02 | 0.17 | 0.09 | 0.029 | -0.06 | 0.078 | 0.24 | 0.073 | 0.065 | 0.12 | 0.06 |
Verwaterde WPA
| 0.18 | 0.16 | 0.025 | 0.032 | 0.005 | 0.036 | 0.047 | 0.027 | 0.16 | 0.096 | 0.13 | 0.02 | 0.044 | 0.11 | 0.2 | 0.005 | 0.083 | 0.15 | 0.04 | 0.006 | 0.076 | 0.052 | -0.019 | -0.03 | -0.028 | -0.01 | 0.02 | -0.001 | 0.05 | 0.046 | 0.075 | 0.15 | 0.11 | 0.11 | 0.11 | 0.096 | 0.15 | -0.013 | -0.05 | 0.042 | 0.04 | 0.02 | 0.02 | 0.059 | 0.07 | 0.054 | -0.02 | 0.17 | 0.09 | 0.029 | -0.06 | 0.078 | 0.24 | 0.073 | 0.065 | 0.12 | 0.06 |
EBITDA
| 90.944 | 79.798 | 7.002 | 30.474 | 1.371 | 18.865 | 17.177 | 6.806 | 85.098 | 54.043 | 68.483 | 19.123 | 19.16 | 51.993 | 98.17 | 3.923 | 32.938 | 83.06 | 23.265 | 22.092 | 28.283 | 29.045 | -4.476 | 0.001 | -19.027 | -5.433 | 17.197 | 2.992 | 27.913 | 20.56 | 41.766 | 33.636 | 28.084 | 33.589 | 32.676 | 34.387 | 46.266 | 8.753 | -18.435 | 27.932 | 9.036 | 15.376 | 2.872 | 25.472 | 19.126 | 16.975 | -0.228 | 47.868 | 16.884 | 10.54 | -10.829 | 33.386 | 22.381 | 11.324 | 12.783 | 40.362 | 15.489 |
EBITDA ratio
| 0.196 | 0.203 | 0.041 | 0.104 | 0.008 | 0.094 | 0.101 | 0.03 | 0.206 | 0.19 | 0.241 | 0.112 | 0.116 | 0.215 | 0.275 | 0.032 | 0.144 | 0.244 | 0.132 | 0.096 | 0.139 | 0.161 | -0.037 | 0 | -0.16 | -0.04 | 0.092 | 0.011 | 0.15 | 0.123 | 0.204 | 0.15 | 0.183 | 0.163 | 0.193 | 0.174 | 0.201 | 0.078 | -0.264 | 0.167 | 0.059 | 0.098 | 0.025 | 0.161 | 0.103 | 0.099 | -0.002 | 0.224 | 0.123 | 0.065 | -0.086 | 0.142 | 0.128 | 0.119 | 0.088 | 0.245 | 0.112 |