China Motor Bus Company, Limited
HKEX:0026.HK
51.5 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -100.979 | -161.24 | -24.374 | -130.862 | 41.226 | 31.121 | 40.826 | -58.748 | -73.011 | 184.506 | 976.577 | 414.754 | 582.906 | 359.553 | 320.58 | 307.272 | 238.759 | 110.624 | 365.032 | 100.062 | 219.062 | 447.379 | 178.425 | 110.869 | 265.04 | 89.721 | 89.721 | 89.721 | 89.721 | 166.052 | 166.052 | 166.052 | 166.052 | 123.158 | 123.158 | 123.158 | 123.158 | 68.565 | 68.565 | 68.565 | 68.565 | 83.118 | 83.118 | 83.118 | 83.118 | 116.132 | 116.132 | 116.132 | 116.132 | 98.803 | 98.803 | 98.803 | 98.803 | 49.107 | 49.107 | 49.107 | 49.107 | 60.158 | 60.158 | 60.158 | 60.158 | 27.703 | 27.703 | 27.703 | 27.703 | 28.588 | 28.588 | 28.588 | 28.588 | 64.952 | 64.952 | 64.952 | 64.952 | 57.766 | 57.766 | 57.766 | 57.766 |
Afschrijvingen & Amortisatie
| 0 | 1.683 | 1.696 | 1.696 | 1.704 | 1.704 | 1.707 | 1.701 | 1.596 | 0.158 | 0.162 | 0.167 | 0.162 | 0.156 | 0.149 | 0.151 | 0.146 | 0.137 | 0.126 | 0.112 | 0.109 | 0.098 | 0.081 | 0.041 | 0.082 | 0.041 | 0.041 | 0.041 | 0.041 | 0.056 | 0.056 | 0.056 | 0.056 | 0.093 | 0.093 | 0.093 | 0.093 | 0.109 | 0.109 | 0.109 | 0.109 | 0.137 | 0.137 | 0.137 | 0.137 | 0.141 | 0.141 | 0.141 | 0.141 | 0.285 | 0.285 | 0.285 | 0.285 | 0.26 | 0.26 | 0.26 | 0.26 | 0.259 | 0.259 | 0.259 | 0.259 | 0.274 | 0.274 | 0.274 | 0.274 | 0.295 | 0.295 | 0.295 | 0.295 | 0.333 | 0.333 | 0.333 | 0.333 | 0.37 | 0.37 | 0.37 | 0.37 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -0.479 | 0 | 0.529 | 0 | -0.428 | 0 | -4.965 | 0 | 6.834 | 0 | 0.214 | 0 | -4.462 | 0 | 114.668 | 0 | 3.439 | 0 | 0.941 | 0 | -1.925 | -0.484 | -0.484 | -7.281 | -7.281 | -7.281 | -7.281 | 11.428 | 11.428 | 11.428 | 11.428 | 69.701 | 69.701 | 69.701 | 69.701 | -0.205 | -0.205 | -0.205 | -0.205 | 39.504 | 39.504 | 39.504 | 39.504 | 1.116 | 1.116 | 1.116 | 1.116 | 2.722 | 2.722 | 2.722 | 2.722 | -2.9 | -2.9 | -2.9 | -2.9 | -0.629 | -0.629 | -0.629 | -0.629 | -11.375 | -11.375 | -11.375 | -11.375 | -2 | -2 | -2 | -2 | -0.658 | -0.658 | -0.658 | -0.658 | -0.886 | -0.886 | -0.886 | -0.886 |
Vorderingen
| 0 | 0 | 0.186 | 0 | 1.159 | 0 | 0.775 | 0 | 0.306 | 0 | 1.233 | 0 | -1.363 | 0 | 1.356 | 0 | 70.229 | 0 | -0.483 | 0 | 0.215 | 0 | -2.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.688 | 0.172 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.665 | 0 | -0.63 | 0 | -1.203 | 0 | -5.271 | 0 | 5.601 | 0 | 1.577 | 0 | -5.818 | 0 | 44.439 | 0 | 3.922 | 0 | 0.726 | 0 | 0.2 | -0.656 | -0.656 | -7.281 | -7.281 | -7.281 | -7.281 | 11.428 | 11.428 | 11.428 | 11.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 100.979 | 173.55 | 83.154 | 150.752 | -15.499 | -12.432 | 21.015 | 90.279 | 148.55 | -150.743 | -924.057 | -394.383 | -559.912 | -359.466 | -278.919 | -309.805 | -282.748 | 1.548 | -338.6 | -74.926 | -184.547 | -422.141 | -150.443 | -100.696 | -252.342 | -80.579 | -80.579 | -80.579 | -80.579 | -156.332 | -156.332 | -156.332 | -156.332 | -47.093 | -47.093 | -47.093 | -47.093 | 82.633 | 82.633 | 82.633 | 82.633 | -68.403 | -68.403 | -68.403 | -68.403 | -102.507 | -102.507 | -102.507 | -102.507 | -87.758 | -87.758 | -87.758 | -87.758 | -39.407 | -39.407 | -39.407 | -39.407 | -41.086 | -41.086 | -41.086 | -41.086 | -8.994 | -8.994 | -8.994 | -8.994 | -27.798 | -27.798 | -27.798 | -27.798 | -71.627 | -71.627 | -71.627 | -71.627 | -38.388 | -38.388 | -38.388 | -38.388 |
Kasstroom uit Operationele Activiteiten
| 0 | 13.993 | 57.084 | 18.194 | 24.023 | 16.985 | 60.134 | 29.83 | 73.943 | 33.605 | 52.358 | 20.538 | 23.37 | 0.243 | 37.348 | -2.382 | 70.825 | 112.309 | 29.997 | 25.248 | 35.565 | 25.336 | 26.138 | 9.73 | 12.78 | 1.901 | 1.901 | 1.901 | 1.901 | 21.205 | 21.205 | 21.205 | 21.205 | 145.859 | 145.859 | 145.859 | 145.859 | 151.103 | 151.103 | 151.103 | 151.103 | 54.356 | 54.356 | 54.356 | 54.356 | 14.881 | 14.881 | 14.881 | 14.881 | 14.052 | 14.052 | 14.052 | 14.052 | 7.061 | 7.061 | 7.061 | 7.061 | 18.702 | 18.702 | 18.702 | 18.702 | 7.608 | 7.608 | 7.608 | 7.608 | -0.914 | -0.914 | -0.914 | -0.914 | -7.001 | -7.001 | -7.001 | -7.001 | 18.863 | 18.863 | 18.863 | 18.863 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.119 | 0 | -0.124 | 0 | -0.313 | 0 | -0.232 | 0 | -0.134 | 0 | -0.181 | 0 | -0.157 | 0 | -0.293 | 0 | -0.271 | 0 | -0.49 | 0 | -0.029 | -0.007 | -0.007 | -0.019 | -0.019 | -0.019 | -0.019 | -0.008 | -0.008 | -0.008 | -0.008 | -0.012 | -0.012 | -0.012 | -0.012 | -0.09 | -0.09 | -0.09 | -0.09 | -0.01 | -0.01 | -0.01 | -0.01 | -0.085 | -0.085 | -0.085 | -0.085 | -0.166 | -0.166 | -0.166 | -0.166 | -2.613 | -2.613 | -2.613 | -2.613 | -7.625 | -7.625 | -7.625 | -7.625 | -52.625 | -52.625 | -52.625 | -52.625 | -0.586 | -0.586 | -0.586 | -0.586 | -57.777 | -57.777 | -57.777 | -57.777 | -97.801 | -97.801 | -97.801 | -97.801 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 2,884.028 | -147.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -45.8 | 135.809 | -190.789 | -5.2 | -941.979 | 256.674 | -256.674 | 369.137 | -1,723.881 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.536 | -0.536 | -0.536 | -0.536 | -0.082 | -0.082 | -0.082 | -0.082 | -392.749 | -392.749 | -392.749 | -392.749 | -0.091 | -0.091 | -0.091 | -0.091 | -0.074 | -0.074 | -0.074 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.377 | -2.377 | -2.377 | -2.377 | 0 | 0 | 0 | 0 | -0.877 | -0.877 | -0.877 | -0.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 457.617 | 34.796 | 58 | 298.307 | 459.952 | 79.27 | 0 | 0 | 40.5 | 168.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.268 | 125.268 | 125.268 | 0 | 0 | 0 | 0 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 1.044 | 1.044 | 1.044 | 1.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.978 | 0.978 | 0.978 | 0.978 | 0.113 | 0.113 | 0.113 | 0.113 | 0.429 | 0.429 | 0.429 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 447.1 | -0.197 | 0.197 | -0.17 | 0.17 | -0.005 | 0.005 | -0.199 | 0.199 | 276.974 | -49.563 | 2.265 | 26.865 | 447.891 | -288.786 | 155.496 | -651.786 | 642.847 | 320.161 | -538.8 | 201.285 | 538.929 | -125.26 | 19.771 | 0.555 | 0.555 | 0.555 | 0.555 | -0.028 | -0.028 | -0.028 | -0.028 | 392.761 | 392.761 | 392.761 | 392.761 | 0.166 | 0.166 | 0.166 | 0.166 | -0.96 | -0.96 | -0.96 | -0.96 | 0.085 | 0.085 | 0.085 | 0.085 | 0.166 | 0.166 | 0.166 | 0.166 | 2.613 | 2.613 | 2.613 | 2.613 | 9.024 | 9.024 | 9.024 | 9.024 | 52.512 | 52.512 | 52.512 | 52.512 | 1.035 | 1.035 | 1.035 | 1.035 | 57.777 | 57.777 | 57.777 | 57.777 | 97.801 | 97.801 | 97.801 | 97.801 |
Kasstroom uit Investeringsactiviteiten
| 0 | 447.1 | 170.289 | -132.592 | 292.813 | -481.857 | 335.626 | -256.669 | 368.854 | 1,200.846 | 424.462 | -49.563 | 2.084 | 26.865 | 447.734 | -288.786 | 155.203 | -651.786 | 642.576 | 320.161 | -539.29 | 201.285 | 538.9 | 250.528 | 19.771 | -152.602 | -152.602 | -152.602 | -152.602 | 127.914 | 127.914 | 127.914 | 127.914 | -385.511 | -385.511 | -385.511 | -385.511 | -32.033 | -32.033 | -32.033 | -32.033 | 6.71 | 6.71 | 6.71 | 6.71 | 21.889 | 21.889 | 21.889 | 21.889 | -104.872 | -104.872 | -104.872 | -104.872 | 1.475 | 1.475 | 1.475 | 1.475 | -5.212 | -5.212 | -5.212 | -5.212 | -46.012 | -46.012 | -46.012 | -46.012 | 85.451 | 85.451 | 85.451 | 85.451 | -37.225 | -37.225 | -37.225 | -37.225 | -106.709 | -106.709 | -106.709 | -106.709 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -2.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.073 | -0.073 | -0.073 | -0.073 | -0.081 | -0.081 | -0.081 | -0.081 | -0.183 | -0.183 | -0.183 | -0.183 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -13.507 | -125.502 | -13.253 | -129.973 | -13.542 | -410.101 | -13.592 | -951.47 | -829.137 | -131.394 | -13.592 | -122.332 | -13.592 | -117.801 | -13.592 | -90.616 | -13.592 | -113.279 | -13.679 | -104.867 | 0 | -91.189 | -26.217 | -13.678 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -27.357 | -27.357 | -27.357 | -27.357 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -31.916 | -31.916 | -31.916 | -31.916 | -22.797 | -22.797 | -22.797 | -22.797 | -222.929 | -222.929 | -222.929 | -222.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.678 | -13.678 | 0 | 26.217 | 0 | 26.217 | 0 | 26.217 | 0 | 26.217 | 0 | 26.217 | 0 | 27.357 | 0 | 27.357 | 0 | 25.077 | 0 | 25.077 | 0 | 25.077 | 0 | 25.077 | 0 | 22.797 | 0 | 22.797 | 0 | 22.797 | 0 | 22.797 | 0 | 31.916 | 0.114 | 31.916 | 0.114 | 22.797 | 0.173 | 22.797 | 0.173 | 223.003 | -1.696 | 223.003 | -1.696 | 0.081 | -2.716 | 0.081 | -2.716 | 0.183 | -4.715 | 0.183 | -4.715 | 0 | 1.153 | 0 | 1.153 |
Kasstroom uit Financieringsactiviteiten
| 0 | -13.507 | -127.85 | -13.253 | -129.973 | -13.542 | -410.101 | -13.592 | -951.47 | -829.137 | -131.394 | -13.592 | -122.332 | -13.592 | -117.801 | -13.592 | -90.616 | -13.592 | -113.279 | -37.032 | -91.189 | -13.678 | -91.189 | -26.217 | -13.678 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -26.217 | -27.357 | -27.357 | -27.357 | -27.357 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -25.077 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -22.797 | -31.803 | -31.803 | -31.803 | -31.803 | -22.624 | -22.624 | -22.624 | -22.624 | -224.626 | -224.626 | -224.626 | -224.626 | -2.716 | -2.716 | -2.716 | -2.716 | -4.715 | -4.715 | -4.715 | -4.715 | 1.153 | 1.153 | 1.153 | 1.153 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.445 | 24.312 | -4.065 | -47.383 | -9.393 | 15.958 | 50.924 | -55.853 | 25.342 | 0.364 | -26.012 | -10.641 | 44.509 | 34.583 | -44.364 | -46.122 | -32.281 | 3.866 | -46.85 | 14.265 | 39.048 | -24.86 | 0.815 | 14.639 | 2.001 | 2.001 | 2.001 | 2.001 | -5.204 | -5.204 | -5.204 | -5.204 | 6.272 | 6.272 | 6.272 | 6.272 | 16.205 | 16.205 | 16.205 | 16.205 | 1.389 | 1.389 | 1.389 | 1.389 | 6.78 | 6.78 | 6.78 | 6.78 | 0.591 | 0.591 | 0.591 | 0.591 | 1.03 | 1.03 | 1.03 | 1.03 | -0.798 | -0.798 | -0.798 | -0.798 | -1.539 | -1.539 | -1.539 | -1.539 | -0.708 | -0.708 | -0.708 | -0.708 | 1.008 | 1.008 | 1.008 | 1.008 | -0.576 | -0.576 | -0.576 | -0.576 |
Netto Kasstroomverandering
| 0 | 448.031 | 123.835 | -131.716 | 139.48 | -487.807 | 1.617 | -189.507 | -564.526 | 430.656 | 345.79 | -68.629 | -107.519 | 58.025 | 401.864 | -349.124 | 89.29 | -585.35 | 563.16 | 261.527 | -580.649 | 251.991 | -423.073 | 120.625 | 543.698 | -174.159 | -174.159 | -174.159 | -174.159 | 141.086 | 141.086 | 141.086 | 141.086 | -268.975 | -268.975 | -268.975 | -268.975 | 87.79 | 87.79 | 87.79 | 87.79 | 51.331 | 51.331 | 51.331 | 51.331 | 20.752 | 20.752 | 20.752 | 20.752 | -113.026 | -113.026 | -113.026 | -113.026 | -9.087 | -9.087 | -9.087 | -9.087 | 25.722 | 25.722 | 25.722 | 25.722 | -231.239 | -231.239 | -231.239 | -231.239 | 82.547 | 82.547 | 82.547 | 82.547 | -49.05 | -49.05 | -49.05 | -49.05 | -87.27 | -87.27 | -87.27 | -87.27 |
Kaspositie aan het Einde van de Periode
| 1,213.188 | 1,213.188 | 765.157 | 641.322 | 773.038 | 633.558 | 1,121.365 | 1,119.748 | 1,309.255 | 1,873.781 | 1,443.125 | 1,097.335 | 1,165.964 | 1,273.483 | 1,215.458 | 813.594 | 1,162.718 | 1,073.428 | 1,658.778 | 1,095.618 | 834.091 | 1,414.74 | 290.687 | 290.687 | 713.76 | 170.062 | 170.062 | 170.062 | 170.062 | 344.221 | 344.221 | 344.221 | 344.221 | 203.135 | 203.135 | 203.135 | 203.135 | 472.11 | 472.11 | 472.11 | 472.11 | 384.32 | 384.32 | 384.32 | 384.32 | 332.989 | 332.989 | 332.989 | 332.989 | 312.237 | 312.237 | 312.237 | 312.237 | 425.263 | 425.263 | 425.263 | 425.263 | 434.35 | 434.35 | 434.35 | 434.35 | 408.628 | 408.628 | 408.628 | 408.628 | 639.866 | 639.866 | 639.866 | 639.866 | 557.32 | 557.32 | 557.32 | 557.32 | 606.37 | 606.37 | 606.37 | 606.37 |