China Motor Bus Company, Limited
HKEX:0026.HK
51.5 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,386.635 | 1,213.188 | 765.157 | 641.322 | 773.038 | 633.558 | 1,121.365 | 1,119.748 | 1,309.255 | 1,873.781 | 1,443.125 | 1,097.335 | 1,165.964 | 1,273.483 | 1,215.458 | 813.594 | 1,162.718 | 80.498 | 1,658.778 | 219.282 | 27.6 | 29.748 | 2,504.786 | 2,566.976 | 26.4 | 36.514 | 44.388 | 20.884 | 21.605 | 15.772 | 15.756 |
Kortetermijnbeleggingen
| 1,274.405 | 300.5 | 700.117 | 872.322 | 718.913 | 1,001.22 | 1,408.172 | 1,774.142 | 1,487.442 | 1,856.579 | 285.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,513.399 | 2,524.564 | 2,024.153 |
Liquide middelen en kortetermijnbeleggingen
| 1,386.635 | 1,513.688 | 1,465.274 | 1,513.644 | 1,491.951 | 1,634.778 | 2,529.537 | 2,893.89 | 2,796.697 | 3,730.36 | 1,443.125 | 1,097.335 | 1,165.964 | 1,273.483 | 1,215.458 | 813.594 | 1,162.718 | 80.498 | 1,658.778 | 219.282 | 27.6 | 29.748 | 2,504.786 | 2,566.976 | 26.4 | 36.514 | 44.388 | 20.884 | 2,535.004 | 2,540.336 | 2,039.909 |
Nettovorderingen
| 0 | 9.942 | 11.418 | 9.911 | 0.487 | 0.386 | 0.579 | 0.745 | 0.097 | 0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,728.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 11.608 | 11.667 | 12.84 | 1.459 | 3.351 | 2.997 | 3.95 | 5.511 | 8.1 | 21.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.272 | 76.951 | 75.515 | 2,681.279 | 2,729.252 | 2,763.793 | 2,807.268 | 274.717 | 906.444 |
Totaal vlottende activa
| 112.23 | 1,525.355 | 765.157 | 641.322 | 773.038 | 633.558 | 1,121.365 | 1,119.748 | 1,309.255 | 1,873.781 | 1,443.125 | 1,097.335 | 1,165.964 | 1,273.483 | 1,215.458 | 813.594 | 1,162.718 | 80.498 | 1,658.778 | 219.282 | 27.6 | 29.748 | 2,580.058 | 2,643.927 | 2,598.87 | 2,717.793 | 2,773.64 | 2,784.677 | 2,828.873 | 2,815.053 | 2,946.353 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 90.127 | 2,082.646 | 2,207.948 | 2,270.372 | 2,461.003 | 2,578.702 | 2,624.589 | 2,586.169 | 2,564.671 | 2,687.614 | 2,806.04 | 2,747.902 | 2,663.437 | 2,567.04 | 2,468.178 | 2,282.185 | 2,271.301 | 2,500.168 | 2,521.106 | 3,134.567 | 3,138.827 | 3,096.001 | 19.73 | 2,644.296 | 19.864 | 2,266.519 | 19.951 | 2,072.776 | 1,900.75 | 1,859.416 | 1,802.03 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,593.438 | 3,924.218 | 4,018.497 | 4,012.884 | 4,005.301 | 3,953.023 | 3,021.241 | 3,046.155 | 3,108.677 | 3,141.513 | 2,963.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,368.118 | 0 | 1,336.797 | 1,121.105 | -1,436.646 | -1,448.464 | -1,008.26 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,501.863 | 0 | -4,018.497 | -4,012.884 | -4,005.301 | -3,953.023 | -3,021.241 | -3,046.155 | -3,108.677 | -3,141.513 | -2,963.041 | -2,747.902 | -2,663.437 | -2,567.04 | -2,468.178 | -2,282.185 | -2,271.301 | -2,500.168 | -2,521.106 | -3,134.567 | -3,138.827 | -3,096.001 | 4,171.188 | 1,452.696 | 2,478.227 | 1,345.168 | 2,159.266 | 0.637 | 2,514.036 | 2,545.742 | 2,025.034 |
Totaal niet-vlottende activa
| 7,185.428 | 6,006.864 | 2,207.948 | 2,270.372 | 2,461.003 | 2,578.702 | 2,624.589 | 2,586.169 | 2,564.671 | 2,687.614 | 2,806.04 | 2,747.902 | 2,663.437 | 2,567.04 | 2,468.178 | 2,282.185 | 2,271.301 | 2,500.168 | 2,521.106 | 3,134.567 | 3,138.827 | 3,096.001 | 4,190.918 | 4,096.992 | 3,866.209 | 3,611.687 | 3,516.014 | 3,194.518 | 2,978.14 | 2,956.694 | 2,818.804 |
Totaal activa
| 7,297.658 | 7,532.219 | 7,704.559 | 7,808.27 | 7,962.093 | 8,169.886 | 8,179.896 | 8,532.47 | 8,478.242 | 9,581.849 | 10,516.126 | 9,436.831 | 9,075.074 | 8,634.143 | 8,247.726 | 7,982.641 | 7,799.372 | 7,787.957 | 7,687.677 | 7,420.038 | 7,458.601 | 7,290.846 | 6,770.976 | 6,740.919 | 6,465.079 | 6,329.48 | 6,289.654 | 5,979.195 | 5,807.013 | 5,771.747 | 5,765.157 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 0.45 | 0.22 | 0.281 | 0.219 | 0.232 | 0.212 | 0.619 | 0.203 | 0.212 | 0.218 | 0.219 | 0.214 | 0.21 | 0.216 | 0.295 | 0.233 | 0.242 | 0.212 | 0.211 | 0.202 | 0.501 | 0.276 | 0.218 | 0.251 | 0.226 | 93.463 | 0 | 140.789 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.251 | 0 | 120 | 0 | 183.291 | 211.4 | 516.948 |
Belastingschulden
| 3.978 | 3.288 | 2.342 | 4.724 | 4.133 | 7.763 | 8.75 | 6.695 | 9.841 | 6.989 | 9.21 | 5.264 | 7.709 | 5.601 | 11.058 | 8.306 | 13.146 | 10.467 | 10.761 | 8.921 | 10.598 | 8.484 | 9.313 | 7.253 | 19.117 | 18.573 | 23.363 | 15.884 | 102.156 | 87.285 | 68.784 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -4.428 | -3.508 | -2.623 | -4.943 | -4.365 | -7.975 | -9.369 | 405.061 | 33.283 | -6.626 | -9.429 | -5.478 | -7.919 | -5.817 | -11.353 | -8.539 | -13.388 | -10.679 | -10.972 | -9.123 | -11.099 | 133.817 | 84.797 | 133.889 | -0.226 | 63.832 | 0 | 63.832 | 0 | 68.392 | 0 |
Totaal kortlopende verplichtingen
| 51.245 | 128.428 | 47.793 | 123.986 | 43.702 | 126.575 | 48.586 | 411.959 | 0.271 | 0.581 | 0.581 | 0.448 | 0.448 | 1.17 | 1.17 | 1.432 | 1.432 | 1.119 | 1.119 | 0.806 | 0.806 | 142.577 | 94.328 | 141.393 | 90.368 | 175.868 | 143.363 | 220.505 | 285.447 | 367.077 | 585.732 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.197 | 441.197 |
Uitgestelde belastingverplichtingen niet-vlottend
| 47.881 | 47.541 | 48.852 | 50.01 | 51.232 | 50.115 | 47.466 | 45.246 | 41.567 | 40.929 | 42.146 | 42.24 | 41.341 | 40.455 | 39.327 | 39.437 | 39.756 | 39.491 | 38.622 | 37.791 | 37.031 | 35.402 | 34.028 | 33.464 | 32.108 | 30.938 | 29.854 | 28.061 | 167.049 | 153.039 | 134.651 |
Overige niet-vlottende verplichtingen
| 0 | 128.428 | 47.793 | 123.986 | 43.702 | 126.575 | 48.586 | 0 | 43.336 | 126.451 | 371.099 | 204.973 | 126.744 | 195.934 | 129.238 | 194.098 | 150.392 | 227.963 | 89.326 | 169.528 | 84.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -441.197 |
Totaal niet-vlottende verplichtingen
| 47.881 | 47.541 | 48.852 | 50.01 | 51.232 | 50.115 | 47.466 | 45.246 | 41.567 | 40.929 | 42.146 | 42.24 | 41.341 | 40.455 | 39.327 | 39.437 | 39.756 | 39.491 | 38.622 | 37.791 | 37.031 | 35.402 | 34.028 | 33.464 | 473.305 | 30.938 | 29.854 | 28.061 | 167.049 | 594.236 | 575.848 |
Totaal passiva
| 99.126 | 175.969 | 96.645 | 173.996 | 94.934 | 176.69 | 96.052 | 457.205 | 84.903 | 167.38 | 0.581 | 0.448 | 0.448 | 1.17 | 1.17 | 1.432 | 1.432 | 1.119 | 1.119 | 0.806 | 0.806 | 177.979 | 128.356 | 174.857 | 563.673 | 206.806 | 173.217 | 248.566 | 452.496 | 961.313 | 1,161.58 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 92.537 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 | 91.189 |
Ingehouden winsten
| 0 | 6,994.534 | 7,478.813 | 7,272.531 | 7,781.321 | 7,631.426 | 7,853.932 | 7,713.467 | 8,302.252 | 9,052.643 | 9,794.184 | 8,868.05 | 8,548.429 | 8,015.093 | 7,741.611 | 7,471.201 | 7,231.877 | 7,034.532 | 7,000.917 | 6,663.62 | 6,686.67 | 6,496.08 | 441.197 | 5,676.672 | 0 | 441.197 | 441.197 | 441.197 | 4,815.059 | 0 | 4,505.288 |
Overige gereserveerde algehele resultaten
| 7,105.995 | 263.823 | 31.195 | 263.823 | -12.095 | 263.823 | 131.951 | 263.823 | -6.902 | 263.823 | 210.68 | 229.031 | 266.023 | 290.124 | 245.013 | 185.368 | 284.81 | 393.434 | 466.275 | 456.562 | 557.685 | 84.401 | -13.809 | 0 | 5,810.217 | 0 | 5,584.051 | 5,198.243 | -13.554 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.548 | 5.562 | 0 | 0 | 0 | 0 | 0 | 1.188 | 798.201 | 0 | 5,590.288 | -441.197 | 0 | 461.823 | 4,719.245 | 7.1 |
Totaal eigen vermogen van aandeelhouders
| 7,198.532 | 7,356.25 | 7,607.914 | 7,634.274 | 7,867.159 | 7,993.196 | 8,083.844 | 8,075.265 | 8,393.339 | 9,414.469 | 10,102.881 | 9,189.618 | 8,906.989 | 8,397.754 | 8,079.161 | 7,749.106 | 7,609.224 | 7,520.503 | 7,559.729 | 7,212.719 | 7,336.892 | 6,671.67 | 6,642.62 | 6,566.062 | 5,901.406 | 6,122.674 | 6,116.437 | 5,730.629 | 5,354.517 | 4,810.434 | 4,603.577 |
Totaal eigen vermogen
| 7,198.532 | 7,356.25 | 7,607.914 | 7,634.274 | 7,867.159 | 7,993.196 | 8,083.844 | 8,075.265 | 8,393.339 | 9,414.469 | 10,102.881 | 9,189.618 | 8,906.989 | 8,397.754 | 8,079.161 | 7,749.106 | 7,609.224 | 7,520.503 | 7,559.729 | 7,212.719 | 7,336.892 | 6,671.67 | 6,642.62 | 6,566.062 | 5,901.406 | 6,122.674 | 6,116.437 | 5,730.629 | 5,354.517 | 4,810.434 | 4,603.577 |
Totaal passiva en aandeelhoudersvermogen
| 7,297.658 | 7,532.219 | 7,704.559 | 7,808.27 | 7,962.093 | 8,169.886 | 8,179.896 | 8,532.47 | 8,478.242 | 9,581.849 | 10,516.126 | 9,436.831 | 9,075.074 | 8,634.143 | 8,247.726 | 7,982.641 | 7,799.372 | 7,787.957 | 7,687.677 | 7,420.038 | 7,458.601 | 7,290.846 | 6,770.976 | 6,740.919 | 6,465.079 | 6,329.48 | 6,289.654 | 5,979.195 | 5,807.013 | 5,771.747 | 5,765.157 |