Anhui Jinhe Industrial Co.,Ltd.
SZSE:002597.SZ
21.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,494.009 | 1,324.832 | 1,213.452 | 1,217.779 | 1,418.516 | 1,291.217 | 1,383.604 | 1,722.121 | 1,928.046 | 1,702.301 | 1,898.031 | 1,825.982 | 1,544.951 | 1,337.251 | 1,137.138 | 954.069 | 883.175 | 971.53 | 857.472 | 977.48 | 1,016.386 | 1,069.33 | 908.66 | 787.949 | 1,088.85 | 1,118.748 | 1,137.249 | 1,179.242 | 1,043.445 | 1,150.469 | 1,106.721 | 1,181.503 | 906.502 | 829.821 | 837.253 | 956.116 | 784.751 | 824.154 | 762.73 | 809.034 | 830.188 | 815.32 | 760.169 | 809.426 | 712.323 | 767.088 | 688.397 | 662.172 | 653.056 | 743.145 | 724.3 | 612.922 | 613.163 | 583.137 | 475.739 | 458.632 | 378.566 |
Kosten van de omzet
| 1,210.549 | 1,057.914 | 957.938 | 945.485 | 1,085.94 | 1,027.338 | 1,005.943 | 1,080.9 | 1,276.468 | 1,095.374 | 1,247.815 | 1,242.01 | 1,130.217 | 1,018.864 | 807.547 | 794.295 | 616.731 | 660.79 | 602.318 | 708.205 | 696.876 | 698.897 | 625.307 | 535.868 | 754.698 | 737.116 | 739.471 | 699.705 | 704.296 | 798.1 | 763.82 | 849.709 | 688.44 | 631.168 | 672.659 | 817.92 | 654.666 | 671.688 | 660.742 | 682.498 | 704.947 | 681.27 | 669.29 | 713.782 | 613.348 | 648.107 | 612.19 | 602.117 | 595.896 | 641.307 | 626.736 | 532.32 | 525.54 | 488.312 | 400.851 | 377.946 | 324.872 |
Brutowinst
| 283.46 | 266.918 | 255.514 | 272.294 | 332.576 | 263.879 | 377.661 | 641.221 | 651.578 | 606.926 | 650.216 | 583.972 | 414.734 | 318.387 | 329.591 | 159.774 | 266.445 | 310.74 | 255.153 | 269.276 | 319.51 | 370.433 | 283.353 | 252.081 | 334.152 | 381.632 | 397.778 | 479.536 | 339.149 | 352.369 | 342.901 | 331.794 | 218.062 | 198.653 | 164.594 | 138.196 | 130.084 | 152.466 | 101.988 | 126.535 | 125.241 | 134.05 | 90.879 | 95.645 | 98.976 | 118.981 | 76.206 | 60.055 | 57.16 | 101.838 | 97.565 | 80.602 | 87.624 | 94.826 | 74.888 | 80.687 | 53.694 |
Brutowinstmarge
| 0.19 | 0.201 | 0.211 | 0.224 | 0.234 | 0.204 | 0.273 | 0.372 | 0.338 | 0.357 | 0.343 | 0.32 | 0.268 | 0.238 | 0.29 | 0.167 | 0.302 | 0.32 | 0.298 | 0.275 | 0.314 | 0.346 | 0.312 | 0.32 | 0.307 | 0.341 | 0.35 | 0.407 | 0.325 | 0.306 | 0.31 | 0.281 | 0.241 | 0.239 | 0.197 | 0.145 | 0.166 | 0.185 | 0.134 | 0.156 | 0.151 | 0.164 | 0.12 | 0.118 | 0.139 | 0.155 | 0.111 | 0.091 | 0.088 | 0.137 | 0.135 | 0.132 | 0.143 | 0.163 | 0.157 | 0.176 | 0.142 |
Onderzoek- en ontwikkelingskosten
| 71.245 | 61.067 | 48.466 | 56.958 | 63.721 | 57.887 | 56.771 | 74.734 | 60.836 | 62.058 | 44.735 | 36.335 | 56.883 | 52.968 | 36.686 | 15.812 | 34.674 | 40.363 | 29.555 | 11.674 | 45.493 | 47.584 | 31.888 | 8.019 | 27.943 | 24.598 | 20.17 | 61.677 | 13.811 | 9.741 | 0 | 75.053 | 0 | 0 | 0 | 0.08 | 0 | 43.812 | 0 | 63.347 | 0 | 2.317 | 0 | 60.039 | 0 | 32.128 | 0 | 65.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -17.119 | 66.865 | -51.032 | 123.36 | 10.268 | 57.534 | -27.617 | 76.795 | -7.438 | 36.244 | -41.124 | 81.949 | -18.339 | 38.611 | -33.469 | 24.953 | -1.181 | 24.633 | -26.58 | 16.418 | -0.148 | 20.137 | -20.768 | 17.48 | -17.942 | 33.5 | -38.3 | 31.189 | -21.041 | 35.04 | -46.665 | 25.294 | -11.059 | 28.04 | -45.963 | 25.773 | -7.127 | 27.571 | -39.843 | 32.442 | -7.82 | 23.162 | -25.139 | 18.981 | -5.363 | 16.152 | -17.207 | 12.858 | -6.032 | 15.965 | -1.365 | 9.822 | 1.059 | 8.752 | -10.464 | 9.015 |
Verkoop- en marketingkosten
| 0 | 11.645 | 10.652 | 8.304 | 7.805 | 18.876 | 9.617 | 12.996 | 8.951 | 13.889 | 17.536 | 25.138 | 16.624 | 13.839 | 13.243 | -44.897 | 31.922 | 32.273 | 34.512 | 34.845 | 33.84 | 32.34 | 29.732 | 37.772 | 31.313 | 30.788 | 29.823 | 40.947 | 39.605 | 44.089 | 49.892 | 67.36 | 49.506 | 48.733 | 48.385 | 42.702 | 45.49 | 36.216 | 36.994 | 47.371 | 43.967 | 41.504 | 31.02 | 42.038 | 31.332 | 25.401 | 21.053 | 22.226 | 26.272 | 23.162 | 19.329 | 18.791 | 15.893 | 15.137 | 11.774 | 15.524 | 8.863 |
Verkoop-, algemene en administratieve kosten
| 72.475 | -5.475 | 77.517 | -42.728 | 131.165 | 29.144 | 67.151 | -14.621 | 85.746 | 6.45 | 53.78 | -15.986 | 98.573 | -4.5 | 51.855 | -78.366 | 56.875 | 31.092 | 59.146 | 8.265 | 50.259 | 32.192 | 49.869 | 17.004 | 48.793 | 12.846 | 63.323 | 2.648 | 70.793 | 23.048 | 84.932 | 20.695 | 74.8 | 37.673 | 76.425 | -3.261 | 71.264 | 29.089 | 64.566 | 7.528 | 76.409 | 33.684 | 54.182 | 16.9 | 50.314 | 20.038 | 37.205 | 5.019 | 39.13 | 17.131 | 35.295 | 17.425 | 25.715 | 16.196 | 20.526 | 5.06 | 17.878 |
Overige kosten
| -2.519 | -38.318 | -4.852 | -0.174 | -21.133 | 19.255 | -3.726 | 122.189 | -45.956 | 42.021 | 2.951 | 79.452 | -55.315 | 51.123 | -2.887 | 68.186 | -0.132 | 9.526 | -4.517 | -0.406 | 1.205 | -0.748 | -4.239 | 6.783 | -3.537 | 6.198 | -2.043 | -1.874 | 0.681 | -12.898 | 2.382 | 6.061 | 4.45 | 13.66 | 110.613 | 5.136 | 1.381 | 4.912 | 4.873 | 4.893 | 5.752 | 0.011 | 7.5 | -4.219 | 6.994 | 1.948 | 7.628 | 2.856 | 1.348 | 1.647 | 3.104 | 1.664 | 2.578 | 1 | 1.04 | 1.268 | 1.555 |
Bedrijfskosten
| 146.239 | 122.232 | 107.265 | 107.139 | 138.491 | 139.297 | 120.196 | 182.302 | 100.627 | 110.529 | 101.466 | 99.801 | 100.142 | 99.685 | 94.191 | 12.686 | 90.05 | 100.026 | 85.771 | 68 | 79.068 | 109.806 | 84.099 | 74.301 | 86.849 | 86.465 | 71.214 | 107.855 | 75.386 | 64.988 | 94.262 | 113.434 | 78.925 | 76.977 | 83.968 | 93.638 | 73.853 | 64.051 | 66.076 | 80.294 | 79.004 | 65.429 | 56.712 | 66.673 | 53.592 | 44.857 | 38.391 | 45.988 | 40.849 | 37.207 | 37.076 | 42.095 | 28.411 | 29.231 | 21.705 | 29.532 | 19.134 |
Bedrijfsresultaat
| 137.221 | 140.472 | 150.175 | 160.294 | 175.644 | 170.156 | 291.475 | 372.996 | 580.537 | 483.512 | 510.87 | 519.58 | 341.839 | 282.518 | 241.003 | 203.645 | 211.888 | 239.2 | 184.887 | 217.882 | 243.485 | 260.147 | 218.305 | 173.492 | 251.749 | 299.645 | 338.304 | 362.404 | 251.336 | 352.466 | 240.918 | 228.267 | 137.325 | 119.851 | 57.633 | 42.443 | 45.165 | 89.82 | 35.661 | 34.03 | 38.163 | 58.975 | 28.484 | 29.648 | 38.073 | 72.297 | 35.423 | 9.401 | 14.744 | 68.273 | 54.047 | 35.352 | 57.185 | 59.823 | 50.487 | 48.656 | 33.62 |
Bedrijfsresultaat ratio
| 0.092 | 0.106 | 0.124 | 0.132 | 0.124 | 0.132 | 0.211 | 0.217 | 0.301 | 0.284 | 0.269 | 0.285 | 0.221 | 0.211 | 0.212 | 0.213 | 0.24 | 0.246 | 0.216 | 0.223 | 0.24 | 0.243 | 0.24 | 0.22 | 0.231 | 0.268 | 0.297 | 0.307 | 0.241 | 0.306 | 0.218 | 0.193 | 0.151 | 0.144 | 0.069 | 0.044 | 0.058 | 0.109 | 0.047 | 0.042 | 0.046 | 0.072 | 0.037 | 0.037 | 0.053 | 0.094 | 0.051 | 0.014 | 0.023 | 0.092 | 0.075 | 0.058 | 0.093 | 0.103 | 0.106 | 0.106 | 0.089 |
Totaal overige inkomsten en kosten netto
| 39.916 | -4.64 | -2.925 | -0.174 | -1.893 | 0.015 | -0.562 | -20.462 | -0.189 | -3.913 | -0.915 | -10.118 | -6.057 | 61.776 | 2.715 | 53.433 | 35.361 | 27.092 | 10.987 | 17.717 | 4.248 | -1.228 | 14.811 | -4.446 | 0.908 | 4.559 | 9.697 | -6.435 | -11.75 | 60.151 | -5.339 | 13.447 | 1.622 | 0.136 | 87.62 | 3.014 | -9.686 | 5.635 | 4.622 | -7.319 | -2.323 | -9.635 | 1.817 | -4.036 | -0.317 | -0.34 | 5.221 | -1.841 | -0.219 | 5.102 | -3.337 | -1.281 | 0.55 | -4.771 | -1.656 | -1.764 | 0.614 |
Inkomen voor belasting
| 177.138 | 135.832 | 145.323 | 160.121 | 173.751 | 170.172 | 290.913 | 352.534 | 580.348 | 479.599 | 509.955 | 509.462 | 335.781 | 280.478 | 238.116 | 200.521 | 211.756 | 237.806 | 180.37 | 218.993 | 244.69 | 259.398 | 214.066 | 173.334 | 248.212 | 299.726 | 336.261 | 365.246 | 252.013 | 347.532 | 243.3 | 231.807 | 140.759 | 121.812 | 168.246 | 47.572 | 46.546 | 94.05 | 40.534 | 38.923 | 43.915 | 58.986 | 35.984 | 24.936 | 45.067 | 73.784 | 43.036 | 12.226 | 16.093 | 69.733 | 57.151 | 37.225 | 59.763 | 60.824 | 51.527 | 49.391 | 35.174 |
Inkomen voor belasting ratio
| 0.119 | 0.103 | 0.12 | 0.131 | 0.122 | 0.132 | 0.21 | 0.205 | 0.301 | 0.282 | 0.269 | 0.279 | 0.217 | 0.21 | 0.209 | 0.21 | 0.24 | 0.245 | 0.21 | 0.224 | 0.241 | 0.243 | 0.236 | 0.22 | 0.228 | 0.268 | 0.296 | 0.31 | 0.242 | 0.302 | 0.22 | 0.196 | 0.155 | 0.147 | 0.201 | 0.05 | 0.059 | 0.114 | 0.053 | 0.048 | 0.053 | 0.072 | 0.047 | 0.031 | 0.063 | 0.096 | 0.063 | 0.018 | 0.025 | 0.094 | 0.079 | 0.061 | 0.097 | 0.104 | 0.108 | 0.108 | 0.093 |
Belastingkosten
| 15.079 | 17.945 | 16.152 | 19.502 | 13.531 | 12.184 | 45.511 | -9.888 | 101.885 | 67.669 | 68.169 | 45.958 | 61.66 | 51.561 | 28.209 | 14.755 | 35.521 | 33.113 | 28.543 | 21.247 | 35.205 | 38.611 | 33.728 | 15.76 | 37.069 | 48.472 | 44.653 | 42.595 | 36.703 | 55.633 | 28.939 | 22.615 | 22.186 | 23.563 | 31.219 | 17.663 | 2.11 | 15.875 | 9.233 | 14.161 | 5.681 | 10.486 | 9.533 | 1.388 | 7.852 | 14.873 | 7.414 | -4.35 | 3.469 | 5.249 | 16.914 | 3.053 | 8.316 | 5.889 | 7.645 | 2.442 | 5.478 |
Nettowinst
| 162.107 | 117.888 | 129.172 | 140.618 | 160.235 | 158.032 | 245.278 | 362.445 | 478.894 | 411.798 | 441.87 | 463.698 | 274.088 | 229.113 | 210.203 | 185.432 | 176.345 | 204.801 | 151.947 | 197.848 | 209.591 | 220.674 | 180.648 | 157.574 | 211.142 | 251.254 | 291.609 | 322.651 | 215.311 | 283.447 | 200.86 | 199.913 | 118.573 | 94.136 | 142.25 | 50.613 | 45.881 | 78.575 | 39.381 | 34.514 | 42.842 | 53.366 | 35.683 | 26.168 | 31.427 | 53.479 | 35 | 17.225 | 14.438 | 63.482 | 40.365 | 35.265 | 51.198 | 56.215 | 43.296 | 46.059 | 29.421 |
Nettowinstmarge
| 0.109 | 0.089 | 0.106 | 0.115 | 0.113 | 0.122 | 0.177 | 0.21 | 0.248 | 0.242 | 0.233 | 0.254 | 0.177 | 0.171 | 0.185 | 0.194 | 0.2 | 0.211 | 0.177 | 0.202 | 0.206 | 0.206 | 0.199 | 0.2 | 0.194 | 0.225 | 0.256 | 0.274 | 0.206 | 0.246 | 0.181 | 0.169 | 0.131 | 0.113 | 0.17 | 0.053 | 0.058 | 0.095 | 0.052 | 0.043 | 0.052 | 0.065 | 0.047 | 0.032 | 0.044 | 0.07 | 0.051 | 0.026 | 0.022 | 0.085 | 0.056 | 0.058 | 0.083 | 0.096 | 0.091 | 0.1 | 0.078 |
WPA (Winst Per Aandeel)
| 0.3 | 0.22 | 0.24 | 0.26 | 0.29 | 0.29 | 0.44 | 0.67 | 0.85 | 0.74 | 0.79 | 0.83 | 0.49 | 0.4 | 0.37 | 0.33 | 0.31 | 0.36 | 0.27 | 0.36 | 0.38 | 0.39 | 0.32 | 0.28 | 0.38 | 0.45 | 0.52 | 0.58 | 0.39 | 0.51 | 0.36 | 0.35 | 0.2 | 0.17 | 0.25 | 0.088 | 0.08 | 0.28 | 0.07 | 0.06 | 0.08 | 0.097 | 0.065 | 0.046 | 0.055 | 0.094 | 0.065 | 0.032 | 0.025 | 0.11 | 0.073 | 0.063 | 0.15 | 0.13 | 0.1 | 0.11 | 0.07 |
Verwaterde WPA
| 0.3 | 0.22 | 0.24 | 0.26 | 0.29 | 0.29 | 0.43 | 0.65 | 0.83 | 0.72 | 0.77 | 0.81 | 0.48 | 0.4 | 0.37 | 0.33 | 0.31 | 0.36 | 0.27 | 0.36 | 0.37 | 0.39 | 0.32 | 0.28 | 0.35 | 0.45 | 0.51 | 0.58 | 0.39 | 0.51 | 0.36 | 0.35 | 0.2 | 0.17 | 0.25 | 0.088 | 0.08 | 0.28 | 0.07 | 0.06 | 0.08 | 0.097 | 0.065 | 0.046 | 0.055 | 0.094 | 0.065 | 0.032 | 0.025 | 0.11 | 0.073 | 0.063 | 0.15 | 0.13 | 0.1 | 0.11 | 0.07 |
EBITDA
| 185.756 | 167.239 | 186.649 | 182.723 | 195.77 | 198.029 | 277.542 | 320.085 | 672.571 | 504.36 | 572.725 | 615.641 | 289.796 | 279.272 | 274.449 | 256.301 | 187.556 | 232.551 | 189.078 | 233.776 | 260.73 | 269.093 | 221.923 | 198.5 | 256.157 | 342.707 | 320.377 | 435.886 | 273.977 | 359.846 | 252.511 | 356.775 | 140.321 | 247.054 | 106.347 | 92.651 | 65.353 | 119.503 | 30.041 | 77.449 | 47.013 | 81.555 | 36.393 | 31.977 | 49.065 | 80.883 | 40.134 | 19.155 | 16.357 | 65.696 | 63.348 | 41.764 | 59.918 | 65.23 | 54.566 | 53.572 | 35.373 |
EBITDA ratio
| 0.124 | 0.126 | 0.154 | 0.15 | 0.138 | 0.153 | 0.201 | 0.186 | 0.349 | 0.296 | 0.302 | 0.337 | 0.188 | 0.209 | 0.241 | 0.269 | 0.212 | 0.239 | 0.221 | 0.239 | 0.257 | 0.252 | 0.244 | 0.252 | 0.235 | 0.306 | 0.282 | 0.37 | 0.263 | 0.313 | 0.228 | 0.302 | 0.155 | 0.298 | 0.127 | 0.097 | 0.083 | 0.145 | 0.039 | 0.096 | 0.057 | 0.1 | 0.048 | 0.04 | 0.069 | 0.105 | 0.058 | 0.029 | 0.025 | 0.088 | 0.087 | 0.068 | 0.098 | 0.112 | 0.115 | 0.117 | 0.093 |