Xiamen Sunrise Group Co., Ltd.
SZSE:002593.SZ
4.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 676.489 | 789.436 | 726.81 | 1,028.864 | 888.143 | 1,163.608 | 862.395 | 770.951 | 791.39 | 998.553 | 817.125 | 959.535 | 813.061 | 1,174.913 | 830.977 | 878.823 | 799.706 | 799.081 | 510.146 | 728.894 | 639.661 | 723.636 | 544.142 | 679.682 | 762.68 | 823.991 | 635.8 | 633.504 | 483.876 | 527.701 | 346.069 | 433.524 | 352.629 | 369.431 | 259.367 | 330.71 | 295.672 | 360.59 | 296.236 | 370.819 | 328.943 | 353.392 | 288.775 | 288.286 | 321.36 | 357.609 | 262.33 | 232.346 | 243.074 | 325.676 | 290.298 | 234.972 | 389.844 | 382.684 | 283.45 | 323.882 | 268.327 | 303.358 | 174.74 |
Kosten van de omzet
| 618.573 | 722.544 | 673.067 | 956.695 | 809.079 | 1,046.791 | 783.44 | 738.646 | 717.347 | 932.52 | 743.02 | 894.734 | 717.061 | 1,055.139 | 745.47 | 844.489 | 687.436 | 706.259 | 445.398 | 629.657 | 558.035 | 622.494 | 469.982 | 592.306 | 679.538 | 731.044 | 550.113 | 561.789 | 410.175 | 443.588 | 292.715 | 374.015 | 292.589 | 301.608 | 212.696 | 276.436 | 252.504 | 296.441 | 241.333 | 304.357 | 272.233 | 295.864 | 239.956 | 232.523 | 275.124 | 297.62 | 221.585 | 220.465 | 207.84 | 282.165 | 238.58 | 196.918 | 330.251 | 305.64 | 230.263 | 262.164 | 215.291 | 252.918 | 143.396 |
Brutowinst
| 57.916 | 66.893 | 53.743 | 72.17 | 79.064 | 116.817 | 78.955 | 32.305 | 74.044 | 66.033 | 74.105 | 64.801 | 96 | 119.773 | 85.507 | 34.334 | 112.27 | 92.821 | 64.748 | 99.236 | 81.626 | 101.142 | 74.16 | 87.375 | 83.142 | 92.947 | 85.687 | 71.714 | 73.701 | 84.112 | 53.354 | 59.509 | 60.04 | 67.824 | 46.671 | 54.273 | 43.168 | 64.149 | 54.903 | 66.462 | 56.71 | 57.528 | 48.819 | 55.763 | 46.237 | 59.988 | 40.745 | 11.881 | 35.233 | 43.512 | 51.718 | 38.055 | 59.594 | 77.045 | 53.188 | 61.718 | 53.036 | 50.44 | 31.345 |
Brutowinstmarge
| 0.086 | 0.085 | 0.074 | 0.07 | 0.089 | 0.1 | 0.092 | 0.042 | 0.094 | 0.066 | 0.091 | 0.068 | 0.118 | 0.102 | 0.103 | 0.039 | 0.14 | 0.116 | 0.127 | 0.136 | 0.128 | 0.14 | 0.136 | 0.129 | 0.109 | 0.113 | 0.135 | 0.113 | 0.152 | 0.159 | 0.154 | 0.137 | 0.17 | 0.184 | 0.18 | 0.164 | 0.146 | 0.178 | 0.185 | 0.179 | 0.172 | 0.163 | 0.169 | 0.193 | 0.144 | 0.168 | 0.155 | 0.051 | 0.145 | 0.134 | 0.178 | 0.162 | 0.153 | 0.201 | 0.188 | 0.191 | 0.198 | 0.166 | 0.179 |
Onderzoek- en ontwikkelingskosten
| 9.684 | 15.6 | 6.644 | -4.505 | 11.968 | 12.452 | 7.154 | -16.003 | 19.93 | 6.546 | 7.065 | 5.128 | 5.033 | 4.685 | 6.215 | 4.204 | 4.687 | 4.733 | 5.59 | 5.035 | 8.913 | 2.651 | 4.514 | 102.251 | 0 | 5.463 | 0 | 7.698 | 0 | 2.92 | 0 | 62.551 | 0 | 2.391 | 0 | 45.803 | 0 | 1.921 | 0 | 47.785 | 0 | 1.706 | 0 | 37.211 | 0 | 1.415 | 0 | 31.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.84 | -5.434 | 20.496 | -38.619 | 48.867 | -8.054 | 17.612 | -30.862 | 36.256 | -9.359 | 15.309 | -29.139 | 35.16 | -7.983 | 14.182 | -24.124 | 12.081 | -5.279 | 11.925 | -28.225 | 7.213 | -7.246 | 14.013 | -34.751 | 15.552 | -9.975 | 16.558 | -25.783 | 13.467 | -5.558 | 11.473 | -28.342 | 12.634 | -6.663 | 11.476 | -25.673 | 11.725 | -6.822 | 11.084 | -21.714 | 11.371 | -3.194 | 10.474 | -19.86 | 11.134 | 0.205 | 7.6 | -16.611 | 8.968 | 9.219 | 7.886 | -18.97 | 12.479 | -5.31 | 9.741 | -12.422 | 10.291 | 5.484 | 9.095 |
Verkoop- en marketingkosten
| 33.264 | 14.537 | 18.088 | 24.383 | 27.864 | 27.392 | 16.534 | 31.633 | 20.059 | 17.903 | 16.694 | 25.371 | 22.802 | 18.414 | 15.032 | -16.612 | 35.827 | 26.056 | 17.12 | 36.476 | 31.764 | 34.369 | 17.43 | 34.928 | 37.415 | 35.629 | 26.798 | 22.067 | 24.265 | 27.395 | 15.846 | 19.608 | 17.629 | 16.484 | 15.352 | 16.646 | 16.677 | 17.908 | 14.965 | 21.456 | 18.663 | 19.128 | 14.034 | 18.862 | 16.548 | 18.184 | 12.345 | 9.983 | 13.241 | 15.07 | 15.629 | 16.408 | 13.899 | 13.985 | 9.121 | 13.849 | 13.29 | 12.123 | 6.748 |
Verkoop-, algemene en administratieve kosten
| 78.104 | 22.833 | 18.893 | 52.915 | 76.732 | 19.337 | 34.146 | 0.772 | 56.315 | 8.544 | 32.004 | -3.768 | 57.961 | 10.432 | 29.213 | -40.736 | 47.908 | 20.778 | 29.046 | 8.252 | 38.977 | 27.122 | 31.443 | 0.177 | 52.967 | 25.654 | 43.356 | -3.717 | 37.732 | 21.837 | 27.32 | -8.734 | 30.263 | 9.821 | 26.828 | -9.027 | 28.402 | 11.086 | 26.049 | -0.258 | 30.033 | 15.934 | 24.508 | -0.998 | 27.682 | 18.389 | 19.945 | -6.628 | 22.209 | 24.288 | 23.514 | -2.562 | 26.378 | 8.675 | 18.861 | 1.428 | 23.581 | 17.607 | 15.843 |
Overige kosten
| -33.761 | -9.295 | -9.663 | -11.123 | 2.446 | -2.049 | 2.199 | 53.144 | -27.631 | 7.271 | 3.703 | 0.462 | -0.044 | -0.644 | -0.117 | 1.977 | -0.174 | 0.004 | -0.091 | 1.958 | -0.34 | 2.708 | -0.012 | 0.415 | -0.487 | -0.13 | 0.087 | -0.479 | 0.021 | 0.193 | 0.2 | 7.304 | 9.671 | 2.684 | 0.163 | 1.425 | 2.3 | -1.024 | -0.244 | 2.506 | 2.871 | -1.66 | 0.059 | 7.393 | 1.346 | 7.101 | -0.019 | 9.794 | 4.399 | 16.696 | 6.859 | 0.861 | 7.811 | 0.063 | 0.016 | 1.99 | 0.94 | 1.572 | 2.647 |
Bedrijfskosten
| 54.027 | 47.728 | 35.2 | 64.038 | 64.435 | 60.636 | 43.499 | 37.914 | 48.614 | 22.361 | 42.771 | 41.438 | 46.242 | 37.859 | 36.872 | -2.204 | 54.245 | 44.733 | 31.69 | 58.36 | 45.412 | 53.676 | 41.233 | 53.917 | 51.136 | 53.73 | 46.262 | 37.617 | 39.735 | 29.964 | 31.016 | 38.148 | 30.574 | 32.828 | 28.845 | 32.032 | 30.062 | 29.699 | 26.31 | 35.236 | 30.997 | 31.654 | 25.074 | 33.143 | 28.876 | 31.355 | 20.467 | 19.777 | 23.718 | 24.664 | 23.894 | 28.005 | 27.118 | 25.075 | 19.157 | 24.613 | 24.407 | 17.763 | 16.04 |
Bedrijfsresultaat
| -4.772 | 19.165 | 18.543 | 8.131 | 8.318 | 37.975 | 19.4 | -24.783 | 16.459 | 26.48 | 23.049 | -14.164 | 30.248 | 55.211 | 33.144 | 3.891 | 34.237 | 27.599 | 22.12 | 18.654 | 27.495 | 37.906 | 11.989 | 11.809 | 25.129 | 37.53 | 12.86 | 22.053 | 14.463 | 29.645 | 10.343 | 21.312 | 17.392 | 18.689 | 8.451 | 8.522 | 5.145 | 12.538 | 15.225 | 8.953 | 11.476 | 8.482 | 13.838 | 6.101 | 4.542 | 7.55 | 15.536 | -18.944 | 4.463 | 11.838 | 22.215 | 1.762 | 23.878 | 43.39 | 27.112 | 32.94 | 23.419 | 24.156 | 14.426 |
Bedrijfsresultaat ratio
| -0.007 | 0.024 | 0.026 | 0.008 | 0.009 | 0.033 | 0.022 | -0.032 | 0.021 | 0.027 | 0.028 | -0.015 | 0.037 | 0.047 | 0.04 | 0.004 | 0.043 | 0.035 | 0.043 | 0.026 | 0.043 | 0.052 | 0.022 | 0.017 | 0.033 | 0.046 | 0.02 | 0.035 | 0.03 | 0.056 | 0.03 | 0.049 | 0.049 | 0.051 | 0.033 | 0.026 | 0.017 | 0.035 | 0.051 | 0.024 | 0.035 | 0.024 | 0.048 | 0.021 | 0.014 | 0.021 | 0.059 | -0.082 | 0.018 | 0.036 | 0.077 | 0.007 | 0.061 | 0.113 | 0.096 | 0.102 | 0.087 | 0.08 | 0.083 |
Totaal overige inkomsten en kosten netto
| -0.177 | 0.11 | 7.897 | -8.753 | 0.607 | -0.21 | -0.723 | -1.885 | -0.031 | -0.188 | -1.683 | 0.462 | -19.942 | -26.959 | -15.607 | -29.354 | -23.962 | -20.486 | -11.029 | -23.471 | -9.059 | -9.228 | -20.951 | -21.234 | -7.364 | -1.817 | -26.478 | -12.524 | -19.483 | -24.54 | -11.795 | 6.923 | -2.403 | -13.728 | -9.212 | -13.328 | -5.661 | -21.376 | -13.611 | -19.816 | -11.44 | -14.567 | -9.848 | -9.825 | -11.473 | -14.654 | -4.76 | -1.358 | -2.653 | 9.534 | 1.25 | -7.619 | -0.787 | -8.517 | -6.902 | -2.181 | -4.3 | -6.95 | 1.768 |
Inkomen voor belasting
| -4.949 | 19.275 | 26.439 | -0.621 | 8.925 | 37.764 | 18.677 | -26.668 | 16.428 | 26.292 | 21.367 | -13.702 | 29.816 | 54.956 | 33.027 | 5.533 | 34.063 | 27.603 | 22.029 | 17.406 | 27.155 | 38.238 | 11.976 | 12.224 | 24.643 | 37.4 | 12.947 | 21.573 | 14.484 | 29.609 | 10.543 | 28.283 | 27.063 | 21.268 | 8.614 | 8.914 | 7.445 | 13.075 | 14.982 | 11.41 | 14.273 | 11.307 | 13.897 | 12.795 | 5.888 | 13.98 | 15.517 | -9.254 | 8.862 | 28.381 | 29.074 | 2.431 | 31.689 | 43.453 | 27.128 | 34.924 | 24.329 | 25.727 | 17.073 |
Inkomen voor belasting ratio
| -0.007 | 0.024 | 0.036 | -0.001 | 0.01 | 0.032 | 0.022 | -0.035 | 0.021 | 0.026 | 0.026 | -0.014 | 0.037 | 0.047 | 0.04 | 0.006 | 0.043 | 0.035 | 0.043 | 0.024 | 0.042 | 0.053 | 0.022 | 0.018 | 0.032 | 0.045 | 0.02 | 0.034 | 0.03 | 0.056 | 0.03 | 0.065 | 0.077 | 0.058 | 0.033 | 0.027 | 0.025 | 0.036 | 0.051 | 0.031 | 0.043 | 0.032 | 0.048 | 0.044 | 0.018 | 0.039 | 0.059 | -0.04 | 0.036 | 0.087 | 0.1 | 0.01 | 0.081 | 0.114 | 0.096 | 0.108 | 0.091 | 0.085 | 0.098 |
Belastingkosten
| 0.316 | 2.739 | 7.448 | -3.892 | -0.113 | 6.31 | 2.73 | -2.895 | 1.422 | 3.333 | 6.098 | -21.692 | 0.871 | 10.497 | 7.591 | -2.21 | 4.734 | 3.913 | 7.125 | -0.001 | 6.259 | 4.872 | 3.156 | -7.433 | 5.146 | 5.509 | 4.03 | -1.592 | 3.116 | 5.342 | 2.835 | 5.859 | 4.186 | 4.433 | 2.267 | 4.229 | 0.772 | 1.225 | 3.152 | 3.673 | 2.557 | 2.563 | 2.575 | 5.065 | 2.008 | 3.103 | 2.492 | -2.233 | 1.661 | 7.505 | 3.789 | 0.902 | 4.469 | 6.672 | 3.915 | 5.297 | 3.525 | 5.371 | 2.272 |
Nettowinst
| -4.967 | 16.869 | 19.126 | 2.945 | 9.012 | 31.884 | 16.249 | -23.773 | 14.445 | 22.724 | 14.606 | 7.075 | 28.555 | 44.504 | 25.705 | 8.748 | 29.818 | 24.242 | 14.678 | 18.895 | 20.702 | 33.097 | 9.7 | 20.084 | 19.804 | 32.163 | 9.562 | 23.464 | 11.82 | 24.735 | 7.829 | 22.63 | 22.985 | 16.882 | 6.347 | 4.685 | 6.673 | 11.849 | 11.829 | 7.737 | 11.715 | 8.743 | 11.323 | 7.73 | 3.88 | 10.877 | 13.026 | -7.021 | 7.201 | 20.876 | 25.285 | 1.528 | 27.22 | 36.781 | 23.214 | 29.628 | 20.804 | 20.357 | 12.763 |
Nettowinstmarge
| -0.007 | 0.021 | 0.026 | 0.003 | 0.01 | 0.027 | 0.019 | -0.031 | 0.018 | 0.023 | 0.018 | 0.007 | 0.035 | 0.038 | 0.031 | 0.01 | 0.037 | 0.03 | 0.029 | 0.026 | 0.032 | 0.046 | 0.018 | 0.03 | 0.026 | 0.039 | 0.015 | 0.037 | 0.024 | 0.047 | 0.023 | 0.052 | 0.065 | 0.046 | 0.024 | 0.014 | 0.023 | 0.033 | 0.04 | 0.021 | 0.036 | 0.025 | 0.039 | 0.027 | 0.012 | 0.03 | 0.05 | -0.03 | 0.03 | 0.064 | 0.087 | 0.007 | 0.07 | 0.096 | 0.082 | 0.091 | 0.078 | 0.067 | 0.073 |
WPA (Winst Per Aandeel)
| -0.006 | 0.021 | 0.024 | 0.004 | 0.011 | 0.04 | 0.02 | -0.03 | 0.02 | 0.031 | 0.02 | 0.011 | 0.044 | 0.069 | 0.04 | 0.013 | 0.04 | 0.033 | 0.02 | 0.027 | 0.03 | 0.034 | 0.01 | 0.03 | 0.03 | 0.034 | 0.01 | 0.04 | 0.02 | 0.032 | 0.01 | 0.03 | 0.03 | 0.027 | 0.03 | 0.007 | 0.03 | 0.02 | 0.02 | 0.013 | 0.02 | 0.013 | 0.017 | 0.013 | 0.007 | 0.017 | 0.02 | -0.01 | 0.01 | 0.033 | 0.04 | 0.002 | 0.043 | 0.079 | 0.05 | 0.062 | 0.043 | 0.053 | 0.033 |
Verwaterde WPA
| -0.006 | 0.021 | 0.024 | 0.004 | 0.011 | 0.04 | 0.02 | -0.03 | 0.02 | 0.031 | 0.02 | 0.011 | 0.044 | 0.069 | 0.04 | 0.013 | 0.04 | 0.033 | 0.02 | 0.027 | 0.03 | 0.034 | 0.01 | 0.03 | 0.03 | 0.034 | 0.01 | 0.04 | 0.02 | 0.032 | 0.01 | 0.03 | 0.03 | 0.027 | 0.03 | 0.007 | 0.03 | 0.02 | 0.02 | 0.013 | 0.02 | 0.013 | 0.017 | 0.013 | 0.007 | 0.017 | 0.02 | -0.01 | 0.01 | 0.033 | 0.04 | 0.002 | 0.043 | 0.079 | 0.05 | 0.062 | 0.043 | 0.053 | 0.033 |
EBITDA
| 4.418 | 58.954 | 24.782 | 42.356 | 21.389 | 62.565 | 31.327 | -8.404 | 32.048 | 42.815 | 29.289 | 21.399 | 46.529 | 75.742 | 48.234 | 24.664 | 49.639 | 47.101 | 34.304 | 33.549 | 38.417 | 43.091 | 32.909 | 28.879 | 38.488 | 36.25 | 43.542 | 6.894 | 37.035 | 48.574 | 24.256 | 49.047 | 34.022 | 43.271 | 20.032 | 33.947 | 13.653 | 34.751 | 31.039 | 36.191 | 26.03 | 24.527 | 24.983 | 27.428 | 18.339 | 32.743 | 19.524 | 33.925 | 12.664 | 20.053 | 27.762 | 11.164 | 34.774 | 48.374 | 35.322 | 40.979 | 34.662 | 37.416 | 14.203 |
EBITDA ratio
| 0.007 | 0.075 | 0.034 | 0.041 | 0.024 | 0.054 | 0.036 | -0.011 | 0.04 | 0.043 | 0.036 | 0.022 | 0.057 | 0.064 | 0.058 | 0.028 | 0.062 | 0.059 | 0.067 | 0.046 | 0.06 | 0.06 | 0.06 | 0.042 | 0.05 | 0.044 | 0.068 | 0.011 | 0.077 | 0.092 | 0.07 | 0.113 | 0.096 | 0.117 | 0.077 | 0.103 | 0.046 | 0.096 | 0.105 | 0.098 | 0.079 | 0.069 | 0.087 | 0.095 | 0.057 | 0.092 | 0.074 | 0.146 | 0.052 | 0.062 | 0.096 | 0.048 | 0.089 | 0.126 | 0.125 | 0.127 | 0.129 | 0.123 | 0.081 |