Shenzhen AOTO Electronics Co., Ltd.
SZSE:002587.SZ
6.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 131.345 | 152.703 | 179.747 | 167.403 | 168.653 | 151.106 | 170.826 | 270.172 | 254.973 | 196.686 | 201.942 | 383.217 | 202.211 | 205.338 | 175.02 | 192.922 | 260.783 | 227.78 | 138.048 | 347.176 | 399.373 | 216.094 | 282.488 | 463.395 | 318.185 | 381.85 | 409.942 | 385.552 | 210.547 | 294.732 | 150.294 | 177.155 | 100.863 | 125.419 | 53.643 | 88.625 | 60.548 | 80.832 | 63.163 | 125.86 | 67.557 | 93.848 | 79.788 | 84.155 | 55.928 | 86.568 | 53.549 | 97.327 | 59.685 | 94.975 | 52.527 | 52.12 | 50.945 | 95.544 | 31.56 | 95.912 | 21.5 | 84.336 | 20.22 |
Kosten van de omzet
| 91.177 | 102.854 | 105.339 | 125.562 | 112.527 | 89.192 | 90.964 | 155.516 | 173.122 | 133.178 | 127.387 | 246.844 | 140.343 | 147.011 | 117.277 | 135.324 | 170.295 | 141.042 | 88.011 | 188.835 | 226.857 | 109.974 | 166.278 | 275.977 | 215.455 | 264.357 | 290.21 | 225.583 | 125.692 | 183.408 | 92.487 | 82.779 | 38.616 | 52.448 | 30.161 | 44.181 | 24.269 | 45.411 | 36.607 | 60.361 | 32.599 | 47.5 | 37.571 | 44.346 | 27.479 | 38.156 | 24.892 | 50.728 | 32.001 | 54.36 | 32.447 | 32.87 | 27.531 | 52.455 | 16.775 | 55.596 | 11.019 | 45.266 | 10.862 |
Brutowinst
| 40.168 | 49.848 | 74.408 | 41.841 | 56.127 | 61.914 | 79.862 | 114.656 | 81.851 | 63.508 | 74.555 | 136.373 | 61.868 | 58.327 | 57.743 | 57.598 | 90.488 | 86.737 | 50.036 | 158.341 | 172.516 | 106.12 | 116.21 | 187.419 | 102.73 | 117.493 | 119.732 | 159.969 | 84.854 | 111.324 | 57.807 | 94.376 | 62.246 | 72.971 | 23.482 | 44.444 | 36.279 | 35.421 | 26.557 | 65.499 | 34.958 | 46.348 | 42.217 | 39.809 | 28.449 | 48.412 | 28.657 | 46.599 | 27.683 | 40.616 | 20.08 | 19.25 | 23.413 | 43.089 | 14.785 | 40.316 | 10.481 | 39.07 | 9.358 |
Brutowinstmarge
| 0.306 | 0.326 | 0.414 | 0.25 | 0.333 | 0.41 | 0.468 | 0.424 | 0.321 | 0.323 | 0.369 | 0.356 | 0.306 | 0.284 | 0.33 | 0.299 | 0.347 | 0.381 | 0.362 | 0.456 | 0.432 | 0.491 | 0.411 | 0.404 | 0.323 | 0.308 | 0.292 | 0.415 | 0.403 | 0.378 | 0.385 | 0.533 | 0.617 | 0.582 | 0.438 | 0.501 | 0.599 | 0.438 | 0.42 | 0.52 | 0.517 | 0.494 | 0.529 | 0.473 | 0.509 | 0.559 | 0.535 | 0.479 | 0.464 | 0.428 | 0.382 | 0.369 | 0.46 | 0.451 | 0.468 | 0.42 | 0.487 | 0.463 | 0.463 |
Onderzoek- en ontwikkelingskosten
| 18.151 | 15.513 | 18.398 | 20.871 | 18.576 | 21.596 | 19.95 | 26.484 | 23.26 | 20.051 | 19.985 | 30.197 | 21.94 | 19.688 | 17.274 | 27.171 | 20.892 | 18.259 | 14.741 | 26.071 | 22.633 | 17.746 | 19.27 | 29.087 | 20.991 | 57.713 | 15.942 | 93.54 | 17.721 | 23.729 | 0 | 47.775 | 0 | 18.53 | 0 | 39.912 | 0 | 18.341 | 0 | 37.14 | 0 | 15.174 | 0 | 29.244 | 0 | 10.588 | 0 | 23.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.278 | -9.088 | 17.433 | -34.067 | 45.737 | -7.906 | 16.993 | -32.032 | 46.049 | -6.748 | 18.02 | -32.686 | 43.591 | -6.425 | 17.313 | -33.231 | 17.34 | -6.8 | 15.532 | -31.524 | 16.84 | -6.709 | 14.859 | -24.189 | 17.03 | -15.276 | 29.002 | -49.868 | 25.634 | -6.544 | 19.633 | -37.781 | 19.736 | -10.655 | 16.33 | -38.428 | 19.256 | -7.79 | 15.435 | -32.204 | 15.62 | -8.142 | 13.463 | -24.526 | 13.222 | -4.042 | 10.938 | -18.751 | 8.921 | 7.044 | 9.488 | -15.802 | 8.62 | -2.157 | 6.545 | -13.638 | 6.649 | 5.878 | 5.166 |
Verkoop- en marketingkosten
| 66.32 | 27.418 | 30.976 | 37.917 | 29.44 | 27.664 | 28.492 | 38.375 | 34.391 | 28.466 | 33.071 | 46.1 | 29.872 | 26.513 | 29.928 | 29.265 | 34.705 | 23.545 | 27.928 | 52.141 | 37.519 | 32.121 | 35.343 | 51.399 | 32.362 | 33.497 | 28.81 | 43.171 | 25.611 | 20.569 | 22.06 | 27.613 | 17.986 | 16.955 | 16.426 | 18.961 | 14.085 | 16.663 | 13.267 | 16.479 | 13.071 | 8.728 | 12.217 | 12.087 | 9.691 | 10.314 | 10.071 | 13.068 | 9.969 | 9.599 | 7.702 | 9.689 | 8.221 | 9.243 | 6.196 | 7.567 | 4.653 | 6.668 | 3.888 |
Verkoop-, algemene en administratieve kosten
| 112.598 | 46.77 | 48.408 | 3.851 | 75.177 | 19.758 | 45.486 | 6.343 | 80.44 | 21.719 | 51.091 | 13.414 | 73.463 | 20.089 | 47.241 | -3.966 | 52.045 | 16.745 | 43.46 | 20.617 | 54.359 | 25.412 | 50.202 | 27.21 | 49.392 | 18.221 | 57.812 | -6.697 | 51.245 | 14.025 | 41.693 | -10.168 | 37.721 | 6.3 | 32.756 | -19.467 | 33.34 | 8.873 | 28.702 | -15.725 | 28.69 | 0.586 | 25.68 | -12.44 | 22.912 | 6.272 | 21.008 | -5.683 | 18.89 | 16.643 | 17.189 | -6.112 | 16.841 | 7.086 | 12.741 | -6.071 | 11.302 | 12.547 | 9.054 |
Overige kosten
| -62.244 | 4.095 | -0.314 | -0.014 | 0.028 | -2.344 | 0.638 | 46.148 | -25.489 | 16.635 | -1.262 | 0.097 | 0.25 | 0.23 | 0.005 | 0.498 | 0.089 | 0.375 | -0.312 | -0.717 | -1.097 | 0.015 | 0.697 | -0.244 | -0.64 | 0.609 | 0.64 | -12.605 | 3.924 | 6.688 | 3.045 | 4.037 | 1.229 | 1.996 | 1.319 | -1.988 | 7.364 | 1.904 | 0.185 | 2.641 | 1.212 | 0.383 | 0.56 | 1.254 | 2.984 | 0.523 | 0.549 | 0.591 | 1.061 | 1.078 | 0.093 | 4.95 | 0.898 | 0.47 | 0.147 | 3.054 | 0.6 | 0.967 | 0.001 |
Bedrijfskosten
| 68.505 | 58.188 | 66.015 | 76.056 | 67.826 | 67.985 | 66.074 | 78.975 | 78.211 | 58.404 | 69.813 | 98.154 | 70.257 | 62.6 | 59.425 | 77.56 | 68.506 | 55.211 | 49.954 | 100.786 | 76.93 | 64.352 | 65.046 | 105.304 | 63.818 | 74.792 | 56.708 | 86.605 | 53.123 | 50.741 | 44.557 | 72.199 | 38.064 | 33.653 | 33.02 | 36.59 | 33.515 | 37.143 | 28.783 | 45.048 | 29.37 | 21.878 | 25.73 | 34.93 | 23.628 | 21.366 | 22.254 | 30.225 | 19.612 | 16.807 | 17.869 | 22.44 | 17.113 | 19.134 | 12.881 | 13.877 | 11.33 | 12.581 | 9.142 |
Bedrijfsresultaat
| -33.625 | -8.339 | -2.941 | 6.902 | -18.784 | 16.445 | 1.09 | -12.134 | 13.718 | 12.31 | 6.124 | 19.478 | 0.807 | 7.136 | -0.658 | -184.064 | 9.858 | 20.595 | -11.475 | 36.726 | 90.286 | 37.913 | 42.141 | 75.592 | 39.753 | 42.253 | 47.944 | 54.465 | 26.749 | 49.925 | 8.956 | 26.634 | 36.125 | 39.896 | -9.606 | 8.612 | 5.245 | -0.785 | -0.16 | 20.261 | 7.761 | 27.783 | 17.485 | 6.759 | 5.676 | 28.805 | 8.732 | 16.909 | 10.306 | 26.257 | 4.517 | 0.983 | 7.347 | 22.986 | 2.11 | 25.348 | -0.664 | 26.247 | 0.338 |
Bedrijfsresultaat ratio
| -0.256 | -0.055 | -0.016 | 0.041 | -0.111 | 0.109 | 0.006 | -0.045 | 0.054 | 0.063 | 0.03 | 0.051 | 0.004 | 0.035 | -0.004 | -0.954 | 0.038 | 0.09 | -0.083 | 0.106 | 0.226 | 0.175 | 0.149 | 0.163 | 0.125 | 0.111 | 0.117 | 0.141 | 0.127 | 0.169 | 0.06 | 0.15 | 0.358 | 0.318 | -0.179 | 0.097 | 0.087 | -0.01 | -0.003 | 0.161 | 0.115 | 0.296 | 0.219 | 0.08 | 0.101 | 0.333 | 0.163 | 0.174 | 0.173 | 0.276 | 0.086 | 0.019 | 0.144 | 0.241 | 0.067 | 0.264 | -0.031 | 0.311 | 0.017 |
Totaal overige inkomsten en kosten netto
| 0.67 | 7.357 | -11.648 | 31.322 | 0.028 | -2.344 | -0.314 | 0.701 | 4.122 | -0.693 | -18.52 | 0.097 | 9.446 | 11.64 | 1.029 | -163.604 | -12.034 | -10.557 | -11.87 | -21.922 | -6.397 | -3.84 | -8.326 | -6.391 | 0.201 | 0.161 | -14.441 | -31.409 | -1.134 | -3.989 | -1.249 | 7.99 | 13.144 | 2.558 | 1.248 | -1.254 | 9.841 | 2.831 | 2.243 | 2.188 | 3.399 | 3.688 | 1.557 | 3.101 | 3.785 | 2.278 | 2.877 | 1.069 | 3.296 | 3.526 | 2.399 | 9.124 | 1.945 | -0.499 | 0.353 | 1.963 | 0.785 | 0.725 | 0.124 |
Inkomen voor belasting
| -32.955 | -0.983 | -3.255 | 6.888 | -18.757 | 14.101 | 0.776 | -11.433 | 17.841 | 11.616 | -12.396 | 19.575 | 1.057 | 7.367 | -0.653 | -183.566 | 9.947 | 20.97 | -11.787 | 35.632 | 89.189 | 37.928 | 42.838 | 75.724 | 39.113 | 42.862 | 48.583 | 41.955 | 30.597 | 56.594 | 12.001 | 30.167 | 37.326 | 41.877 | -8.291 | 6.6 | 12.604 | 1.109 | 0.016 | 22.639 | 8.987 | 28.158 | 18.045 | 7.98 | 8.606 | 29.324 | 9.28 | 17.443 | 11.368 | 27.335 | 4.61 | 5.934 | 8.245 | 23.457 | 2.257 | 28.403 | -0.064 | 27.214 | 0.339 |
Inkomen voor belasting ratio
| -0.251 | -0.006 | -0.018 | 0.041 | -0.111 | 0.093 | 0.005 | -0.042 | 0.07 | 0.059 | -0.061 | 0.051 | 0.005 | 0.036 | -0.004 | -0.952 | 0.038 | 0.092 | -0.085 | 0.103 | 0.223 | 0.176 | 0.152 | 0.163 | 0.123 | 0.112 | 0.119 | 0.109 | 0.145 | 0.192 | 0.08 | 0.17 | 0.37 | 0.334 | -0.155 | 0.074 | 0.208 | 0.014 | 0 | 0.18 | 0.133 | 0.3 | 0.226 | 0.095 | 0.154 | 0.339 | 0.173 | 0.179 | 0.19 | 0.288 | 0.088 | 0.114 | 0.162 | 0.246 | 0.072 | 0.296 | -0.003 | 0.323 | 0.017 |
Belastingkosten
| -9.662 | -3.217 | -3.161 | 0.164 | -5.48 | -1.066 | -1.72 | -7.198 | -0.124 | -1.632 | -4.997 | 0.528 | -2.691 | -0.842 | -2.064 | -5.809 | -0.691 | 1.433 | -3.391 | 2.542 | 11.385 | 3.878 | 4.81 | 10.495 | 2.313 | 3.738 | 5.443 | -1.733 | 3.828 | 4.53 | 3.142 | 2.971 | 5.44 | 7.016 | -1.606 | -0.379 | -0.552 | 0.042 | -0.422 | 0.751 | 1.56 | 3.369 | 3.102 | -0.837 | 1.734 | 4.486 | 1.681 | 1.792 | 1.881 | 4.482 | 0.745 | 1.34 | 1.384 | 3.509 | 0.095 | 3.617 | -0.01 | 3.941 | 0.072 |
Nettowinst
| -22.186 | 1.758 | 0.607 | 8.233 | -12.757 | 15.175 | 2.496 | -4.234 | 17.972 | 13.034 | -7.399 | 19.081 | 3.96 | 8.699 | 2.17 | -176.454 | 12.072 | 19.717 | -8.385 | 34.295 | 77.691 | 33.241 | 37 | 59.875 | 36.66 | 38.99 | 44.137 | 44.871 | 26.067 | 51.978 | 9.098 | 26.833 | 32.109 | 33.934 | -6.593 | 6.752 | 13.117 | 0.893 | 0.653 | 20.153 | 7.427 | 24.789 | 14.943 | 8.817 | 6.873 | 24.838 | 7.599 | 15.652 | 9.487 | 22.853 | 3.865 | 4.594 | 6.861 | 19.947 | 2.162 | 24.785 | -0.054 | 23.273 | 0.267 |
Nettowinstmarge
| -0.169 | 0.012 | 0.003 | 0.049 | -0.076 | 0.1 | 0.015 | -0.016 | 0.07 | 0.066 | -0.037 | 0.05 | 0.02 | 0.042 | 0.012 | -0.915 | 0.046 | 0.087 | -0.061 | 0.099 | 0.195 | 0.154 | 0.131 | 0.129 | 0.115 | 0.102 | 0.108 | 0.116 | 0.124 | 0.176 | 0.061 | 0.151 | 0.318 | 0.271 | -0.123 | 0.076 | 0.217 | 0.011 | 0.01 | 0.16 | 0.11 | 0.264 | 0.187 | 0.105 | 0.123 | 0.287 | 0.142 | 0.161 | 0.159 | 0.241 | 0.074 | 0.088 | 0.135 | 0.209 | 0.069 | 0.258 | -0.003 | 0.276 | 0.013 |
WPA (Winst Per Aandeel)
| -0.034 | 0.003 | 0.001 | 0.008 | -0.02 | 0.025 | 0.004 | -0.007 | 0.029 | 0.02 | -0.012 | 0.03 | 0.006 | 0.014 | 0.003 | -0.29 | 0.02 | 0.024 | -0.014 | 0.057 | 0.13 | 0.054 | 0.06 | 0.098 | 0.06 | 0.062 | 0.07 | 0.073 | 0.04 | 0.086 | 0.02 | 0.048 | 0.085 | 0.061 | -0.012 | 0.012 | 0.023 | 0.002 | 0.001 | 0.032 | 0.022 | 0.046 | 0.055 | 0.015 | 0.024 | 0.045 | 0.014 | 0.029 | 0.018 | 0.045 | 0.01 | 0.008 | 0.016 | 0.048 | 0.005 | 0.062 | -0 | 0.055 | 0.001 |
Verwaterde WPA
| -0.034 | 0.003 | 0.001 | 0.008 | -0.02 | 0.025 | 0.004 | -0.007 | 0.028 | 0.02 | -0.012 | 0.03 | 0.006 | 0.014 | 0.003 | -0.29 | 0.02 | 0.024 | -0.014 | 0.057 | 0.13 | 0.054 | 0.06 | 0.098 | 0.06 | 0.062 | 0.07 | 0.073 | 0.04 | 0.086 | 0.02 | 0.048 | 0.085 | 0.061 | -0.012 | 0.012 | 0.023 | 0.002 | 0.001 | 0.032 | 0.022 | 0.046 | 0.055 | 0.015 | 0.024 | 0.045 | 0.014 | 0.029 | 0.018 | 0.045 | 0.01 | 0.008 | 0.016 | 0.048 | 0.005 | 0.062 | -0 | 0.055 | 0.001 |
EBITDA
| -32.795 | -2.666 | 12.15 | -32.618 | -10.253 | 10.549 | 15.666 | 36.725 | 14.34 | 1.358 | 6.675 | 40.49 | -5.902 | -2.294 | 0.856 | -27.647 | 14.049 | 34.59 | 3.718 | 57.552 | 101.408 | 51.04 | 48.83 | 81.786 | 47.074 | 41.451 | 70.139 | 53.862 | 31.987 | 63.956 | 15.856 | 29.135 | 23.799 | 46.981 | -9.877 | 23.104 | 3.486 | 4.88 | -1.67 | 33.95 | 5.574 | 25.744 | 16.818 | 5.04 | 6.28 | 27.058 | 6.893 | 17.681 | 8.707 | 24.146 | 2.757 | -2.716 | 5.657 | 23.955 | 1.904 | 27.673 | -0.994 | 27.115 | 0.241 |
EBITDA ratio
| -0.25 | -0.017 | 0.068 | -0.195 | -0.061 | 0.07 | 0.092 | 0.136 | 0.056 | 0.007 | 0.033 | 0.106 | -0.029 | -0.011 | 0.005 | -0.143 | 0.054 | 0.152 | 0.027 | 0.166 | 0.254 | 0.236 | 0.173 | 0.176 | 0.148 | 0.109 | 0.171 | 0.14 | 0.152 | 0.217 | 0.106 | 0.164 | 0.236 | 0.375 | -0.184 | 0.261 | 0.058 | 0.06 | -0.026 | 0.27 | 0.083 | 0.274 | 0.211 | 0.06 | 0.112 | 0.313 | 0.129 | 0.182 | 0.146 | 0.254 | 0.052 | -0.052 | 0.111 | 0.251 | 0.06 | 0.289 | -0.046 | 0.322 | 0.012 |