Shenzhen AOTO Electronics Co., Ltd.
SZSE:002587.SZ
6.75 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -22.186 | 1.758 | 0.607 | 8.233 | -12.757 | 15.175 | 2.496 | -4.234 | 17.972 | 13.034 | -7.218 | 19.081 | 3.96 | 8.699 | 2.17 | -176.454 | 12.072 | 19.717 | -8.385 | 34.295 | 77.691 | 33.241 | 37 | 59.875 | 36.66 | 38.99 | 44.137 | 44.871 | 26.067 | 51.978 | 9.098 | 26.833 | 32.109 | 33.934 | -6.593 | 6.752 | 13.117 | 0.893 | 0.653 | 20.153 | 7.427 | 24.789 | 14.943 | 8.817 | 6.873 | 24.838 | 7.599 | 15.652 | 9.487 | 22.853 | 3.865 | 4.594 | 6.861 | 19.947 | 2.162 | 24.785 | -0.054 | 23.273 | 0.267 |
Afschrijvingen & Amortisatie
| 0 | 5.673 | 5.673 | 20.66 | -9.123 | 5.139 | 5.139 | 6.152 | 6.152 | 5.786 | 5.786 | 11.478 | 6.13 | 5.561 | 5.561 | 19.782 | -8.522 | 8.522 | 0 | 19.039 | -9.803 | 9.803 | 0 | 19.111 | -8.645 | 8.645 | 0 | 15.97 | -6.897 | 6.897 | 0 | 11.874 | -5.431 | 5.431 | 0 | 9.482 | -4.523 | 4.523 | 0 | 6.664 | -2.733 | 2.733 | 0 | 4.897 | -3.076 | 3.076 | 0 | 3.422 | -1.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.268 | 0 | 0 | 0 | 5.202 | 0 | 0 | 0 | 9.43 | 0 | 0 | 0 | 12.735 | 0 | 0 | 0 | -6.161 | 0 | 0 | 0 | 2.524 | 0 | 0 | 0 | 3.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -66.199 | 0 | 196.461 | -63.053 | 63.053 | 0 | 23.294 | 10.818 | -10.818 | 0 | -187.618 | 86.017 | -86.017 | 0 | 134.424 | 47.902 | -47.902 | 0 | -87.154 | 193.423 | -193.423 | 0 | -365.968 | 289.021 | -289.021 | 0 | -430.908 | 237.308 | -237.308 | 0 | 6.619 | 65.674 | -65.674 | 0 | -41.503 | 28.341 | -28.341 | 0 | -82.978 | 56.146 | -56.146 | 0 | -1.736 | 11.053 | -11.053 | 0 | -14.998 | 6.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -37.908 | 0 | 146.981 | -39.799 | 39.799 | 0 | 13.171 | -7.938 | 7.938 | 0 | -45.878 | 33.404 | -33.404 | 0 | 121.117 | 7.113 | -7.113 | 0 | -83.282 | 182.089 | -182.089 | 0 | -372.548 | 285.337 | -285.337 | 0 | -351.993 | 221.284 | -221.284 | 0 | -7.81 | 72.695 | -72.695 | 0 | -28.829 | 39.962 | -39.962 | 0 | -32.835 | 25.02 | -25.02 | 0 | 5.69 | 5.309 | -5.309 | 0 | -15.539 | 13.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -28.291 | 0 | 49.48 | -23.254 | 23.254 | 0 | 10.123 | 18.755 | -18.755 | 0 | -141.74 | 55.629 | -55.629 | 0 | 13.307 | 45.556 | -45.556 | 0 | -6.14 | 9.722 | -9.722 | 0 | 1.378 | 3.684 | -3.684 | 0 | -88.346 | 16.024 | -16.024 | 0 | 1.694 | -7.021 | 7.021 | 0 | -12.674 | -12.323 | 12.323 | 0 | -52.668 | 31.125 | -31.125 | 0 | -11.062 | 5.744 | -5.744 | 0 | 0.541 | -6.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.016 | 3.016 | 0 | 0 | -4.767 | 4.767 | 0 | 2.268 | 1.612 | -1.612 | 0 | 5.202 | 0 | 0 | 0 | 9.43 | 0 | 0 | 0 | 12.735 | 0 | 0 | 0 | 0 | 0.702 | -0.702 | 0 | 2.524 | 0 | 0 | 0 | 3.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 17.022 | 3.88 | -63.31 | -124.634 | 78.123 | -91.736 | -5.139 | -29.446 | -16.969 | -66.08 | -37.263 | -19.081 | -3.96 | -8.699 | -2.17 | 176.454 | -12.072 | -19.717 | 8.385 | -34.295 | -77.691 | -33.241 | -37 | -59.875 | -36.66 | -38.99 | -44.137 | -44.871 | -26.067 | -51.978 | -9.098 | -26.833 | -32.109 | -33.934 | 6.593 | -6.752 | -13.117 | -0.893 | -0.653 | -20.153 | -7.427 | -24.789 | -14.943 | -8.817 | -6.873 | -24.838 | -7.599 | -15.652 | -9.487 | -22.853 | -3.865 | -4.594 | -6.861 | -19.947 | -2.162 | -24.785 | 0.054 | -23.273 | -0.267 |
Kasstroom uit Operationele Activiteiten
| -5.164 | -0.034 | -62.702 | 100.719 | -6.809 | -8.369 | 2.496 | -4.234 | 17.972 | -58.077 | -44.481 | 97.404 | -31.089 | -47.526 | -72.835 | 144.583 | 64.486 | -80.624 | -64.641 | 276.364 | 33.744 | -43.988 | -82.263 | 249.681 | -2.261 | 41.812 | -96.315 | 112.015 | 3.035 | -46.73 | -58.963 | 176.527 | 10.138 | -0.836 | -33.379 | 25.84 | -26.839 | -25.183 | -30.183 | 62.882 | -13.584 | -11.134 | -19.722 | 74.615 | -24.927 | -7.873 | 13.624 | 55.34 | -3.343 | 16.779 | -11.138 | 11.675 | 11.56 | 7.792 | -23.17 | 55.465 | 0 | -21.442 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -9.801 | -5.867 | -3.642 | -2.868 | -2.917 | -1.451 | -2.582 | -2.248 | -2 | -3.17 | -3.827 | -4.339 | -4.874 | -4.78 | -21.914 | -2.774 | -19.652 | -2.003 | -79.857 | -21.705 | -3.299 | -2.957 | -1.745 | -11.323 | -4.359 | -3.326 | -3.658 | -6.75 | -8.553 | -4.554 | -2.874 | -3.51 | -2.009 | -1.384 | -1.271 | -4.45 | -3.409 | -8.714 | -5.302 | -9.455 | -19.222 | -19.881 | -7.52 | -19.362 | -7.491 | -11.432 | -8.192 | -11.794 | -7.846 | -6.521 | -5.683 | -5.072 | -14.879 | -1.377 | -1.021 | -1.09 | -9.413 | -2.231 | -0.65 |
Netto Overnames
| 0.007 | 0.019 | 5 | 5.384 | 0.004 | 0.068 | 0.089 | 0.071 | 0 | -0 | 0 | -4.169 | 4.937 | 4.781 | 21.915 | 3.416 | 19.659 | 2.295 | 79.865 | 21.705 | 3.302 | 3.016 | 1.745 | 11.323 | 4.359 | 3.493 | 3.658 | 6.751 | 0 | 0 | -75 | 3.511 | 2.03 | 1.385 | 1.271 | 0 | 3.413 | 8.714 | 5.303 | -32.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -39 | -119.567 | -24.5 | -8.5 | -81.3 | -58.7 | -161 | -117.7 | -246.3 | -223.5 | -263.6 | -190.6 | -304.278 | -403 | -577 | -284 | -101 | -449 | -480 | -385.74 | -321.927 | -371.075 | -479.859 | -387.152 | -115.954 | -89.5 | -3 | -165.4 | 0 | 0 | 2.874 | -7.641 | 57.813 | -29.004 | -32.693 | 0 | 0.1 | -2.6 | -5.5 | -115.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 11.024 | 102.295 | 2.396 | 83.045 | 13.981 | 131.156 | 305.787 | 79.13 | 187.394 | 192.604 | 302.601 | 220.668 | 256.055 | 593.267 | 395.694 | 213.463 | 148.116 | 646.031 | 264.24 | 421.758 | 361.471 | 420.238 | 442.154 | 321.022 | 93.713 | 113.313 | 79.356 | 1.728 | 0 | 34.705 | 13.79 | 18.59 | -0.496 | 0.256 | 11.173 | 31.169 | 29.3 | 30.1 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 31.747 | -9.359 | 9.359 | -74.75 | -61.518 | 40 | -20 | -39.955 | 84.386 | 53.157 | 0.008 | -59.98 | -4.874 | -4.78 | -21.914 | -2.774 | -19.652 | -2.003 | -79.857 | -21.705 | -3.299 | -2.957 | -1.745 | -11.323 | -4.359 | -3.326 | -3.658 | -6.75 | 0.001 | -2.998 | -2.874 | 3.974 | -2.009 | -1.384 | -1.271 | 8 | -3.409 | -8.714 | -5.302 | -32.359 | -19.95 | 0.001 | -7.52 | 0.029 | 0.002 | -11.432 | -8.192 | 0.025 | -7.846 | 0.026 | -5.683 | -0.041 | 10.002 | 0 | -10 | 0.004 | 3 | -3 | -0.65 |
Kasstroom uit Investeringsactiviteiten
| -6.03 | -32.479 | -16.386 | -3.07 | -131.75 | 111.074 | 122.294 | -80.703 | 23.479 | 19.09 | 35.182 | -34.25 | -53.035 | 185.489 | -203.219 | -72.668 | 27.472 | 195.319 | -295.609 | 14.314 | 36.247 | 46.266 | -39.45 | -77.453 | -26.599 | 20.654 | 72.698 | -170.422 | -8.551 | 27.152 | -64.084 | 14.924 | 55.328 | -30.13 | -22.79 | 34.719 | 25.995 | 18.786 | -3.301 | -157.315 | -39.172 | -19.88 | -7.52 | -19.333 | -7.489 | -11.432 | -8.192 | -11.769 | -7.846 | -6.495 | -5.683 | -5.113 | -4.877 | -1.377 | -11.021 | -1.086 | -6.413 | -5.231 | -0.65 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.8 | -0.06 | -0.06 | -0.08 | -40 | -87.774 | -0.5 | -118.037 | -80 | -80 | 0 | -50 | 0 | -30 | -20 | 0 | -50 | 0 | 0 | -70 | 0 | 0 | 0 | -59 | 0 | 0 | 0 | -22.3 | -0.9 | -0.9 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | -24.144 | 24.144 | 0 | -107.535 | -15.213 | 15.213 | 0 | 15.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -10.501 | 0 | -1.53 | -22.614 | -7.774 | 0 | -10.502 | 10.597 | -10.597 | 0 | -19.471 | 16.187 | -16.187 | 0 | -9.66 | 0 | 0 | 0 | -35.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.193 | -39.045 | -0.012 | -19.426 | -0.006 | -19.43 | 0 | -32.489 | -0.726 | -33.839 | 0 | -0.11 | -0.492 | -13.565 | -0.88 | -1.231 | -0.516 | -49.41 | -0.926 | -2.591 | -2.141 | -62.787 | -1.025 | -2.439 | -1.15 | -62.345 | -1.172 | -0.865 | -0.895 | -41.098 | 0 | 0 | 0 | -11.374 | 0 | -0.001 | -0.001 | -32.896 | -0.001 | -2.16 | 0 | -21.384 | 0 | 0 | 0 | -21.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.837 | -45.882 | -2.149 | 3.816 | 61.093 | 7.06 | -0.497 | 221.163 | 128.115 | 50.936 | 0.184 | -10.459 | -3.113 | 5.595 | -6.528 | 250.878 | -9.659 | 0.014 | 0 | -6.728 | 18.273 | 42.475 | -16.841 | 86.708 | 0 | -11.283 | 0.002 | 59.511 | 0.13 | -0.313 | 141.483 | -3.344 | 0.689 | -16.063 | 25.948 | 0.041 | 0.104 | -5.413 | 0.156 | 0.087 | 1.534 | -17.223 | 0.911 | 1.099 | 0.667 | -8.039 | 0.698 | 2.761 | 0.712 | -20.498 | 0.474 | 4.856 | -6.992 | 313.315 | -0.029 | 0 | 0 | -10 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.83 | -45.942 | -2.221 | 3.723 | -25.67 | -83.774 | -0.997 | -16.838 | 42.773 | 50.936 | 0.184 | -60.569 | -3.605 | -37.97 | -27.408 | 249.647 | -60.176 | -49.396 | -0.926 | -79.319 | 16.132 | -20.312 | -17.866 | 25.269 | -1.15 | -73.628 | -1.17 | 36.347 | -1.665 | -1.213 | 140.583 | -3.344 | 0.689 | -16.063 | 25.948 | 0.04 | 0.104 | -38.309 | 0.155 | -2.073 | 1.534 | -17.223 | 0.911 | 1.099 | 0.667 | -8.039 | 0.698 | 2.761 | 0.712 | -20.498 | 0.474 | 4.856 | -6.992 | 313.315 | -0.029 | -0.004 | 0 | -10 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.568 | 0.452 | -0.364 | -0.784 | -1.349 | 12.675 | -2.215 | -0.275 | 5.146 | 4.961 | -0.732 | -1.069 | -0.097 | -1.041 | -1.292 | -9.268 | -8.36 | -0.027 | 2.031 | -3.693 | 7.035 | 3.647 | -2.887 | 2.617 | 3.413 | 7.894 | -7.2 | -3.012 | -4.74 | -2.241 | -1.726 | 5.957 | 0.427 | 1.064 | -0.076 | 1.196 | 1.484 | -0.037 | 0.478 | 0.031 | -0.022 | 0.523 | 0.053 | -0.445 | -0.184 | -0.461 | -0.237 | -0.426 | -0.057 | 0.152 | 0.022 | -0.017 | -0.063 | -0.201 | -0.02 | -0.125 | -0.048 | -0.004 | -0.003 |
Netto Kasstroomverandering
| -15.48 | -73.736 | -81.674 | 100.588 | -165.579 | 31.606 | 31.788 | -1.059 | 81.91 | 16.909 | -9.847 | 1.516 | -87.825 | 98.952 | -304.754 | 312.294 | 23.423 | 65.273 | -359.146 | 207.665 | 93.159 | -14.387 | -142.467 | 200.113 | -26.597 | -3.267 | -31.987 | -25.072 | -11.92 | -23.032 | 15.81 | 194.063 | 66.583 | -45.965 | -30.298 | 61.795 | 0.744 | -44.742 | -32.851 | -96.475 | -51.243 | -47.714 | -26.278 | 55.937 | -31.933 | -27.805 | 5.893 | 45.906 | -10.534 | -10.061 | -16.325 | 11.401 | -0.372 | 319.528 | -34.24 | 54.25 | -22.879 | -36.677 | 5.506 |
Kaspositie aan het Einde van de Periode
| 262.877 | 296.406 | 356.361 | 438.035 | 337.447 | 503.026 | 471.42 | 439.632 | 440.691 | 358.781 | 341.871 | 351.718 | 350.202 | 438.027 | 339.075 | 644.541 | 332.247 | 308.824 | 243.551 | 602.697 | 395.032 | 301.873 | 316.26 | 458.726 | 258.613 | 285.211 | 288.478 | 320.465 | 345.538 | 357.458 | 380.49 | 364.68 | 170.617 | 104.035 | 150 | 180.297 | 118.502 | 117.758 | 162.5 | 195.351 | 291.826 | 343.069 | 390.783 | 417.061 | 361.124 | 393.057 | 420.862 | 414.969 | 369.063 | 379.596 | 389.657 | 405.983 | 394.582 | 394.954 | 75.425 | 109.665 | 55.415 | 78.294 | 114.971 |