Shandong Sinobioway Biomedicine Co., Ltd.
SZSE:002581.SZ
15.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 151.912 | 183.803 | 187.797 | 284.151 | 1,120.98 | 1,545.695 | 1,816.362 | 769.099 | 873.718 | 453.863 | 467.699 | 480.551 | 531.506 | 78.288 | 41.614 | 49.108 | 19.27 |
Kortetermijnbeleggingen
| 0 | 0 | -7.783 | -7.724 | -10.768 | -6.742 | -9.097 | -11.987 | -4.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 151.912 | 183.803 | 187.797 | 284.151 | 1,120.98 | 1,545.695 | 1,816.362 | 769.099 | 873.718 | 453.863 | 467.699 | 480.551 | 531.506 | 78.288 | 41.614 | 49.108 | 19.27 |
Nettovorderingen
| 251.729 | 179.724 | 272.957 | 353.77 | 530.605 | 644.728 | 813.28 | 673.382 | 0 | 74.515 | 75.826 | 0 | 0 | 28.176 | 40.405 | 0 | 18.631 |
Voorraad
| 85.314 | 80.044 | 64.333 | 70.867 | 66.49 | 42.129 | 60.096 | 63.889 | 62.165 | 32.503 | 26.027 | 22.804 | 8.688 | 11.015 | 8.144 | 14.002 | 12.777 |
Overige vlottende activa
| 7.753 | 74.792 | 43.365 | 57.374 | 83.057 | 494.217 | 41.363 | 8.521 | 11.853 | 4.792 | 6.981 | 4.437 | 6.422 | 7.262 | 10.804 | 1.051 | 5.59 |
Totaal vlottende activa
| 496.708 | 518.362 | 568.452 | 766.163 | 1,801.132 | 2,841.591 | 2,731.1 | 1,514.892 | 1,420.087 | 572.654 | 576.533 | 562.174 | 583.84 | 124.741 | 100.966 | 79.036 | 56.268 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 358.097 | 705.469 | 713.763 | 684.717 | 780.899 | 775.181 | 475.72 | 482.193 | 475.957 | 162.139 | 160.934 | 122.534 | 69.845 | 47.732 | 44.932 | 45.123 | 37.586 |
Goodwill
| 0 | 0 | 0 | 0 | 20.429 | 20.429 | 183.032 | 193.254 | 193.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 108.288 | 126.321 | 134.29 | 144.547 | 156.868 | 114.502 | 114.761 | 94.427 | 98.787 | 33.81 | 34.63 | 35.449 | 36.269 | 37.043 | 18.861 | 19.296 | 1.652 |
Goodwill en immateriële activa
| 108.288 | 126.321 | 134.29 | 144.547 | 177.297 | 134.931 | 297.793 | 287.681 | 292.042 | 33.81 | 34.63 | 35.449 | 36.269 | 37.043 | 18.861 | 19.296 | 1.652 |
Langetermijnbeleggingen
| 1,354.512 | 1,490.602 | 1,230.93 | 758.937 | 591.861 | 441.486 | 462.319 | 364.998 | 216.923 | 199.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.122 | 11.474 | 25.28 | 25.143 | 22.68 | 25.561 | 30.792 | 34.295 | 7.184 | 0.452 | 0.48 | 0.239 | 0.239 | 0.163 | 0.186 | 0.075 | 0.034 |
Overige niet-vlottende activa
| 13.411 | 5.687 | 83.364 | 65.458 | 40.085 | 74.667 | 1.22 | 3.483 | 3.582 | -198.796 | 1.222 | 8.629 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,840.43 | 2,339.553 | 2,187.627 | 1,678.8 | 1,612.822 | 1,451.826 | 1,267.844 | 1,172.65 | 995.688 | 196.833 | 197.267 | 166.851 | 106.354 | 84.939 | 63.98 | 64.494 | 39.272 |
Totaal activa
| 2,337.138 | 2,857.916 | 2,756.08 | 2,444.963 | 3,413.954 | 4,293.417 | 3,997.149 | 2,687.542 | 2,415.775 | 769.487 | 773.799 | 729.025 | 690.193 | 209.68 | 164.946 | 143.53 | 95.54 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 73.69 | 43.637 | 42.132 | 14.456 | 30.177 | 32.699 | 26.269 | 34.468 | 27.923 | 9.514 | 20.231 | 14.819 | 7.36 | 3.713 | 5.124 | 3.179 | 2.202 |
Kortlopende schulden
| 13.838 | 150.418 | 151.536 | 118.5 | 95.012 | 450 | 100.5 | 0.45 | 112.65 | 202 | 0 | 0 | 0 | 20 | 20 | 20 | 0 |
Belastingschulden
| 4.607 | 6.305 | 7.561 | 10.16 | 12.56 | 12.765 | 45.984 | 31.195 | 27.243 | 4.935 | 8.269 | 4.535 | 7.639 | 5.925 | 6.962 | 2.021 | 3.113 |
Uitgestelde opbrengsten
| 0 | 26.864 | 46.525 | 53.045 | 56.33 | 12.765 | 119.484 | 91.216 | 91.93 | -222.471 | -88.272 | 0 | 0 | 7.614 | 9.476 | 3.953 | 0 |
Overige kortlopende verplichtingen
| 41.474 | 137.055 | 53.881 | 62.545 | 43.867 | 57.327 | 84.092 | -28.943 | 67.411 | 108.389 | 4.793 | 3.061 | 2.915 | 2.701 | 3.153 | 2.208 | 6.286 |
Totaal kortlopende verplichtingen
| 133.608 | 364.28 | 258.539 | 206.867 | 239.515 | 565.556 | 256.844 | 128.386 | 235.227 | 17.883 | 33.292 | 22.415 | 17.914 | 32.338 | 35.24 | 27.407 | 11.601 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0.71 | 1.473 | 9.8 | 27.768 | 695.348 | 792.967 | 791.364 | 0.5 | 0.95 | 4.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6.713 | 9.735 | 10.955 | 12.175 | 13.394 | 14.614 | 16.958 | 18.978 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.506 | 7.32 | 8.681 | 8.738 | 9.861 | 13.997 | 16.036 | 14.316 | 16.766 | -36.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.588 | 9.674 | 0 | 0 | 80.417 | 100.835 | 0 | 0 | 0 | 31.988 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 29.804 | 25.18 | 28.216 | 47.461 | 785.626 | 907.798 | 822.014 | 31.774 | 36.694 | 2.2 | 2.2 | 2.2 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 163.412 | 389.46 | 286.755 | 254.328 | 1,025.142 | 1,473.354 | 1,078.859 | 160.16 | 271.921 | 20.083 | 35.492 | 24.615 | 17.914 | 32.338 | 35.24 | 27.407 | 11.601 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 229.145 | 229.145 | 229.145 | 229.145 | 229.145 | 229.145 | 229.145 | 229.145 | 229.145 | 140.764 | 140.764 | 108.28 | 108.28 | 81.2 | 58 | 58 | 10 |
Ingehouden winsten
| 812.868 | 1,134.738 | 1,149.428 | 878.426 | 1,074.361 | 1,029.061 | 1,147.365 | 794.998 | 443.034 | 132.285 | 129.336 | 104.242 | 80.739 | 63.772 | 23.162 | 45.818 | 49.887 |
Overige gereserveerde algehele resultaten
| -0 | 152.583 | 152.583 | 152.583 | 151.347 | 139.509 | 125.504 | 90.626 | 57.882 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,026.455 | 1,021.614 | 1,021.604 | 1,021.604 | 997.823 | 1,518.597 | 1,492.84 | 1,445.338 | 1,412.594 | 417.79 | 468.207 | 491.888 | 466.964 | 32.37 | 48.544 | 12.304 | 24.052 |
Totaal eigen vermogen van aandeelhouders
| 2,068.468 | 2,373.521 | 2,388.211 | 2,117.209 | 2,311.907 | 2,753.012 | 2,856.597 | 2,469.482 | 2,084.773 | 749.404 | 738.307 | 704.41 | 672.279 | 177.342 | 129.706 | 116.122 | 83.939 |
Totaal eigen vermogen
| 2,173.726 | 2,468.456 | 2,469.324 | 2,190.635 | 2,388.812 | 2,817.937 | 2,918.29 | 2,527.382 | 2,143.854 | 818.436 | 764.033 | 727.817 | 672.279 | 177.342 | 129.706 | 116.122 | 83.939 |
Totaal passiva en aandeelhoudersvermogen
| 2,337.138 | 2,857.916 | 2,756.08 | 2,444.963 | 3,413.954 | 4,291.291 | 3,997.149 | 2,687.542 | 2,415.775 | 769.487 | 773.799 | 729.025 | 690.193 | 209.68 | 164.946 | 143.53 | 95.54 |