Shandong Sinobioway Biomedicine Co., Ltd.

SZSE:002581.SZ

15.12 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 151.912183.803187.797284.1511,120.981,545.6951,816.362769.099873.718453.863467.699480.551531.50678.28841.61449.10819.27
Kortetermijnbeleggingen -1.4110-7.783-7.724-10.768-6.742-9.097-11.987-4.42100000000
Liquide middelen en kortetermijnbeleggingen 151.912183.803187.797284.1511,120.981,545.6951,816.362769.099873.718453.863467.699480.551531.50678.28841.61449.10819.27
Nettovorderingen 254.99242.543308.06385.321587.7141,091.586853.745682.25484.8186.35382.88758.93143.7136.89451.31416.01524.545
Voorraad 85.31480.04464.33370.86766.4942.12960.09663.88962.16532.50326.02722.8048.68811.0158.14414.00212.777
Overige vlottende activa 4.49211.9738.26225.82325.948162.1810.898-0.347-0.606-0.065-0.081-0.112-0.064-1.456-0.106-0.09-0.324
Totaal vlottende activa 496.708518.362568.452766.1631,801.1322,841.5912,731.11,514.8921,420.087572.654576.533562.174583.84124.741100.96679.03656.268
Niet-vlottende activa:
Materiële vaste activa, netto 358.097705.469713.763684.717780.899775.181475.72482.193475.957162.139160.934122.53469.84547.73244.93245.12337.586
Goodwill 000020.42920.429183.032193.254193.25400000000
Immateriële activa 108.288126.321134.29144.547156.868114.502114.76194.42798.78733.8134.6335.44936.26937.04318.86119.2961.652
Goodwill en immateriële activa 108.288126.321134.29144.547177.297134.931297.793287.681292.04233.8134.6335.44936.26937.04318.86119.2961.652
Langetermijnbeleggingen 1,355.9231,490.6021,230.93758.937591.861441.486462.319364.998216.923199.2280000000
Belastingvorderingen 6.12211.47425.2825.14322.6825.56130.79234.2957.1840.4520.480.2390.2390.1630.1860.0750.034
Overige niet-vlottende activa 125.68783.36465.45840.08574.6671.223.4833.582-198.7961.2228.62900000
Totaal niet-vlottende activa 1,840.432,339.5532,187.6271,678.81,612.8221,451.8261,267.8441,172.65995.688196.833197.267166.851106.35484.93963.9864.49439.272
Totaal activa 2,337.1382,857.9162,756.082,444.9633,413.9544,293.4173,997.1492,687.5422,415.775769.487773.799729.025690.193209.68164.946143.5395.54
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 73.6943.63742.13214.45630.17732.69926.26934.46827.9239.51420.23114.8197.363.7135.1243.1792.202
Kortlopende schulden 13.838163.876167.361139.323150450100.50.45112.65222.47188.272002020200
Belastingschulden 4.6076.3057.56110.1612.5612.76545.98431.19527.2434.9358.2694.5357.6395.9256.9622.0213.113
Uitgestelde opbrengsten 43.01126.86446.52553.04556.3312.765119.48491.21691.93-222.471-88.272007.6149.4763.9530
Overige kortlopende verplichtingen 3.07129.9032.520.0443.00970.09210.5922.2522.7248.36813.0617.59610.5541.0120.6390.2769.399
Totaal kortlopende verplichtingen 133.608364.28258.539206.867239.515565.556256.844128.386235.22717.88333.29222.41517.91432.33835.2427.40711.601
Langlopende verplichtingen:
Langetermijnschulden 0.711.4739.827.768695.348792.967791.3640.50.954.60328.2929.300000
Uitgestelde opbrengsten niet-vlottend 5.4946.7139.73510.95512.17513.39414.61416.95818.9782.20000000
Uitgestelde belastingverplichtingen niet-vlottend 7.5067.328.6818.7389.86113.99716.03614.31616.766-36.5910000000
Overige niet-vlottende verplichtingen 16.0949.6740068.24387.4400031.988-26.092-7.100000
Totaal niet-vlottende verplichtingen 29.80425.1828.21647.461785.626907.798822.01431.77436.6942.22.22.200000
Totaal passiva 163.412389.46286.755254.3281,025.1421,473.3541,078.859160.16271.92120.08335.49224.61517.91432.33835.2427.40711.601
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 229.145229.145229.145229.145229.145229.145229.145229.145229.145140.764140.764108.28108.2881.2585810
Ingehouden winsten 812.8681,134.7381,149.428878.4261,074.3611,029.0611,147.365794.998443.034132.285129.336104.24280.73963.77223.16245.81849.887
Overige gereserveerde algehele resultaten 169.401152.583152.583152.583151.347139.509125.50490.62657.882-00000000
Overige totale aandeelhoudersvermogen 857.054857.054857.054857.054857.0541,355.2961,354.5831,354.7121,354.712476.355468.207491.888483.2632.3748.54412.30424.052
Totaal eigen vermogen van aandeelhouders 2,068.4682,373.5212,388.2112,117.2092,311.9072,753.0122,856.5972,469.4822,084.773749.404738.307704.41672.279177.342129.706116.12283.939
Totaal eigen vermogen 2,173.7262,468.4562,469.3242,190.6352,388.8122,817.9372,918.292,527.3822,143.854818.436764.033727.817672.279177.342129.706116.12283.939
Totaal passiva en aandeelhoudersvermogen 2,337.1382,857.9162,756.082,444.9633,413.9544,291.2913,997.1492,687.5422,415.775769.487773.799729.025690.193209.68164.946143.5395.54