Huizhou China Eagle Electronic Technology Inc.
SZSE:002579.SZ
9.66 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 740.578 | 671.859 | 662.178 | 697.812 | 636.944 | 681.235 | 607.776 | 740.216 | 744.35 | 845.907 | 723.844 | 803.013 | 806.396 | 706.982 | 628.437 | 706.322 | 653.823 | 571.936 | 407.577 | 606.87 | 555.015 | 480.84 | 456.05 | 537.592 | 501.897 | 420.16 | 301.689 | 304.436 | 260.061 | 265.698 | 246.358 | 248.382 | 199.563 | 185.654 | 160.589 | 185.743 | 143.679 | 136.582 | 112.588 | 134.988 | 121.465 | 124.654 | 101.591 | 133.179 | 110.828 | 108.656 | 93.742 | 127.385 | 111.47 | 100.027 | 90.029 | 123.55 | 109.08 | 94.309 | 81.531 | 90.41 | 83.133 | 77.612 | 75.782 |
Kosten van de omzet
| 644.611 | 599.909 | 599.93 | 608.772 | 564.274 | 604.146 | 555.972 | 726.027 | 695.509 | 761.558 | 603.97 | 695.532 | 658.606 | 565.34 | 494.252 | 521.91 | 501.079 | 451.831 | 321.99 | 462.766 | 416.136 | 370.245 | 362.082 | 432.812 | 400.39 | 331.71 | 235.713 | 242.954 | 218.694 | 227.258 | 204.347 | 198.726 | 165.851 | 159.803 | 132.797 | 149.447 | 121.174 | 119.446 | 93.971 | 108.659 | 100.293 | 105.815 | 87.528 | 112.176 | 94.158 | 92.174 | 82.327 | 112.11 | 99.215 | 87.062 | 80.67 | 105.205 | 90.194 | 75.148 | 62.058 | 68.412 | 62.06 | 57.892 | 58.354 |
Brutowinst
| 95.967 | 71.95 | 62.248 | 89.039 | 72.67 | 77.089 | 51.804 | 14.19 | 48.841 | 84.349 | 119.874 | 107.48 | 147.79 | 141.642 | 134.185 | 184.411 | 152.745 | 120.106 | 85.587 | 144.104 | 138.879 | 110.595 | 93.968 | 104.78 | 101.506 | 88.45 | 65.976 | 61.482 | 41.367 | 38.441 | 42.011 | 49.656 | 33.712 | 25.851 | 27.793 | 36.296 | 22.506 | 17.137 | 18.617 | 26.329 | 21.172 | 18.839 | 14.064 | 21.003 | 16.67 | 16.481 | 11.416 | 15.275 | 12.255 | 12.965 | 9.359 | 18.345 | 18.886 | 19.161 | 19.473 | 21.999 | 21.073 | 19.72 | 17.428 |
Brutowinstmarge
| 0.13 | 0.107 | 0.094 | 0.128 | 0.114 | 0.113 | 0.085 | 0.019 | 0.066 | 0.1 | 0.166 | 0.134 | 0.183 | 0.2 | 0.214 | 0.261 | 0.234 | 0.21 | 0.21 | 0.237 | 0.25 | 0.23 | 0.206 | 0.195 | 0.202 | 0.211 | 0.219 | 0.202 | 0.159 | 0.145 | 0.171 | 0.2 | 0.169 | 0.139 | 0.173 | 0.195 | 0.157 | 0.125 | 0.165 | 0.195 | 0.174 | 0.151 | 0.138 | 0.158 | 0.15 | 0.152 | 0.122 | 0.12 | 0.11 | 0.13 | 0.104 | 0.148 | 0.173 | 0.203 | 0.239 | 0.243 | 0.253 | 0.254 | 0.23 |
Onderzoek- en ontwikkelingskosten
| 41.481 | 37.908 | 36.052 | 41.186 | 33.237 | 34.202 | 36.092 | 44.931 | 34.093 | 38.79 | 40.187 | 34.879 | 44.398 | 35.092 | 30.684 | 31.972 | 30.213 | 25.619 | 18.78 | 24.081 | 22.465 | 19.799 | 17.671 | 20.515 | 19.851 | 42.433 | 10.55 | 48.588 | 9.539 | 17.181 | 0 | 26.044 | 0 | 11.858 | 0 | 18.233 | 0 | 8.556 | 0 | 16.789 | 0 | 7.9 | 0 | 15.981 | 0 | 7.613 | 0 | 11.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 94.494 | -25.08 | 36.363 | -81.056 | 96.488 | -25.146 | 39.169 | -95.987 | 113.576 | -20.748 | 43.109 | -48.643 | 62.481 | -14.638 | 30.498 | -42.364 | 25.576 | -10.777 | 24.979 | -59.906 | 35.028 | -9.896 | 27.114 | -50.24 | 33.792 | -10.421 | 28.682 | -70.216 | 29.044 | -21.686 | 25.875 | -51.606 | 20.619 | -14.303 | 19.133 | -35.495 | 15.483 | -12.139 | 16.14 | -28.639 | 12.938 | -8.707 | 11.331 | -27.699 | 12.189 | -7.007 | 10.145 | -19.983 | 9.733 | -5.548 | 8.784 | -15.085 | 8.578 | 8.015 | 7.054 | 6.311 | 6.431 | 5.618 | 4.904 |
Verkoop- en marketingkosten
| 32.83 | 15.359 | 14.898 | 14.081 | 14.669 | 12.984 | 13.075 | 2.135 | 17.61 | 13.209 | 17.233 | -6.767 | 21.687 | 17.187 | 13.239 | 16.458 | 12.995 | 15.37 | 11.584 | 14.447 | 15.152 | 12.35 | 11.106 | 11.194 | 10.391 | 9.461 | 6.481 | 4.259 | 3.852 | 5.338 | 5.751 | 4.915 | 4.39 | 4.108 | 3.751 | 4.644 | 3.73 | 3.497 | 2.647 | 2.506 | 2.648 | 2.852 | 2.071 | 2.216 | 2.147 | 1.873 | 1.691 | 2.063 | 2.015 | 1.411 | 1.145 | 1.532 | 1.349 | 1.402 | 1.202 | 1.174 | 1.23 | 1.295 | 1.582 |
Verkoop-, algemene en administratieve kosten
| 127.323 | -9.721 | 51.262 | -66.975 | 111.156 | -12.161 | 52.244 | -93.852 | 131.186 | -7.539 | 60.342 | -55.411 | 84.169 | 2.549 | 43.737 | -25.906 | 38.571 | 4.593 | 36.564 | -45.459 | 50.18 | 2.454 | 38.219 | -39.046 | 44.182 | -0.959 | 35.163 | -65.957 | 32.896 | -16.348 | 31.627 | -46.691 | 25.008 | -10.194 | 22.884 | -30.85 | 19.213 | -8.642 | 18.787 | -26.133 | 15.586 | -5.855 | 13.402 | -25.483 | 14.336 | -5.134 | 11.837 | -17.92 | 11.749 | -4.136 | 9.929 | -13.552 | 9.927 | 9.417 | 8.256 | 7.485 | 7.661 | 6.913 | 6.486 |
Overige kosten
| -69.745 | -0.073 | -0.032 | 0.244 | -0.156 | 0.276 | -0.365 | 110.672 | -73.713 | 71.324 | -3.179 | -0.146 | -0.908 | 0.03 | -0.471 | -3.283 | -0.715 | -1.28 | -1.022 | -2.862 | -0.231 | -0.051 | -0.13 | -9.37 | -0.081 | 7.274 | -0.004 | -8.144 | 2.052 | 1.072 | 1.865 | 0.381 | 0.305 | 5.681 | -0.385 | 1.402 | 1.432 | 17.306 | 1.598 | 2.258 | 0.007 | 1.212 | -0.034 | 0.034 | 0.035 | 0.007 | 0.553 | 0.12 | 0.523 | 0.107 | 0.054 | 2.716 | 0.047 | 2.513 | 0.022 | 1.088 | 1.027 | 0.088 | 0.053 |
Bedrijfskosten
| 99.059 | 78.488 | 86.988 | 67.478 | 81.855 | 86.139 | 87.971 | 61.751 | 91.566 | 102.575 | 97.35 | 93.534 | 87.997 | 71.922 | 74.971 | 108.045 | 62.865 | 64.369 | 50.788 | 78.373 | 64.978 | 65.128 | 58.833 | 54.35 | 64.767 | 54.988 | 35.878 | 31.741 | 34.332 | 34.307 | 33.59 | 26.932 | 25.94 | 23.953 | 23.409 | 22.584 | 19.213 | 18.474 | 18.787 | 18.895 | 15.826 | 15.657 | 13.944 | 14.833 | 15.033 | 13.284 | 12.133 | 12.392 | 12.449 | 10.254 | 10.519 | 12.665 | 9.963 | 9.58 | 8.345 | 7.566 | 7.661 | 6.913 | 6.486 |
Bedrijfsresultaat
| -22.97 | -29.075 | -48.971 | -37.277 | -18.878 | -27.367 | -61.95 | -98.001 | -42.726 | -18.226 | 39.818 | -2.988 | 52.452 | 57.791 | 48.789 | 56.148 | 64.171 | 42.617 | 24.323 | 47.776 | 65.813 | 52.227 | 20.334 | 30.801 | 29.433 | 26.359 | 23.081 | 24.111 | 3.34 | 2.015 | 5.969 | 17.989 | 5.982 | -0.337 | 118.271 | 11.705 | 5.883 | -5.536 | -0.406 | 9.406 | 4.111 | 3.508 | 1.788 | 4.909 | 2.294 | 4.545 | 0.73 | 2.523 | 1.686 | 4.333 | 0.96 | 5.151 | 9.931 | 9.212 | 9.559 | 12.265 | 11.73 | 10.636 | 9.623 |
Bedrijfsresultaat ratio
| -0.031 | -0.043 | -0.074 | -0.053 | -0.03 | -0.04 | -0.102 | -0.132 | -0.057 | -0.022 | 0.055 | -0.004 | 0.065 | 0.082 | 0.078 | 0.079 | 0.098 | 0.075 | 0.06 | 0.079 | 0.119 | 0.109 | 0.045 | 0.057 | 0.059 | 0.063 | 0.077 | 0.079 | 0.013 | 0.008 | 0.024 | 0.072 | 0.03 | -0.002 | 0.736 | 0.063 | 0.041 | -0.041 | -0.004 | 0.07 | 0.034 | 0.028 | 0.018 | 0.037 | 0.021 | 0.042 | 0.008 | 0.02 | 0.015 | 0.043 | 0.011 | 0.042 | 0.091 | 0.098 | 0.117 | 0.136 | 0.141 | 0.137 | 0.127 |
Totaal overige inkomsten en kosten netto
| 0.012 | -0.073 | -0.032 | 0.244 | -0.156 | 0.276 | -0.303 | -6.608 | -5.338 | -19.492 | -37.156 | -0.146 | -8.248 | -11.899 | -10.896 | -23.501 | -26.424 | -14.399 | -11.499 | -20.817 | -8.32 | 6.709 | -14.931 | -28.999 | -7.388 | 0.208 | -7.022 | -13.743 | -1.643 | -1.07 | -0.594 | -6.137 | -1.485 | 2.608 | 113.502 | -0.189 | 4.022 | 12.692 | 1.362 | 3.157 | -1.462 | 1.538 | 1.349 | -1.254 | 0.692 | 1.027 | 2 | -0.296 | 2.402 | 1.689 | 2.118 | 2.187 | 1.054 | 2.143 | -1.548 | -1.085 | -0.656 | -2.084 | -1.378 |
Inkomen voor belasting
| -22.959 | -29.148 | -49.003 | -37.033 | -19.034 | -27.092 | -62.253 | -104.609 | -48.064 | -37.718 | 2.662 | -3.135 | 51.544 | 57.821 | 48.318 | 52.864 | 63.456 | 41.338 | 23.301 | 44.914 | 65.582 | 52.176 | 20.204 | 21.431 | 29.351 | 33.67 | 23.077 | 15.998 | 5.392 | 3.064 | 7.827 | 16.587 | 6.287 | 4.506 | 117.886 | 13.523 | 7.316 | 11.355 | 1.192 | 10.592 | 3.884 | 4.72 | 1.469 | 4.916 | 2.329 | 4.224 | 1.283 | 2.587 | 2.209 | 4.4 | 0.959 | 7.867 | 9.977 | 11.725 | 9.58 | 13.348 | 12.757 | 10.723 | 9.564 |
Inkomen voor belasting ratio
| -0.031 | -0.043 | -0.074 | -0.053 | -0.03 | -0.04 | -0.102 | -0.141 | -0.065 | -0.045 | 0.004 | -0.004 | 0.064 | 0.082 | 0.077 | 0.075 | 0.097 | 0.072 | 0.057 | 0.074 | 0.118 | 0.109 | 0.044 | 0.04 | 0.058 | 0.08 | 0.076 | 0.053 | 0.021 | 0.012 | 0.032 | 0.067 | 0.032 | 0.024 | 0.734 | 0.073 | 0.051 | 0.083 | 0.011 | 0.078 | 0.032 | 0.038 | 0.014 | 0.037 | 0.021 | 0.039 | 0.014 | 0.02 | 0.02 | 0.044 | 0.011 | 0.064 | 0.091 | 0.124 | 0.118 | 0.148 | 0.153 | 0.138 | 0.126 |
Belastingkosten
| 0.094 | -3.245 | -0.516 | -11.927 | 1.967 | 0.016 | -0.177 | -6.011 | 1.049 | -0.415 | -3.256 | -3.11 | -0.392 | 4.182 | 5.816 | 1.34 | 7.508 | 5.933 | 3.747 | 4.849 | 6.426 | 4.529 | 3.742 | -0.714 | 4.942 | 5.757 | 3.977 | 0.389 | 2.86 | 1.601 | 3.687 | 1.814 | 1.68 | 1.413 | 29.375 | 1.176 | 0.833 | 2.447 | -0.242 | -0.339 | 0.744 | 0.723 | 0.221 | -0.256 | 0.351 | 0.634 | 0.197 | -0.482 | 0.333 | 0.638 | 0.215 | 0.558 | 1.444 | 1.716 | 1.437 | 1.805 | 1.146 | 1.67 | 1.469 |
Nettowinst
| -20.653 | -24.484 | -48.526 | -26.652 | -21.375 | -27.108 | -62.075 | -98.598 | -49.112 | -37.303 | 5.918 | -0.025 | 51.937 | 53.638 | 42.503 | 51.524 | 55.948 | 35.405 | 19.554 | 40.791 | 52.51 | 41.214 | 14.176 | 22.375 | 18.405 | 21.679 | 19.099 | 15.609 | 2.532 | 1.463 | 4.14 | 14.778 | 4.607 | 3.093 | 88.511 | 12.346 | 6.515 | 8.92 | 1.459 | 10.974 | 3.14 | 3.997 | 1.249 | 5.172 | 1.978 | 3.59 | 1.086 | 3.069 | 1.876 | 3.761 | 0.743 | 7.309 | 8.533 | 10.009 | 8.143 | 11.543 | 11.61 | 9.054 | 8.096 |
Nettowinstmarge
| -0.028 | -0.036 | -0.073 | -0.038 | -0.034 | -0.04 | -0.102 | -0.133 | -0.066 | -0.044 | 0.008 | -0 | 0.064 | 0.076 | 0.068 | 0.073 | 0.086 | 0.062 | 0.048 | 0.067 | 0.095 | 0.086 | 0.031 | 0.042 | 0.037 | 0.052 | 0.063 | 0.051 | 0.01 | 0.006 | 0.017 | 0.059 | 0.023 | 0.017 | 0.551 | 0.066 | 0.045 | 0.065 | 0.013 | 0.081 | 0.026 | 0.032 | 0.012 | 0.039 | 0.018 | 0.033 | 0.012 | 0.024 | 0.017 | 0.038 | 0.008 | 0.059 | 0.078 | 0.106 | 0.1 | 0.128 | 0.14 | 0.117 | 0.107 |
WPA (Winst Per Aandeel)
| -0.034 | -0.04 | -0.079 | -0.041 | -0.035 | -0.044 | -0.1 | -0.16 | -0.083 | -0.063 | 0.01 | 0 | 0.092 | 0.095 | 0.07 | 0.11 | 0.12 | 0.075 | 0.033 | 0.091 | 0.12 | 0.092 | 0.033 | 0.051 | 0.042 | 0.047 | 0.043 | 0.051 | 0.008 | 0.003 | 0.008 | 0.027 | 0.008 | 0.007 | 0.21 | 0.032 | 0.017 | 0.034 | 0.008 | 0.019 | 0.008 | 0.018 | 0.006 | 0.012 | 0.006 | 0.012 | 0.006 | 0.006 | 0.004 | 0.012 | 0.004 | 0.018 | 0.019 | 0.032 | 0.026 | 0.037 | 0.037 | 0.029 | 0.026 |
Verwaterde WPA
| -0.034 | -0.04 | -0.079 | -0.041 | -0.035 | -0.044 | -0.1 | -0.16 | -0.083 | -0.063 | 0.01 | 0 | 0.092 | 0.095 | 0.07 | 0.11 | 0.12 | 0.075 | 0.033 | 0.091 | 0.12 | 0.092 | 0.033 | 0.051 | 0.042 | 0.047 | 0.043 | 0.051 | 0.008 | 0.003 | 0.008 | 0.027 | 0.008 | 0.007 | 0.21 | 0.032 | 0.017 | 0.034 | 0.008 | 0.019 | 0.008 | 0.018 | 0.006 | 0.012 | 0.006 | 0.012 | 0.006 | 0.006 | 0.004 | 0.012 | 0.004 | 0.018 | 0.019 | 0.032 | 0.026 | 0.037 | 0.035 | 0.029 | 0.026 |
EBITDA
| -4.439 | -5.919 | -23.692 | 23.157 | -7.979 | -4.057 | -41.226 | -58.519 | -28.206 | -13.376 | 22.281 | 14.95 | 62.363 | 69.309 | 64.028 | 78.122 | 84.133 | 64.299 | 30.291 | 62.55 | 77.351 | 82.122 | 20.978 | 48.326 | 38.431 | 35.217 | 30.078 | 24.014 | 7.296 | 6.793 | 8.268 | 148.436 | 7.662 | 127.481 | 4.092 | 44.919 | 3.405 | 19.482 | -0.421 | 16.427 | 7.312 | 6.507 | 0.292 | 12.059 | 1.61 | 7.774 | -1.453 | 12.465 | -0.16 | 2.887 | -1.58 | 14.335 | 9.283 | 9.655 | 11.129 | 14.732 | 13.396 | 13.19 | 10.957 |
EBITDA ratio
| -0.006 | -0.009 | -0.036 | 0.033 | -0.013 | -0.006 | -0.068 | -0.079 | -0.038 | -0.016 | 0.031 | 0.019 | 0.077 | 0.098 | 0.102 | 0.111 | 0.129 | 0.112 | 0.074 | 0.103 | 0.139 | 0.171 | 0.046 | 0.09 | 0.077 | 0.084 | 0.1 | 0.079 | 0.028 | 0.026 | 0.034 | 0.598 | 0.038 | 0.687 | 0.025 | 0.242 | 0.024 | 0.143 | -0.004 | 0.122 | 0.06 | 0.052 | 0.003 | 0.091 | 0.015 | 0.072 | -0.015 | 0.098 | -0.001 | 0.029 | -0.018 | 0.116 | 0.085 | 0.102 | 0.137 | 0.163 | 0.161 | 0.17 | 0.145 |