Beijing SPC Environment Protection Tech Co., Ltd.
SZSE:002573.SZ
5.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,898.552 | 1,775.266 | 2,146.17 | 2,634.521 | 2,364.743 | 1,560.292 | 2,054.91 | 2,561.536 | 1,671.255 | 1,980.964 | 1,818.539 | 3,152.215 | 2,072.434 | 931.636 | 723.466 | 2,188.187 | 708.306 | 576.98 | 646.706 | 989.288 | 732.85 | 888.513 | 764.648 | 821.294 | 968.542 | 1,283.989 | 1,013.901 | 960.623 | 1,584.152 | 876.978 | 672.467 | 1,406.237 | 901.445 | 774.458 | 311.85 | 733.913 | 578.683 | 570.18 | 385.023 | 368.387 | 341.459 | 374.912 | 192.037 | 243.714 | 231.315 | 170.408 | 119.584 | 103.305 | 98.183 | 101.268 | 80.512 | 130.784 | 114.045 | 126.956 | 76.268 | 110.177 | 66.74 | 78.237 | 65.572 |
Kosten van de omzet
| 1,655.131 | 1,438.391 | 1,729.971 | 2,106.612 | 2,064.086 | 1,259.237 | 1,653.139 | 1,800.466 | 1,358.171 | 1,588.768 | 1,441.814 | 2,482.788 | 1,560.05 | 734.891 | 547.21 | 1,994.084 | 590.13 | 445.648 | 504.84 | 776.845 | 559.716 | 731.864 | 549.17 | 598.431 | 688.692 | 920.102 | 708.413 | 826.524 | 1,055.495 | 557.808 | 449.763 | 900.51 | 554.564 | 477.974 | 192.07 | 411.208 | 351.28 | 353.598 | 267.448 | 242.498 | 228.428 | 256.485 | 115.4 | 171.606 | 154.513 | 95.993 | 66.159 | 68.004 | 58.087 | 57.018 | 50.366 | 84.105 | 66.5 | 69.354 | 46.982 | 69.035 | 33.521 | 41.404 | 37.479 |
Brutowinst
| 243.421 | 336.875 | 416.198 | 527.909 | 300.657 | 301.055 | 401.771 | 761.069 | 313.084 | 392.196 | 376.725 | 669.427 | 512.384 | 196.746 | 176.256 | 194.104 | 118.176 | 131.332 | 141.866 | 212.443 | 173.134 | 156.649 | 215.478 | 222.863 | 279.85 | 363.887 | 305.488 | 134.099 | 528.656 | 319.17 | 222.704 | 505.727 | 346.881 | 296.484 | 119.78 | 322.706 | 227.403 | 216.582 | 117.575 | 125.888 | 113.031 | 118.427 | 76.637 | 72.108 | 76.802 | 74.416 | 53.425 | 35.302 | 40.096 | 44.251 | 30.146 | 46.679 | 47.545 | 57.602 | 29.286 | 41.142 | 33.219 | 36.832 | 28.093 |
Brutowinstmarge
| 0.128 | 0.19 | 0.194 | 0.2 | 0.127 | 0.193 | 0.196 | 0.297 | 0.187 | 0.198 | 0.207 | 0.212 | 0.247 | 0.211 | 0.244 | 0.089 | 0.167 | 0.228 | 0.219 | 0.215 | 0.236 | 0.176 | 0.282 | 0.271 | 0.289 | 0.283 | 0.301 | 0.14 | 0.334 | 0.364 | 0.331 | 0.36 | 0.385 | 0.383 | 0.384 | 0.44 | 0.393 | 0.38 | 0.305 | 0.342 | 0.331 | 0.316 | 0.399 | 0.296 | 0.332 | 0.437 | 0.447 | 0.342 | 0.408 | 0.437 | 0.374 | 0.357 | 0.417 | 0.454 | 0.384 | 0.373 | 0.498 | 0.471 | 0.428 |
Onderzoek- en ontwikkelingskosten
| 64.512 | 38.368 | 27.066 | 86.574 | 51.596 | 3.933 | 26.873 | 123.566 | 30.014 | 9.885 | 16.184 | 132.765 | 21.143 | 2.22 | 12.777 | 100.401 | 12.591 | 11.428 | 0.877 | 47.077 | 10.45 | 9.772 | 5.298 | 61.089 | 0 | 18.992 | 0 | 98.36 | 0 | 9.933 | 0 | 55.921 | 0 | 29.288 | 0 | 32.437 | 0 | 0.184 | 0 | 26.181 | 0 | 9.101 | 0 | 20.611 | 0 | 12.027 | 0 | 3.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -54.315 | 110.15 | -191.767 | 291.187 | -62 | 112.26 | -212.125 | 291.621 | -62 | 107.248 | -105.156 | 196.9 | -25.238 | 33.624 | -43.698 | 25.371 | -18.958 | 33.026 | -61.979 | 40.35 | -33.946 | 50.367 | -92.126 | 48.526 | -30.368 | 68.803 | -92.466 | 92.758 | -31.34 | 57.377 | -50.305 | 47.481 | -1.437 | 30.48 | -66.401 | 30.066 | 11.462 | 32.246 | -27.64 | 13.827 | -5.531 | 15.45 | -28.054 | 13.873 | -6.732 | 13.48 | -16.393 | 7.911 | 10.046 | 12.668 | -12.046 | 10.506 | 0.843 | 6.362 | -11.979 | 5.754 | 8.825 | 5.632 |
Verkoop- en marketingkosten
| 0 | 15.836 | 14.549 | 26.287 | 16.915 | 11.003 | 17.625 | 25.333 | 16.568 | 16.382 | 15.916 | 19.239 | 20.66 | 13.499 | 10.139 | 13.51 | 4.857 | 12.658 | 9.809 | 17.074 | 11.34 | 19.394 | 14.896 | 7.409 | 14.132 | 24.816 | 20.693 | -4.62 | 43.586 | 14.766 | 17.588 | 29.69 | 20.515 | 16.135 | 11.142 | 32.327 | 13.202 | 10.426 | 7.625 | 4.73 | 3.19 | 6.408 | 5.001 | 1.651 | 2.83 | 3.509 | 6.528 | 1.187 | 1.555 | 1.767 | 0.758 | 1.178 | 0.689 | -0.158 | 1.329 | 1.781 | 0.892 | 0.36 | 1.47 |
Verkoop-, algemene en administratieve kosten
| 138.087 | -38.479 | 124.699 | -165.48 | 308.102 | -50.997 | 129.885 | -186.792 | 308.189 | -45.619 | 123.163 | -85.917 | 217.56 | -11.738 | 43.763 | -30.188 | 30.228 | -6.301 | 42.834 | -44.905 | 51.69 | -14.552 | 65.263 | -84.717 | 62.659 | -5.552 | 89.496 | -97.087 | 136.344 | -16.574 | 74.965 | -20.615 | 67.996 | 14.698 | 41.622 | -34.074 | 43.267 | 21.887 | 39.871 | -22.91 | 17.017 | 0.877 | 20.45 | -26.403 | 16.703 | -3.223 | 20.009 | -15.206 | 9.466 | 11.813 | 13.426 | -10.867 | 11.195 | 0.684 | 7.692 | -10.198 | 6.646 | 9.186 | 7.101 |
Overige kosten
| 2.092 | 11.193 | 1.818 | 21.271 | -3.977 | 7.937 | -29.812 | 341.362 | -213.315 | 129.258 | -7.635 | 218.948 | -89.644 | 0.433 | 0.942 | 3.668 | 3.976 | 0.162 | 0.237 | -0.643 | 0.283 | 0.279 | 0.073 | -0.144 | 0.114 | -1.688 | 3.022 | 63.069 | 0.007 | 19.85 | 20.623 | 22.97 | 19.705 | 6.833 | 8.652 | 0.574 | 6.404 | -0.499 | 0.01 | 0.1 | -0.068 | 3.058 | 0.046 | 45.001 | 0.004 | -1.895 | 0.605 | 0.513 | 0.108 | 0.332 | 0.138 | 16.608 | -0.008 | 10.969 | 0.976 | 41.653 | 0.5 | 1.106 | 0.681 |
Bedrijfskosten
| 200.507 | 205.952 | 161.665 | 287.463 | 165.018 | 90.342 | 126.946 | 278.136 | 124.887 | 93.525 | 131.712 | 265.796 | 149.06 | 61.443 | 47.123 | 150.569 | 37.082 | 38.518 | 38.559 | 102.338 | 47.952 | 14.222 | 60.305 | 69.404 | 57.081 | 27.508 | 78.948 | 14.847 | 114.862 | 36.577 | 79.349 | 107.276 | 75.833 | 55.047 | 44.048 | 97.819 | 48.058 | 46.661 | 41.115 | 49.091 | 19.481 | 20.619 | 21.793 | 18.598 | 17.946 | 18.335 | 20.856 | 14.717 | 9.981 | 12.145 | 14.789 | 16.438 | 12.152 | 11.654 | 8.667 | 16.36 | 7.433 | 10.292 | 7.782 |
Bedrijfsresultaat
| 42.914 | -20.039 | 181.228 | -120.029 | 79.745 | 97.664 | 181.002 | 124.818 | 125.745 | 496.101 | 372.06 | 310.663 | 218.765 | 102.236 | 91.65 | -37.101 | 39.209 | 71.301 | 76.547 | 54.146 | 105.212 | 136.089 | 116.236 | 52.577 | 150.284 | 258.739 | 161.224 | -10.562 | 355.974 | 242.712 | 93.295 | 274.891 | 254.707 | 211.156 | 92.481 | 182.389 | 167.938 | 154.601 | 75.577 | 68.59 | 90.004 | 91.828 | 55.772 | 49.362 | 57.585 | 58.056 | 33.086 | 24.204 | 34.951 | 37.084 | 17.311 | 23.729 | 34.497 | 42.785 | 11.767 | 14.261 | 15.836 | 15.91 | 11.852 |
Bedrijfsresultaat ratio
| 0.023 | -0.011 | 0.084 | -0.046 | 0.034 | 0.063 | 0.088 | 0.049 | 0.075 | 0.25 | 0.205 | 0.099 | 0.106 | 0.11 | 0.127 | -0.017 | 0.055 | 0.124 | 0.118 | 0.055 | 0.144 | 0.153 | 0.152 | 0.064 | 0.155 | 0.202 | 0.159 | -0.011 | 0.225 | 0.277 | 0.139 | 0.195 | 0.283 | 0.273 | 0.297 | 0.249 | 0.29 | 0.271 | 0.196 | 0.186 | 0.264 | 0.245 | 0.29 | 0.203 | 0.249 | 0.341 | 0.277 | 0.234 | 0.356 | 0.366 | 0.215 | 0.181 | 0.302 | 0.337 | 0.154 | 0.129 | 0.237 | 0.203 | 0.181 |
Totaal overige inkomsten en kosten netto
| -40.722 | 7.52 | -71.487 | -340.55 | 2.043 | 1.917 | 0.42 | 1.725 | 0.22 | -264.022 | -224.712 | -13.14 | 1.301 | -32.635 | -36.542 | -76.968 | -37.908 | -21.35 | -26.523 | -56.603 | -19.687 | -6.059 | -38.864 | -101.025 | -72.371 | -79.328 | -62.294 | -66.728 | -57.762 | -20.081 | -29.454 | -100.611 | 2.984 | -23.473 | 25.4 | -42.152 | -5.002 | -15.946 | -0.874 | -13.006 | -3.613 | -5.979 | 0.974 | -4.148 | -1.267 | 1.975 | 1.122 | 4.181 | 4.82 | 4.978 | 2.092 | -4.886 | -0.905 | -3.742 | -8.852 | -9.922 | -9.449 | -10.631 | -8.458 |
Inkomen voor belasting
| 2.192 | -12.518 | 183.046 | -100.33 | 81.787 | 99.581 | 181.422 | 126.543 | 125.965 | 232.08 | 147.349 | 297.523 | 220.065 | 102.668 | 92.591 | -33.433 | 43.185 | 71.463 | 76.783 | 53.502 | 105.495 | 136.368 | 116.308 | 52.433 | 150.398 | 257.051 | 164.246 | 52.524 | 356.032 | 262.512 | 113.901 | 297.84 | 274.033 | 217.964 | 101.132 | 182.735 | 174.342 | 153.976 | 75.587 | 63.792 | 89.937 | 91.829 | 55.819 | 49.362 | 57.59 | 58.056 | 33.691 | 24.766 | 34.934 | 37.084 | 17.449 | 25.355 | 34.489 | 42.207 | 11.767 | 14.861 | 16.336 | 15.91 | 11.852 |
Inkomen voor belasting ratio
| 0.001 | -0.007 | 0.085 | -0.038 | 0.035 | 0.064 | 0.088 | 0.049 | 0.075 | 0.117 | 0.081 | 0.094 | 0.106 | 0.11 | 0.128 | -0.015 | 0.061 | 0.124 | 0.119 | 0.054 | 0.144 | 0.153 | 0.152 | 0.064 | 0.155 | 0.2 | 0.162 | 0.055 | 0.225 | 0.299 | 0.169 | 0.212 | 0.304 | 0.281 | 0.324 | 0.249 | 0.301 | 0.27 | 0.196 | 0.173 | 0.263 | 0.245 | 0.291 | 0.203 | 0.249 | 0.341 | 0.282 | 0.24 | 0.356 | 0.366 | 0.217 | 0.194 | 0.302 | 0.332 | 0.154 | 0.135 | 0.245 | 0.203 | 0.181 |
Belastingkosten
| 18.839 | 27.018 | 33.576 | -23.291 | 15.556 | -1.288 | 33.841 | 7.758 | 7.053 | 47.727 | 18.647 | 42.266 | 22.157 | 14.039 | 7.168 | -64.267 | 1.559 | 3.633 | 5.353 | -0.088 | 1.102 | 23.621 | 9.687 | 4.676 | 3.37 | 24.423 | 25.519 | 16.195 | 42.387 | 40.426 | 12.425 | 60.394 | 36.787 | 28.382 | 12.776 | 31.587 | 24.065 | 7.971 | 5.416 | -2.435 | 11.691 | 9.845 | 5.814 | 3.847 | 6.803 | 5.944 | 3.3 | 2.234 | 4.424 | 2.364 | 2.019 | -0.01 | 4.143 | 5.542 | 1.424 | -5.137 | 2.969 | -2.95 | -0.97 |
Nettowinst
| -12.018 | -46.62 | 118.076 | -134.896 | 66.174 | 78.737 | 117.35 | 118.785 | 105.944 | 146.912 | 116.016 | 220.89 | 183.08 | 85.678 | 78.569 | 31.241 | 45.122 | 64.492 | 68.21 | 57.33 | 104.316 | 119.88 | 98.376 | 29.899 | 142.374 | 236.301 | 116.344 | 34.108 | 301.844 | 220.577 | 95.129 | 246.142 | 229.246 | 183.57 | 85.243 | 152.07 | 147.727 | 140.977 | 66.544 | 60.722 | 76.667 | 82.7 | 50.489 | 45.759 | 51.378 | 52.447 | 30.438 | 23.588 | 30.638 | 34.859 | 15.439 | 25.364 | 30.346 | 36.665 | 10.343 | 19.997 | 13.367 | 18.86 | 12.822 |
Nettowinstmarge
| -0.006 | -0.026 | 0.055 | -0.051 | 0.028 | 0.05 | 0.057 | 0.046 | 0.063 | 0.074 | 0.064 | 0.07 | 0.088 | 0.092 | 0.109 | 0.014 | 0.064 | 0.112 | 0.105 | 0.058 | 0.142 | 0.135 | 0.129 | 0.036 | 0.147 | 0.184 | 0.115 | 0.036 | 0.191 | 0.252 | 0.141 | 0.175 | 0.254 | 0.237 | 0.273 | 0.207 | 0.255 | 0.247 | 0.173 | 0.165 | 0.225 | 0.221 | 0.263 | 0.188 | 0.222 | 0.308 | 0.255 | 0.228 | 0.312 | 0.344 | 0.192 | 0.194 | 0.266 | 0.289 | 0.136 | 0.182 | 0.2 | 0.241 | 0.196 |
WPA (Winst Per Aandeel)
| -0.008 | -0.033 | 0.084 | -0.096 | 0.047 | 0.056 | 0.084 | 0.085 | 0.075 | 0.1 | 0.083 | 0.16 | 0.073 | 0.079 | 0.073 | 0.029 | 0.042 | 0.062 | 0.063 | 0.053 | 0.096 | 0.11 | 0.091 | 0.028 | 0.13 | 0.22 | 0.11 | 0.032 | 0.28 | 0.21 | 0.089 | 0.23 | 0.22 | 0.17 | 0.08 | 0.14 | 0.14 | 0.13 | 0.06 | 0.055 | 0.07 | 0.074 | 0.045 | 0.045 | 0.05 | 0.048 | 0.03 | 0.022 | 0.03 | 0.031 | 0.014 | 0.023 | 0.028 | 0.044 | 0.025 | 0.05 | 0.033 | 0.025 | 0.017 |
Verwaterde WPA
| -0.008 | -0.033 | 0.084 | -0.096 | 0.047 | 0.056 | 0.084 | 0.085 | 0.075 | 0.1 | 0.083 | 0.16 | 0.073 | 0.079 | 0.073 | 0.029 | 0.039 | 0.062 | 0.063 | 0.053 | 0.096 | 0.11 | 0.091 | 0.028 | 0.13 | 0.22 | 0.11 | 0.032 | 0.28 | 0.21 | 0.088 | 0.23 | 0.22 | 0.17 | 0.08 | 0.14 | 0.14 | 0.13 | 0.06 | 0.055 | 0.07 | 0.074 | 0.045 | 0.045 | 0.05 | 0.048 | 0.03 | 0.022 | 0.03 | 0.031 | 0.014 | 0.023 | 0.028 | 0.044 | 0.025 | 0.05 | 0.033 | 0.025 | 0.017 |
EBITDA
| 112.076 | 161.031 | 274.202 | 263.947 | 189.377 | 208.309 | 293.91 | 467.424 | 226.463 | 340.026 | 249.26 | 473.454 | 372.01 | 152.592 | 123.882 | 62.79 | 73.245 | 92.191 | 100.949 | 119.9 | 119.492 | 136.546 | 162.326 | 168.512 | 222.777 | 345.29 | 226.54 | 167.72 | 413.744 | 347.478 | 143.372 | 437.771 | 271.433 | 274.203 | 55.896 | 230.732 | 183.864 | 182.676 | 76.47 | 80.641 | 93.794 | 107.85 | 54.844 | 64.365 | 58.87 | 66.455 | 32.569 | 66.076 | 30.24 | 32.106 | 15.358 | 56.574 | 35.402 | 54.604 | 19.68 | 28.175 | 25.638 | 26.774 | 18.349 |
EBITDA ratio
| 0.059 | 0.091 | 0.128 | 0.1 | 0.08 | 0.134 | 0.143 | 0.182 | 0.136 | 0.172 | 0.137 | 0.15 | 0.18 | 0.164 | 0.171 | 0.029 | 0.103 | 0.16 | 0.156 | 0.121 | 0.163 | 0.154 | 0.212 | 0.205 | 0.23 | 0.269 | 0.223 | 0.175 | 0.261 | 0.396 | 0.213 | 0.311 | 0.301 | 0.354 | 0.179 | 0.314 | 0.318 | 0.32 | 0.199 | 0.219 | 0.275 | 0.288 | 0.286 | 0.264 | 0.255 | 0.39 | 0.272 | 0.64 | 0.308 | 0.317 | 0.191 | 0.433 | 0.31 | 0.43 | 0.258 | 0.256 | 0.384 | 0.342 | 0.28 |