Beijing SPC Environment Protection Tech Co., Ltd.
SZSE:002573.SZ
5.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.018 | -46.62 | 118.076 | -134.896 | 66.174 | 78.737 | 117.35 | 118.785 | 105.944 | 146.912 | 116.016 | 220.89 | 183.08 | 85.678 | 78.569 | 31.241 | 45.122 | 64.492 | 68.21 | 57.33 | 104.316 | 119.88 | 98.376 | 29.899 | 142.374 | 236.301 | 116.344 | 34.108 | 301.844 | 220.577 | 95.129 | 246.142 | 229.246 | 183.57 | 85.243 | 152.07 | 147.727 | 140.977 | 66.544 | 60.722 | 76.667 | 82.7 | 50.489 | 45.759 | 51.378 | 52.447 | 30.438 | 23.588 | 30.638 | 34.859 | 15.439 | 25.364 | 30.346 | 36.665 | 10.343 | 19.997 | 13.367 | 18.86 | 12.822 |
Afschrijvingen & Amortisatie
| 0 | 256.993 | 256.993 | 846.737 | -453.88 | 232.908 | 232.908 | 208.875 | 208.875 | 213.532 | 213.532 | 272.978 | -242.788 | 121.394 | 121.394 | 466.852 | -149.505 | 149.505 | 0 | 330.276 | -159.775 | 159.775 | 0 | 428.604 | -203.113 | 203.113 | 0 | 396.762 | -170.971 | 170.971 | 0 | 272.705 | -95.608 | 95.608 | 0 | 185.014 | -83.344 | 83.344 | 0 | 125.895 | -50.01 | 50.01 | 0 | 92.852 | -44.857 | 44.857 | 0 | 71.449 | -36.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 14.038 | 0 | 0 | 0 | 14.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.336 | 0 | 8.077 | 0 | 29.125 | 0 | 13.863 | 0 | 51.648 | 0 | 30.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -515.562 | 0 | -631.53 | 398.124 | -398.124 | 0 | -26.939 | 1,329.1 | -1,329.1 | 0 | -1,958.048 | 215.777 | -215.777 | 0 | 282.015 | 83.198 | -83.198 | 0 | 662.557 | -439.809 | 439.809 | 0 | 89.795 | 262.315 | -262.315 | 0 | -1,721.499 | 613.323 | -613.323 | 0 | -2,152.528 | 567.49 | -567.49 | 0 | -1,094.451 | 524.385 | -524.385 | 0 | -414.626 | 215.218 | -215.218 | 0 | -397.011 | 639.068 | -639.068 | 0 | 50.759 | -228.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -230.484 | 0 | -914.733 | 269.003 | -269.003 | 0 | 388.296 | 893.819 | -893.819 | 0 | -1,898.91 | 164.705 | -164.705 | 0 | -581.005 | 102.506 | -102.506 | 0 | 364.73 | -391.831 | 391.831 | 0 | -85.617 | -210.694 | 210.694 | 0 | -1,080.585 | 472.656 | -472.656 | 0 | -1,762.891 | 248.539 | -248.539 | 0 | -732.271 | 382.058 | -382.058 | 0 | -390.223 | 177.809 | -177.809 | 0 | -356.004 | 591.248 | -591.248 | 0 | 48.556 | -240.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -285.078 | 0 | 269.164 | 129.121 | -129.121 | 0 | -415.235 | 435.281 | -435.281 | 0 | -59.138 | 51.072 | -51.072 | 0 | 863.02 | -19.307 | 19.307 | 0 | 327.515 | -47.978 | 47.978 | 0 | 175.411 | 473.01 | -473.01 | 0 | -610.578 | 140.667 | -140.667 | 0 | -418.761 | 318.951 | -318.951 | 0 | -413.828 | 142.327 | -142.327 | 0 | -24.403 | 37.41 | -37.41 | 0 | -37.278 | 56.583 | -56.583 | 0 | 2.203 | 11.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 14.038 | 0 | 0 | 0 | 14.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.336 | 0 | 0 | 0 | 29.125 | 0 | 0 | 0 | 51.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.728 | -8.763 | 8.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 444.83 | 607.315 | -250.711 | 534.671 | 163.481 | 416.48 | -232.908 | -118.785 | -1,537.976 | 1,115.568 | -337.46 | 85.157 | -183.08 | -85.678 | -78.569 | -31.241 | -45.122 | -64.492 | -68.21 | -57.33 | -104.316 | -119.88 | -98.376 | -29.899 | -142.374 | -236.301 | -116.344 | -34.108 | -301.844 | -220.577 | -95.129 | -246.142 | -229.246 | -183.57 | -85.243 | -152.07 | -147.727 | -140.977 | -66.544 | -60.722 | -76.667 | -82.7 | -50.489 | -45.759 | -51.378 | -52.447 | -30.438 | -23.588 | -30.638 | -34.859 | -15.439 | -25.364 | -30.346 | -36.665 | -10.343 | -19.997 | -13.367 | -18.86 | -12.822 |
Kasstroom uit Operationele Activiteiten
| 432.812 | 303.702 | -132.635 | 614.982 | 173.9 | 330.001 | 117.35 | 118.785 | 105.944 | 146.912 | -221.444 | -286.813 | 76.562 | 35.122 | 122.005 | 101.754 | 86.783 | 115.386 | 24.093 | 340.975 | 321.125 | 328.472 | 355.162 | 270.3 | 663.149 | 213.656 | -84.967 | -113.754 | -10.795 | 31.817 | 16.908 | 34.893 | 23.868 | 24.636 | 1.552 | 52.652 | 20.369 | 5.752 | 15.457 | 84.748 | 41.765 | 59.196 | 17.395 | -39.939 | -7.268 | 36.062 | 59.943 | 39.777 | 47.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -132.482 | -40.603 | -136.826 | -393.342 | -181.833 | -126.195 | -218.648 | -482.793 | -230.524 | -168.324 | -164.358 | -228.045 | -242.421 | -16.867 | -52.383 | -519.444 | -21.069 | -12.193 | -14.622 | -160.716 | -10.91 | -10.809 | -13.483 | -160.389 | -50.349 | -13.378 | -70.43 | -197.728 | -186.607 | -264.804 | -408.306 | -1,093.882 | -200.397 | -702.517 | -196.345 | -35.987 | -174.595 | -198.953 | -176.28 | -343.361 | -282.074 | -181.06 | -108.431 | -65.682 | -293.064 | -219.744 | -133.906 | -383.545 | -93.873 | -17.479 | -14.3 | -28.19 | -5.819 | -3.293 | -1.853 | -17.202 | -7.022 | -113.709 | -2.135 |
Netto Overnames
| 9.062 | -122.037 | 0 | -35.094 | -4.673 | -25.2 | 0.173 | 85.407 | 0 | -27.019 | 0.185 | 2,134.332 | -1,986.759 | -263.999 | 0 | -99.428 | -0.344 | -18 | 0 | -0.5 | 0 | -14.5 | 0 | 1.53 | -1.53 | -5 | -10 | -5 | 0 | -51.468 | -10 | 0 | 0 | 0 | 0 | 34.538 | -34.538 | 66.786 | -4.608 | 0 | 0 | 0 | 0 | 17.179 | 0 | 0 | 0 | 0 | 93.916 | 17.479 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -13.187 | -130.934 | -40.034 | -46.335 | -29.31 | -66 | -4.5 | -186.972 | 392.76 | -469.871 | 0 | 267.925 | -518.532 | -227.701 | 0 | 92.904 | -73.498 | 0 | 0 | -1.963 | 0 | 0 | 0 | -51 | 0 | -1.87 | -1.44 | -569.04 | 0 | 0 | -410 | -158.73 | 0 | 0 | 0 | -137.538 | 34.538 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | -200 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 19.685 | -10.661 | 40 | 48.442 | 17.493 | 67.185 | 7.326 | 200.739 | 52.594 | 177.695 | 2.2 | -50.123 | 227.869 | 0 | 2.215 | 6.574 | 0 | 0 | 0 | 16.684 | 0 | 0 | 0 | 149.76 | 0 | 13.677 | 70.43 | 519.832 | 0 | 300 | 219.569 | 0 | 0 | 0 | 0 | 100.394 | 0.089 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303.08 | 303.676 | 101.307 | 303.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.319 | 4.998 | -4.998 | -124.323 | 4.546 | -4.589 | 4.636 | 50.59 | -453.826 | -50.828 | 0.244 | -151.928 | 142.913 | -466.964 | 0 | 3.128 | -4.113 | -142.017 | 0.11 | 200.138 | -12.273 | -14.174 | 0.048 | 0.017 | 5.82 | -13.378 | -70.43 | 381.168 | 3.323 | -0.009 | 0.124 | -12.516 | 7.423 | 16.681 | 0.065 | -22.375 | 2.978 | 4.672 | 46.187 | 239.395 | 1.3 | -0.115 | 0.869 | -4.583 | -0.163 | 4.213 | -133.906 | 3.183 | -93.873 | -17.479 | -14.3 | -200 | -5.819 | -3.293 | -1.853 | -17.202 | 7.022 | -113.709 | -2.135 |
Kasstroom uit Investeringsactiviteiten
| -114.603 | -299.237 | -141.857 | -549.392 | -193.776 | -154.8 | -211.013 | -333.029 | -238.996 | -538.346 | -161.914 | 1,972.161 | -2,376.931 | -483.832 | -52.383 | -516.266 | -25.182 | -154.209 | -14.511 | 53.643 | -23.182 | -24.983 | -13.435 | -60.082 | -46.059 | -19.949 | -81.87 | 129.231 | -183.284 | -16.281 | -608.614 | -1,265.128 | -192.974 | -685.835 | -196.28 | -60.968 | -171.528 | -127.495 | -184.7 | -103.806 | -280.775 | -181.175 | -107.562 | -70.265 | -293.227 | -215.531 | -133.906 | -77.282 | -90.155 | -116.172 | -11.006 | -228.19 | -5.819 | -3.293 | -1.853 | -17.202 | 7.022 | -113.709 | -2.135 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -175.772 | -94.087 | -130.438 | -494.987 | -831.267 | -765.625 | -1,725.798 | -1,539.268 | -1,954.071 | -926.679 | -912.231 | -224.175 | -2,973.324 | -632.812 | -474.718 | -659.084 | -593.653 | -378.828 | -874.255 | -662.007 | -308.942 | -676.982 | -725.027 | -45.517 | -1,258.408 | -631.773 | -873.004 | -59.993 | -497.932 | -1,068.666 | -334.88 | -136.625 | -432.55 | -444.375 | -236.5 | -364.875 | -88.05 | -373.97 | -164 | -298.125 | -76.4 | -162.5 | -39.639 | -114.185 | -110.5 | -39.84 | -67.5 | -27.5 | -27.5 | -27.5 | -27.5 | -0.116 | -58 | -27.5 | -57.5 | -29.877 | -40.123 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.536 | 0 | 0 | 0 | 1,573.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 30.721 | -30.721 | 0 | -11.129 | 0 | 0 | 0 | -90.4 | 0 | 0 | 0 | -13.549 | 0 | 0 | 0 | -65.884 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | -0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -163.03 | -41.227 | -143.349 | -278.857 | -117.496 | -30.741 | -180.942 | -240.521 | -68.437 | -77.74 | -160.315 | -283.191 | -158.56 | -49.38 | -26.367 | -20.744 | -176.677 | -24.271 | -97.938 | -15.814 | -114.828 | -20.743 | -63.019 | -113.096 | -64.63 | -36.874 | -62.203 | -85.535 | -33.547 | -42.277 | -35.395 | -83.509 | -79.178 | -22.194 | -20.278 | -23.689 | -127.41 | -22 | -22.095 | -59.216 | -58.867 | -7.186 | -19.417 | -8.331 | -64.269 | -2.34 | -6.737 | -7.549 | -51.218 | -11.046 | -9.446 | -9.413 | -9.613 | -20.152 | -19.572 | 0 | -10.583 | -10.515 |
Overige Financieringsactiviteiten
| -329.892 | 24.77 | 0.024 | -30.744 | 880.827 | 816.154 | 1,673.865 | 1,966.747 | 2,170.023 | 1,041.558 | 992.868 | -1,113.645 | 4,602.917 | 1,166.844 | 1,983.628 | 988.667 | 449.564 | 240 | 1,422.474 | 243.162 | 115.955 | 609.003 | 314.988 | -80.571 | 573.396 | 623.31 | 427.255 | 797.196 | 765.916 | 959.137 | 133.328 | 2,326.948 | 480 | 1,176.995 | 500 | 650 | 279.003 | 294 | 400 | 480 | 97.926 | 119.864 | 236.81 | 420.314 | 170.003 | 60.47 | 80.002 | 0.295 | -27.5 | 0 | 18.094 | 1.727 | -2.361 | 1,599.933 | 40 | -2.312 | 0 | -30.814 | 99 |
Kasstroom uit Financieringsactiviteiten
| -123.4 | -44.174 | 89.235 | 257.65 | -229.297 | -66.968 | -82.674 | 257.674 | -24.57 | 46.442 | 2.897 | -1,498.135 | 1,346.403 | 375.472 | 1,459.529 | 303.217 | -164.833 | -315.505 | 523.947 | -516.783 | -208.801 | -182.808 | -430.783 | -189.107 | -798.108 | -73.094 | -482.623 | 675.001 | 182.449 | -143.076 | -243.83 | 2,154.928 | -36.059 | 653.442 | 241.306 | 264.847 | 167.264 | -207.38 | 214 | 159.78 | -37.69 | -101.502 | 189.985 | 286.712 | 51.173 | -43.638 | 10.162 | -33.942 | -35.049 | -78.718 | -20.452 | -7.835 | -69.774 | 1,562.82 | -37.652 | -51.761 | -40.123 | -41.397 | 88.485 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.231 | 1.416 | -0.105 | 2.681 | 0.256 | 0.11 | -2.537 | -0.121 | 0.362 | -0.021 | -0.271 | 0 | 0.009 | 0.035 | -0.501 | 0.451 | -0.672 | 0.017 | -0.023 | 0.048 | 0.029 | -0.032 | 0.003 | 0.065 | 0.081 | -0.062 | -0.026 | -0.037 | -0.04 | -0.019 | 0.214 | 0.016 | 0.117 | -0.021 | 9.379 | 0.243 | -0.031 | 0.027 | -0.056 | 0.001 | 0.138 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 166.115 | -39.946 | -183.841 | 323.135 | -246.492 | 108.489 | -535.514 | 512.196 | 110.315 | -309.42 | -380.481 | 186.941 | -459.221 | -73.229 | 1,529.186 | -111.797 | -102.781 | -355.001 | 533.547 | -122.189 | 89.19 | 120.71 | -89.088 | 21.114 | -180.953 | 120.694 | -649.523 | 690.452 | -11.667 | -127.58 | -835.555 | 924.907 | -205.15 | -7.641 | 46.557 | 265.91 | 16.349 | -329.155 | 44.784 | 140.666 | -276.699 | -223.344 | 99.846 | 176.509 | -249.322 | -229.76 | -63.801 | -74.631 | -77.853 | -167.956 | 96.772 | -262.526 | -58.519 | 1,550.871 | -15.504 | -29.792 | -5.242 | -123.991 | 98.782 |
Kaspositie aan het Einde van de Periode
| 1,139.722 | 865.347 | 905.293 | 1,089.152 | 766.017 | 1,012.509 | 904.02 | 1,439.534 | 927.338 | 817.023 | 1,126.443 | 1,377.764 | 1,190.823 | 1,650.044 | 1,723.273 | 194.087 | 305.884 | 408.665 | 763.665 | 230.119 | 352.307 | 263.117 | 142.408 | 231.495 | 210.382 | 391.335 | 270.641 | 920.164 | 229.712 | 241.379 | 368.96 | 1,204.515 | 279.607 | 484.757 | 492.399 | 445.842 | 179.932 | 163.583 | 492.738 | 447.954 | 307.288 | 583.987 | 807.331 | 707.485 | 530.976 | 780.298 | 1,010.059 | 1,067.208 | 1,141.839 | 1,219.692 | 1,387.648 | 1,287.693 | 1,550.219 | 1,608.738 | 57.867 | 73.372 | 103.164 | 108.406 | 232.398 |