Suofeiya Home Collection Co., Ltd.

SZSE:002572.SZ

17.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Operationele Activiteiten:
Nettowinst 399.131165.465308.847452.81395.286104.335260.845391.604297.371114.483-726.281402.951328.04117.866495.21354.358359.226-16.546357.59328.9284.052106.89267.278322.848265.865103.082331.048281.461217.03677.226255.839208.22147.33552.623183.288140.62299.20235.903128.815102.33770.92224.82296.973.22950.14724.57668.58153.58737.19913.83253.82935.21430.39215.29725.38428.85715.29414.505
Afschrijvingen & Amortisatie 145.095145.095138.669-244.009142.904142.904129.385129.385126.02126.02132.046132.04699.02499.024316.154-154.852154.8520292.508-121.483121.4830250.628-122.752122.7520181.66-73.9173.910119.064-56.88456.884074.774-30.17130.171049.713-23.46123.461040.029-18.86618.866023.31-9.9630000000000
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000001.64201.642011.76505.984026.204013.102035.571012.9520000000000000
Verandering in Werkkapitaal 0090.803-141.724141.724026.549129.71-129.710542.957387.309-387.3090-1,015.165487.624-487.6240-471.253254.75-254.750-328.627224.053-224.0530-147.76419.624-19.6240-185.729-16.91516.915089.383-118.377118.3770-134.245-36.11236.1120-9.50623.208-23.2080-23.302-38.6980000000000
Vorderingen 00-154.966-73.61773.6170-86.004198.499-198.4990173.125192.393-192.3930-856.587296.151-296.1510-436.659289.413-289.4130-310.538191.647-191.6470-152.5361.274-1.2740-108.912-122.335122.3350-37.384-32.32732.3270-3.619-20.30620.306011.2121.855-1.8550-15.81-34.9910000000000
Voorraden 0059.888-68.10768.1070112.553-68.7968.790-280.074171.772-171.7720-158.579190.057-190.0570-38.879-10.21710.2170-18.08837.902-37.9020-20.96618.35-18.350-72.76114.954-14.9540-61.92134.341-34.3410-6.831-2.7032.7030-56.2921.352-21.3520-7.492-3.7070000000000
Crediteuren 0000.738-0.7380-36.28714.056-14.0560000000000000000000000000000000000000000000000000
Overig Werkkapitaal 00185.881-0.7380.738036.287-14.05614.0560649.90623.144-23.144001.417-1.41704.286-24.44624.44600-5.4965.496025.738000-4.05690.465-90.4650188.688-120.392120.3920-123.796-13.10313.103035.571000000000000000
Overige Niet-Contante Posten 469.783-1,181.692-6.224638.44547.454-142.904-155.934-259.0943.689-397.888726.281-402.951-328.04-117.866-495.21-354.358-359.22616.546-357.59-328.9-284.052-106.89-267.278-322.848-265.865-103.082-331.048-281.461-217.036-77.226-255.839-208.22-147.335-52.623-183.288-140.622-99.202-35.903-128.815-102.337-70.922-24.822-96.9-73.229-50.147-24.576-68.581-53.587-37.199-13.832-53.829-35.214-30.392-15.297-25.384-28.857-15.294-14.505
Kasstroom uit Operationele Activiteiten 723.82-1,016.227532.094705.5171,227.367104.335260.845391.604297.371-283.405891.607402.951747.232-661.709664.627579.427520.9-619.905698.056375.355646.815-418.991583.146184.322582.281-249.951385.193441.222586.325-170.058559.109322.003350.581-39.148333.225207.726258.81229.93814.317163.213173.0391.687174.64180.179108.134-10.4102.06460.70154.683-13.22966.44450.1249.008-26.857046.58418.071-24.654
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -137.066-155.626-176.886-232.419-218.669-133.714-245.212-257.722-189.508-205.802-269.253-795.564-730.007-178.624-112.312-113.829-108.484-111.928-127.124-131.976-132.509-294.61-49.551-228.154-263.829-193.807-138.054-327.135-481.744-192.384-179.35-170.385-146.3-105.48-98.514-168.755-153.586-225.532-172.144-104.638-115.17-22.946-68.232-70.943-43.896-56.868-169.195-34.804-58.483-22.594-15.574-26.103-28.058-15.307-0.88-11.231-6.454-3.293
Netto Overnames 0.2890.0330.2971.010.5950.3410.9114.294000.2470.554730.729179.094112.189114.941108.598111.9510.925134.519132.62294.87655.772239.035264.758-6-6327.1956-6-3.60146.34105.51598.6390153.5860.002000000000035.616-35.616000-27.9690000
Aankoop van Beleggingen -773-193.75-2,044-1,336-2,691.197-2,565-3,392.761-2,718.703-2,538.772-2,564.79-2,615.94-2,891-2,408.566-2,812.174-1,242.14-1,789.9-925-383.999-1,584.95-1,531.9-1,277-919.973-682.089-799.511-727.106-750-1,129.3-1,077.7-628-126-1,076.84-323.16-210.284-385.36-549.92030-23000000000000-35.61600000000
Verkoop/verval van Beleggingen 498869.4781,6811,201.222,594.1592,189.8823,484.4952,575.4012,649.3012,494.7292,706.9633,039.6622,176.8023,008.3391,382.5581,244.925579.5161,162.0531,734.8561,343.03824.106694.04835.845626.6561,053.422848.1251,164.78962.996322.838735.468348.890102.152360555.8170-0.31530.31500000000000000000000
Overige Investeringsactiviteiten 0678.416-358.7730002.2050-6.23317.2150.2470.554-730.007-178.624-112.312-113.829-108.484-111.9280.131-131.976-132.509-294.61-49.551-228.154-263.8290.0440.1-327.135-5.8296.1060.0010.147-146.3-105.48-98.5140.012-153.586-0.001-28.1630.045-115.170.12-0.0290.0690.1130.0420.0390.024-19.2290.086-0.0010.010.003-15.3071.6440.6670.03-3.293
Kasstroom uit Investeringsactiviteiten -411.777520.136-539.589-366.19-315.111-508.491-150.362-386.73-85.212-258.648-177.982-646.348-961.0518.01127.983-657.692-453.855666.14723.837-318.304-585.291-520.278110.427-390.12963.417-101.639-108.474-441.779-786.735417.19-910.9-493.398-254.392-130.806-92.473-148.743-123.901-425.216-200.307-104.593-115.17-22.826-68.261-70.874-43.782-56.826-169.156-34.78-42.096-58.125-15.576-26.093-28.055-43.2760.765-10.564-6.424-3.293
Financieringsactiviteiten:
Schuldaflossingen -52.322-23.139-356.44-1,048.863-400.079-249.386-743.578-393.74-338.139-539.482-161.196-794.284-310.244-103.44-184.96-145.9-180.86-54-271.962-201.805-8.33-273.864-130.86-102-182.5-126.568-77.478-165.4-130.8-119.95-66.398-6-17.2-24.5-18.3980000000000000000-1.28-9.718-31.4070-1.813-6.628-2.34
Uitgifte van Gewone Aandelen 86.218000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen -100000000000-99.999000000000000000000000000000-97.7210000000-25.4400000000000
Uitgekeerde Dividenden -951.703-9.899-635.234-7.417-653.141-17.511-544.486-20.461-612.592-18.973-17.293-25.488-563.955-9.766-9.149-7.175-509.583-6.746-20.005-8.316-459.892-7.988-18.814-6.399-422.779-6.979-7.05-6.716-327.625-2.387-2.402-2.21-8.043-219.033-13.717-14.839-154.1390-9.6-9.6-108.577000-75.0030-0.606-0.606-53.761-0.345-0.277-43.088-0.274-0.414-1.027-0.366-1.746-11.618
Overige Financieringsactiviteiten 103.927-124.8881,261.146595.653408.371876.718452.208269.421443.207416.805-59.6461,125.627645.98767.199461.237364.881196.564531.5143-2.9350-34.355164.734140145116.480.3186.4301232.66857.7781,102.23217.294.4531.481-130.29849.611019.29.688.121005.888-75.00356.432006.72603.71401,102.929.749-3.5863.47.38131
Kasstroom uit Financieringsactiviteiten -941.302-148.027922.989-460.628-644.849609.822-332.532-144.78-507.524-141.65-238.136305.855-228.219653.992267.128211.806-493.879470.769-288.967-213.056-468.222231.52115.0631.601-460.279-17.147-4.228179.684-157.425110.331-11.0221,100.0229.157-149.08317.764-145.13849.61109.6-9.6-20.456005.888-75.00356.43200-47.035-0.3453.438-44.3681,092.928-22.071-4.6141.221-0.99317.042
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.041-0.0410.263-0.4861.6840.0740.8190.4760.172-0.558-1.027-0.352-0.112-0.239-0.227-0.167-0.0260.1240.0110.0640.542-0.386-0.0610.1860.039-0.077-0.0550.1010.1620.199-0.070.0590.0010.586-0.8460.9890.415-0.907-1.64-6.82800.025-0.026-0.031-0.192-0.077-0.1060.011-0.0020-0.0050.089-0.046-0.090-0.167-0.023-0
Netto Kasstroomverandering -665.665-599.0871,004.248-121.787269.091293.95714.642187.062-160.985-684.26474.462101.131-442.14810.055959.51133.374-426.86517.135432.937-155.94-406.156-708.133708.572-174.019185.458-368.813272.436179.228-357.672357.662-362.883928.686105.347-318.45257.669-85.165184.937-396.185-178.0342.19137.413-21.115106.35415.161-10.842-10.871-67.19825.932-34.45-71.69854.3-20.2521,113.835-92.29437.50537.07510.631-10.905
Kaspositie aan het Einde van de Periode 2,229.7832,895.4483,494.5342,431.2882,553.0752,283.9841,990.0281,975.3851,788.3231,949.3082,633.5692,159.1072,057.9762,500.1242,490.0691,530.5591,397.1851,824.0451,306.911873.9731,029.9141,436.072,144.2031,435.6311,609.651,424.1911,793.0051,520.5691,341.3411,699.0131,341.3511,704.234775.549670.202988.612730.943816.108631.1711,027.3561,205.3861,163.1941,125.7811,146.8961,040.5421,025.381,036.2231,047.0931,114.2921,088.3591,122.8091,194.5081,140.2071,160.45946.624129.4591.94554.87144.24