Anhui Deli Household Glass Co., Ltd.
SZSE:002571.SZ
6.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 184.601 | 161.395 | 235.388 | 261.198 | 207.015 | 172.446 | 246.367 | 282.991 | 342.662 | 455.716 | 409.672 | 261.935 | 453.352 | 114.893 | 98.774 | 22.617 | 19.833 |
Kortetermijnbeleggingen
| -16.504 | -14.92 | -20.601 | -17.586 | 3.67 | -1.156 | -0.369 | -0.524 | -0.438 | -0.47 | 220 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 184.601 | 161.395 | 235.388 | 261.198 | 210.686 | 172.446 | 246.367 | 282.991 | 342.662 | 455.716 | 409.672 | 261.935 | 453.352 | 114.893 | 98.774 | 22.617 | 19.833 |
Nettovorderingen
| 214.316 | 198.697 | 183.981 | 166.334 | 218.7 | 191.093 | 235.352 | 300.644 | 333.569 | 315.413 | 381.49 | 382.019 | 178.162 | 96.301 | 53.32 | 40.259 | 28.326 |
Voorraad
| 484.942 | 531.693 | 443.237 | 314.027 | 309.598 | 272.914 | 241.742 | 249.38 | 276.722 | 266.135 | 222.282 | 194.13 | 141.06 | 93.822 | 74.733 | 81.872 | 70.128 |
Overige vlottende activa
| 49.161 | 37.483 | 35.013 | 16.878 | 16.325 | 45.612 | 19.183 | 17.893 | 50.839 | 65.868 | 220 | -5.394 | 8.163 | -4.326 | -1.186 | -0.089 | 0.2 |
Totaal vlottende activa
| 933.019 | 929.269 | 897.618 | 758.438 | 755.309 | 682.065 | 742.643 | 850.908 | 1,003.791 | 1,103.131 | 1,233.444 | 832.691 | 780.737 | 300.689 | 225.641 | 144.658 | 118.487 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,387.142 | 1,177.377 | 966.951 | 660.227 | 656.915 | 571.466 | 568.249 | 635.559 | 720.87 | 755.939 | 680.951 | 496.412 | 341.794 | 212.255 | 162.043 | 150.057 | 116.576 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 257.48 | 265.416 | 173.104 | 76.084 | 67.569 | 68.69 | 56.759 | 58.487 | 90.54 | 92.919 | 63.004 | 51.952 | 27.861 | 27.585 | 25.166 | 20.745 | 16.951 |
Goodwill en immateriële activa
| 257.48 | 265.416 | 173.104 | 76.084 | 67.569 | 68.69 | 56.759 | 58.487 | 90.54 | 92.919 | 63.004 | 51.952 | 27.861 | 27.585 | 25.166 | 20.745 | 16.951 |
Langetermijnbeleggingen
| 362.049 | 367.23 | 449.598 | 470.374 | 433.702 | 427.348 | 475.813 | 412.47 | 354.316 | 273.979 | 22.8 | 2.8 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.874 | 8.027 | 9.198 | 10.316 | 11.311 | 12.308 | 21.648 | 23.695 | 16.554 | 13.109 | 4.035 | 4.182 | 1.571 | 1.406 | 2.697 | 1.92 | 1.584 |
Overige niet-vlottende activa
| 126.656 | 48.596 | 93.3 | 23.094 | 9.712 | 2.447 | 18.372 | 24.465 | 42.684 | 30.415 | 0.745 | 0.99 | 3.017 | 2.8 | 2.8 | 2.8 | 0.035 |
Totaal niet-vlottende activa
| 2,140.2 | 1,866.646 | 1,692.152 | 1,240.095 | 1,179.209 | 1,082.26 | 1,140.842 | 1,154.677 | 1,224.964 | 1,166.362 | 771.535 | 556.336 | 374.243 | 244.046 | 192.706 | 175.522 | 135.145 |
Totaal activa
| 3,073.219 | 2,795.915 | 2,589.77 | 1,998.533 | 1,934.518 | 1,764.325 | 1,883.485 | 2,005.585 | 2,228.756 | 2,269.493 | 2,004.979 | 1,389.026 | 1,154.98 | 544.735 | 418.347 | 320.18 | 253.632 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 670.572 | 586.61 | 531.053 | 267.181 | 292.743 | 240.408 | 252.694 | 271.8 | 213.229 | 190.641 | 164.207 | 167.172 | 136.834 | 126.37 | 84.422 | 59.012 | 70.328 |
Kortlopende schulden
| 424.021 | 453.843 | 211.632 | 131.175 | 65.177 | 60.792 | 42.8 | 189.3 | 336.62 | 380 | 170 | 195 | 105.281 | 134.1 | 95.9 | 61.51 | 34.12 |
Belastingschulden
| 8.554 | 10.569 | 13.127 | 9.656 | 6.434 | 9.456 | 13.886 | 8.989 | 11.11 | 2.702 | -13.992 | -5.675 | -11.333 | 4.42 | 10.34 | 8.5 | 16.451 |
Uitgestelde opbrengsten
| 145.784 | 27.295 | 106.534 | 69.027 | 47.568 | 9.456 | 35.909 | 34.761 | 43.516 | 42.868 | 17.288 | 25.46 | 1.392 | 15.461 | 22.222 | 29.955 | 33.898 |
Overige kortlopende verplichtingen
| 56.72 | 168.878 | 47.419 | 27.934 | 44.425 | 37.171 | 16.166 | 15.156 | 16.19 | 15.01 | 17.013 | 12.565 | 9.733 | 9.822 | 9.059 | 10.013 | 11.719 |
Totaal kortlopende verplichtingen
| 1,297.097 | 1,236.626 | 896.638 | 495.317 | 449.913 | 347.827 | 347.568 | 511.017 | 609.555 | 628.52 | 368.508 | 400.197 | 253.24 | 285.753 | 211.603 | 160.491 | 150.065 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 521.606 | 140.332 | 132.994 | 20.243 | 0 | 0 | 0 | 22.8 | 96.08 | 55.4 | 60 | 0 | 0 | 0 | 8.4 | 30.67 | 21.768 |
Uitgestelde opbrengsten niet-vlottend
| 15.861 | 18.093 | 18.242 | 5.682 | 6.735 | 7.792 | 4.611 | 2.541 | 3.025 | 3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.501 | 5.32 | 6.219 | 6.054 | 5.501 | 6.26 | 0 | -22.8 | -96.08 | -55.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8.425 | 53.584 | 68.548 | 2.251 | 5.009 | -6.26 | 0 | 22.8 | 96.08 | 55.4 | 3.994 | 3.667 | 0 | 0.52 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 550.393 | 217.33 | 226.002 | 34.23 | 17.245 | 7.792 | 4.611 | 25.341 | 99.105 | 58.91 | 63.994 | 3.667 | 0 | 0.52 | 8.4 | 30.67 | 21.768 |
Totaal passiva
| 1,847.49 | 1,453.956 | 1,122.641 | 529.547 | 467.158 | 355.619 | 352.179 | 536.357 | 708.66 | 687.43 | 432.503 | 403.863 | 253.24 | 286.273 | 220.003 | 191.161 | 171.833 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 391.951 | 391.951 | 391.951 | 391.951 | 391.951 | 391.951 | 391.951 | 391.951 | 391.951 | 391.951 | 391.951 | 170.2 | 85.1 | 63.1 | 63.1 | 54.5 | 50 |
Ingehouden winsten
| -104.273 | -18.749 | 91.183 | 44.922 | 39.778 | 40.477 | 168.374 | 124.902 | 186.212 | 248.902 | 242.658 | 182.094 | 107.421 | 59.449 | 10.737 | 50.697 | 26.391 |
Overige gereserveerde algehele resultaten
| 42.545 | 47.626 | 60.337 | 65.829 | 105.369 | 91.024 | 71.316 | 53.946 | 42.312 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 898.764 | 898.764 | 898.764 | 936.573 | 900.043 | 881.264 | 898.764 | 898.764 | 898.764 | 941.076 | 937.72 | 632.7 | 709.218 | 135.913 | 124.507 | 23.823 | 4.786 |
Totaal eigen vermogen van aandeelhouders
| 1,228.987 | 1,319.592 | 1,442.235 | 1,439.274 | 1,437.141 | 1,404.716 | 1,530.405 | 1,469.563 | 1,519.238 | 1,581.928 | 1,572.329 | 984.994 | 901.739 | 258.462 | 198.343 | 129.02 | 81.177 |
Totaal eigen vermogen
| 1,225.729 | 1,341.959 | 1,467.129 | 1,468.986 | 1,467.36 | 1,408.706 | 1,531.306 | 1,469.228 | 1,520.095 | 1,582.063 | 1,572.477 | 985.163 | 901.739 | 258.462 | 198.343 | 129.02 | 81.799 |
Totaal passiva en aandeelhoudersvermogen
| 3,073.219 | 2,795.915 | 2,589.77 | 1,998.533 | 1,934.518 | 1,764.325 | 1,883.485 | 2,005.585 | 2,228.756 | 2,269.493 | 2,004.979 | 1,389.026 | 1,154.98 | 544.735 | 418.347 | 320.18 | 253.632 |