Zhejiang Busen Garments Co., Ltd.
SZSE:002569.SZ
7.96 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.141 | 19.627 | 20.462 | 42.316 | 34.793 | 45.191 | 33.567 | 43.984 | 41.841 | 47.274 | 34.398 | 68.139 | 18.964 | 32.507 | 16.12 | 45.611 | 30.6 | 53.564 | 33.327 | 91.092 | 63.624 | 92.995 | 129.648 | 154.59 | 114.953 | 116.614 | 195.447 | 241.339 | 167.285 | 194.975 | 221.036 | 269.241 | 170.072 | 211.959 | 194.049 | 230.268 | 184.895 | 204.747 | 187.645 | 234.493 | 211.182 | 219.703 | 200.87 | 256.171 | 175.588 | 223.378 | 240.48 | 323.887 | 280.246 | 342.927 | 331.626 | 397.205 | 344.254 | 379.407 | 92.214 | 147.911 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.219 | -33.653 | -34.073 | 76.091 | 76.091 | 0 | -0.045 | -0.055 | 3 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.141 | 19.627 | 20.462 | 42.316 | 34.793 | 45.191 | 33.567 | 43.984 | 41.841 | 47.274 | 34.398 | 68.139 | 18.964 | 32.507 | 16.12 | 45.611 | 30.6 | 53.564 | 33.327 | 91.092 | 63.624 | 92.995 | 129.648 | 154.59 | 114.953 | 116.614 | 195.447 | 241.339 | 167.285 | 194.975 | 221.036 | 269.241 | 170.072 | 211.959 | 194.049 | 230.268 | 184.895 | 204.747 | 187.645 | 234.493 | 211.182 | 219.703 | 200.87 | 256.171 | 175.588 | 223.378 | 240.48 | 323.887 | 280.246 | 342.927 | 331.626 | 397.205 | 344.254 | 379.407 | 92.214 | 147.911 |
Nettovorderingen
| 79.048 | 71.349 | 65.208 | 52.12 | 80.119 | 77.509 | 81.902 | 71.926 | 85.687 | 108.904 | 127.686 | 145.021 | 177.189 | 124.726 | 100.868 | 102.937 | 85.881 | 103.586 | 151.662 | 120.679 | 196.781 | 151.586 | 177.337 | 128.678 | 179.711 | 163.329 | 125.746 | 104.555 | 107.815 | 70.264 | 100.131 | 89.746 | 126.282 | 96.251 | 135.405 | 90.109 | 152.804 | 124.228 | 145.431 | 134.19 | 207.872 | 192.985 | 232.447 | 170.02 | 295.482 | 227.086 | 244.67 | 151.543 | 270.271 | 210.147 | 264.885 | 203.549 | 252.582 | 166.93 | 155.411 | 107.804 |
Voorraad
| 47.103 | 37.753 | 35.103 | 37.166 | 48.857 | 40.818 | 50.134 | 47.182 | 46.183 | 44.453 | 35.183 | 35.224 | 53.503 | 45.627 | 44.552 | 51.875 | 105.085 | 104.647 | 142.116 | 143.437 | 168.279 | 143.024 | 143.404 | 156.582 | 189.886 | 167.086 | 155.797 | 168.832 | 217.427 | 188.849 | 177.229 | 182.65 | 210.453 | 186.803 | 200.569 | 211.471 | 244.48 | 217.894 | 220.584 | 220.452 | 284.388 | 250.473 | 243.437 | 249.07 | 267.093 | 202.515 | 202.136 | 208.291 | 238.046 | 191.002 | 174.299 | 151.79 | 172.54 | 118.145 | 100.997 | 90.369 |
Overige vlottende activa
| 0.667 | 0.87 | 0.682 | 0.539 | 0.878 | 3.206 | 2.793 | 3.933 | 2.641 | 2.426 | 0.149 | 2.419 | 0.515 | 0.16 | 5.149 | 5.448 | 0.122 | 0.367 | 0.506 | 0.506 | 1.621 | 3.084 | 2.189 | 2.746 | 0.17 | 0.348 | 0.088 | 0.045 | 0.859 | 2.939 | 0.187 | 0.284 | 1.566 | 1.244 | -5.584 | 1.247 | 2.641 | 2.755 | 0.275 | 3.765 | 2.929 | 7.321 | 0.614 | 0.894 | -15.763 | -10.37 | 0.023 | 0.091 | -8.746 | -9.94 | -4.846 | -5.032 | -5.248 | -5.065 | -4.735 | -1.314 |
Totaal vlottende activa
| 148.129 | 129.599 | 136.79 | 144.325 | 164.647 | 166.724 | 168.396 | 167.025 | 176.352 | 203.057 | 197.417 | 250.803 | 250.172 | 203.019 | 166.689 | 205.871 | 221.688 | 262.163 | 327.61 | 355.714 | 430.304 | 390.689 | 452.578 | 442.597 | 484.721 | 447.377 | 477.077 | 514.771 | 493.385 | 457.027 | 498.583 | 541.921 | 508.374 | 496.257 | 524.439 | 533.095 | 584.82 | 549.624 | 553.933 | 592.9 | 706.371 | 670.482 | 677.367 | 676.156 | 722.4 | 642.608 | 687.309 | 683.813 | 779.817 | 734.136 | 765.964 | 747.511 | 764.129 | 659.417 | 343.886 | 344.77 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11.438 | 11.657 | 11.87 | 12.197 | 15.692 | 16.689 | 33.007 | 32.004 | 28.924 | 30.969 | 32.056 | 34.073 | 31.098 | 32.337 | 33.564 | 34.794 | 40.073 | 41.262 | 41.345 | 42.463 | 42.709 | 43.913 | 43.011 | 43.811 | 44.519 | 45.647 | 46.768 | 47.967 | 48.175 | 49.113 | 49.026 | 51.319 | 99.103 | 100.194 | 102.445 | 104.854 | 151.697 | 155.221 | 155.757 | 158.551 | 164.423 | 155.976 | 148.962 | 146.17 | 144.118 | 145.41 | 152.316 | 150.254 | 120.183 | 115.147 | 98.189 | 91.921 | 84.986 | 79.744 | 80.14 | 80.24 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.315 | 1.576 | 1.872 | 2.168 | 2.465 | 2.762 | 19.572 | 19.971 | 3.618 | 3.491 | 20.688 | 21.072 | 18.602 | 19.668 | 19.915 | 20.162 | 20.382 | 20.622 | 20.863 | 21.096 | 19.947 | 19.089 | 19.166 | 19.294 | 19.422 | 19.551 | 19.679 | 19.82 | 20.832 | 20.645 | 20.278 | 20.573 | 22.522 | 22.818 | 23.14 | 23.462 | 32.542 | 32.957 | 33.353 | 33.768 | 34.183 | 34.527 | 34.873 | 35.218 | 35.198 | 15.534 | 15.592 | 15.895 | 15.059 | 15.307 | 13.374 | 13.292 | 13.422 | 13.551 | 13.551 | 13.669 |
Goodwill en immateriële activa
| 1.315 | 1.576 | 1.872 | 2.168 | 2.465 | 2.762 | 19.572 | 19.971 | 3.618 | 3.491 | 20.688 | 21.072 | 18.602 | 19.668 | 19.915 | 20.162 | 20.382 | 20.622 | 20.863 | 21.096 | 19.947 | 19.089 | 19.166 | 19.294 | 19.422 | 19.551 | 19.679 | 19.82 | 20.832 | 20.645 | 20.278 | 20.573 | 22.522 | 22.818 | 23.14 | 23.462 | 32.542 | 32.957 | 33.353 | 33.768 | 34.183 | 34.527 | 34.873 | 35.218 | 35.198 | 15.534 | 15.592 | 15.895 | 15.059 | 15.307 | 13.374 | 13.292 | 13.422 | 13.551 | 13.551 | 13.669 |
Langetermijnbeleggingen
| 75.282 | 75.874 | 76.514 | 77.155 | 76.596 | 76.202 | 76.462 | 76.327 | 107.652 | 108.865 | 0 | 0 | 56 | 6.045 | 6.055 | 6 | 6 | 0 | 0 | 0 | 22 | 22 | 2 | 2 | 116.4 | 116.4 | 116.4 | 116.4 | 116.4 | 116.4 | 116.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.464 | 21.128 | 25.829 | 26.581 | 0 | 21.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.211 | 0.211 | 0.211 | 0.211 | 0.09 | 0.09 | 0.09 | 0.09 | 0.24 | 0.24 | 0.24 | 0.24 | -56 | -6.045 | -6.055 | -6 | -6 | 0 | 0 | 0 | -22 | -22 | -2 | -2 | -116.4 | -116.4 | -116.4 | -116.4 | -116.4 | -116.4 | -116.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.37 | 15.934 | 16.485 | 13.361 | 14.845 | 12.913 | 8.942 | 6.789 | 8.147 | 6.673 | 7.103 | 5 | 5.326 | 4.52 |
Overige niet-vlottende activa
| 1.122 | 0.591 | 0.591 | 0.608 | 0.603 | 0.593 | 0.658 | 0.196 | 2.625 | 2.482 | 78.051 | 76.331 | 102.082 | 122.058 | 137.217 | 129.818 | 248.864 | 247.026 | 231.42 | 197.028 | 151.046 | 151.847 | 152.607 | 153.371 | 129.196 | 128.472 | 129.02 | 129.914 | 129.15 | 128.766 | 128.659 | 13.468 | 18.422 | 20.718 | 21.719 | 23.142 | 25.961 | 27.569 | 29.238 | 28.64 | 16.966 | 25.586 | 5.605 | 5.605 | 5.605 | 12.725 | 20.69 | 0.612 | 8.992 | 8.751 | 7.357 | 5.352 | 5.21 | 5.336 | 5.418 | 5.523 |
Totaal niet-vlottende activa
| 89.368 | 89.91 | 91.058 | 92.341 | 95.446 | 96.335 | 129.79 | 128.588 | 143.059 | 146.048 | 131.035 | 131.716 | 151.781 | 174.063 | 190.696 | 184.773 | 309.319 | 308.911 | 293.629 | 260.587 | 213.703 | 214.849 | 214.783 | 216.475 | 193.138 | 193.67 | 195.467 | 197.701 | 198.157 | 198.524 | 197.963 | 85.36 | 140.048 | 143.73 | 147.305 | 151.458 | 210.2 | 215.747 | 218.348 | 220.958 | 215.572 | 216.089 | 226.274 | 224.055 | 227.234 | 213.611 | 203.444 | 201.295 | 153.177 | 145.993 | 127.067 | 117.239 | 110.722 | 103.631 | 104.435 | 103.952 |
Totaal activa
| 237.497 | 219.509 | 227.848 | 236.666 | 260.094 | 263.06 | 298.186 | 295.613 | 319.411 | 349.106 | 328.452 | 382.519 | 401.953 | 377.082 | 357.385 | 390.645 | 531.007 | 571.074 | 621.239 | 616.301 | 644.007 | 605.538 | 667.361 | 659.072 | 677.859 | 641.047 | 672.544 | 712.471 | 691.542 | 655.551 | 696.546 | 627.281 | 648.421 | 639.987 | 671.744 | 684.554 | 795.021 | 765.371 | 772.281 | 813.858 | 921.943 | 886.571 | 903.642 | 900.211 | 949.634 | 856.219 | 890.753 | 885.108 | 932.994 | 880.13 | 893.031 | 864.75 | 874.851 | 763.048 | 448.321 | 448.723 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 55.29 | 45.342 | 62.781 | 44.443 | 44.083 | 37.404 | 60.829 | 45.707 | 33.317 | 26.429 | 20.792 | 33.448 | 58.679 | 60.252 | 45.12 | 54.708 | 43.525 | 59.655 | 77.577 | 65.151 | 73.9 | 41.455 | 75.638 | 52.515 | 62.266 | 32.704 | 72.078 | 79.232 | 67.177 | 38.133 | 46.895 | 38.546 | 63.627 | 40.817 | 46.097 | 47.298 | 81.783 | 51.681 | 71.365 | 63.133 | 81.108 | 60.462 | 99.529 | 118.995 | 139.862 | 86.782 | 132.204 | 132.85 | 129.707 | 95.754 | 118.11 | 120.495 | 146.222 | 104.922 | 109.425 | 123.407 |
Kortlopende schulden
| 6.661 | 2.16 | 2.16 | 2.378 | 4.669 | 5.087 | 4.271 | 3.388 | 6.099 | 6.205 | 0.979 | 0.979 | -23.15 | 20.76 | -28.547 | 0.641 | 0 | 25 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.309 | 20 | 0 | 48 | 55 | 60 | 60 | 166 | 166 | 140 | 181 | 216 | 196 | 138 | 110 | 126 | 96.101 | 80 | 60 | 132.5 | 122.5 | 122.5 | 84 | 97 | 20.5 | 70 | 49.5 |
Belastingschulden
| 0 | 0.748 | 1.079 | 1.834 | 0.67 | 0.893 | 1.364 | 1.348 | 0.26 | 0.406 | 0.072 | 6.949 | 2.801 | 0.954 | 2.045 | 0.919 | 0.246 | 0.804 | 1.434 | 2.516 | 0.182 | 1.018 | -0.057 | 5.669 | 0.853 | 0.737 | 1.353 | 7.79 | 0.607 | 1.088 | 2.95 | 15.109 | 2.351 | 1.84 | 5.466 | 8.649 | 1.931 | 1.238 | 1.949 | 3.939 | 1.1 | 0.229 | 5.724 | 2.772 | 10.559 | -0.033 | 8.104 | 7.561 | 8.846 | 1.148 | 8.621 | 10.674 | 13.579 | 1.613 | 4.656 | 8.952 |
Uitgestelde opbrengsten
| 29.2 | 52.881 | 43.377 | 62.538 | 66.39 | 61.827 | 15.18 | 18.712 | 0 | 0 | 0 | 81.789 | 23.15 | 20.085 | 28.547 | -0.641 | 0 | -25 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.309 | 98.732 | 0 | 37.72 | 32.809 | 35.09 | 42.584 | 36.289 | 32.378 | 34.124 | 45.204 | 39.781 | 32.6 | 40.66 | 47.628 | 56.352 | 34.914 | 42.359 | 54.376 | 50.085 | 40.486 | 48.989 | 57.44 | 57.388 | 38.776 | 38.665 | 49.236 |
Overige kortlopende verplichtingen
| 35.828 | 6.083 | 8.44 | 8.452 | 3.171 | 3.145 | 46.582 | 54.525 | 70.43 | 66.078 | 48.267 | 2.764 | 82.221 | 28.925 | 78.053 | 92.096 | 151.584 | 164.975 | 155.802 | 154.851 | 176.421 | 166.585 | 136.972 | 153.555 | 129.787 | 129.712 | 114.946 | 141.872 | 51.887 | 50.22 | 14.255 | 63.477 | 8.298 | 15.748 | 13.123 | 15.939 | 12.105 | 13.865 | 17.337 | 17.16 | 14.567 | 20.551 | 11.033 | 13.147 | 9.426 | 23.443 | 15.455 | 24.887 | 14.753 | 29.717 | 13.73 | 20.647 | 13.867 | 15.285 | 17.663 | 20.682 |
Totaal kortlopende verplichtingen
| 126.978 | 106.466 | 116.757 | 117.811 | 118.314 | 107.463 | 126.862 | 122.331 | 109.847 | 98.712 | 70.039 | 118.981 | 140.9 | 130.022 | 123.174 | 146.804 | 195.109 | 224.63 | 233.38 | 220.002 | 250.32 | 208.041 | 212.61 | 206.07 | 192.053 | 162.416 | 187.024 | 221.104 | 119.064 | 88.354 | 179.881 | 102.023 | 157.645 | 144.374 | 154.31 | 165.821 | 296.177 | 263.924 | 262.826 | 306.497 | 351.456 | 309.613 | 289.223 | 289.771 | 331.639 | 241.24 | 270.018 | 272.112 | 327.045 | 288.457 | 303.329 | 282.583 | 314.477 | 179.483 | 235.753 | 242.826 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1.511 | 1.511 | 1.511 | 2.436 | 2.455 | 2.819 | 2.299 | 13.955 | 15.29 | 1.61 | 1.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.315 | 0.315 | 0.315 | 0.315 | 0 | 0 | 0 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 |
Overige niet-vlottende verplichtingen
| 31.12 | 25.153 | 24.505 | 23.653 | 8.689 | 8.689 | 7.546 | 8.324 | 11.404 | 9.68 | 11.376 | 11.376 | 2.809 | 2.243 | 48.595 | 47.095 | 44.401 | 42.889 | 53.614 | 53.614 | 130.77 | 98.77 | 149.513 | 149.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.435 | 26.978 | 26.33 | 25.479 | 11.125 | 11.144 | 10.365 | 10.623 | 25.359 | 24.971 | 12.986 | 12.618 | 2.809 | 2.243 | 48.595 | 47.095 | 44.401 | 42.889 | 53.614 | 53.614 | 130.77 | 98.77 | 149.513 | 149.513 | 0 | 0 | 0 | 0 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 |
Totaal passiva
| 158.413 | 133.445 | 143.087 | 143.29 | 129.439 | 118.606 | 137.227 | 132.954 | 135.206 | 123.683 | 83.024 | 131.599 | 143.709 | 132.266 | 171.768 | 193.899 | 239.51 | 267.519 | 286.994 | 273.616 | 381.09 | 306.811 | 362.123 | 355.582 | 192.053 | 162.416 | 187.024 | 221.104 | 189.064 | 158.354 | 179.881 | 102.023 | 157.645 | 144.374 | 154.31 | 165.821 | 296.177 | 263.924 | 262.826 | 306.497 | 351.456 | 309.613 | 289.223 | 289.771 | 331.639 | 241.24 | 270.018 | 272.112 | 327.045 | 288.457 | 303.329 | 282.583 | 314.477 | 179.483 | 235.753 | 242.875 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 31.396 | 31.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.01 | 144.21 | 144.21 | 144.21 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 140.01 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 93.34 | 70 | 70 |
Ingehouden winsten
| -442.195 | -435.543 | -416.53 | -408.534 | -373.12 | -359.392 | -343.225 | -341.172 | -340.218 | -303.264 | -280.296 | -270.145 | -259.436 | -265.812 | -319.52 | -302.701 | -226.464 | -187.947 | -157.464 | -149.263 | -231.703 | -195.992 | -189.686 | -191.675 | -4.415 | -11.589 | -4.917 | 1.147 | 12.257 | 6.978 | 26.445 | 34.954 | 3.236 | 8.055 | 29.07 | 31.139 | 12.144 | 14.732 | 22.718 | 20.529 | 83.583 | 89.897 | 126.815 | 123.187 | 132.949 | 130.75 | 164.053 | 156.77 | 155.172 | 140.896 | 138.925 | 131.391 | 114.54 | 137.731 | 127.556 | 120.836 |
Overige gereserveerde algehele resultaten
| 397.921 | 62.33 | -1.997 | -1.995 | 377.15 | 41.576 | 377.15 | 41.576 | 395.158 | 65.019 | 398.563 | 59.584 | 390.083 | 49.205 | 380.305 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -20.76 | 314.814 | 326.994 | 326.994 | -20.76 | 314.814 | -20.76 | 314.814 | -20.76 | 314.814 | -20.76 | 314.814 | -20.76 | 314.814 | -21.798 | 352.654 | 370.683 | 348.21 | 348.21 | 348.21 | 350.21 | 350.21 | 350.21 | 350.21 | 350.21 | 350.21 | 350.427 | 350.21 | 350.21 | 350.21 | 350.21 | 350.21 | 347.426 | 347.426 | 348.232 | 347.426 | 346.532 | 346.532 | 346.532 | 346.532 | 346.532 | 346.532 | 346.993 | 346.532 | 344.219 | 344.219 | 363.342 | 362.887 | 357.436 | 357.436 | 357.436 | 357.436 | 352.494 | 352.494 | 15.012 | 15.012 |
Totaal eigen vermogen van aandeelhouders
| 78.976 | 85.611 | 83.873 | 91.872 | 127.28 | 141.008 | 157.175 | 159.228 | 178.191 | 220.58 | 241.518 | 248.264 | 253.898 | 242.217 | 183.198 | 194.163 | 288.429 | 300.273 | 330.756 | 338.958 | 258.517 | 294.228 | 300.534 | 298.545 | 485.805 | 478.631 | 485.52 | 491.367 | 502.477 | 497.198 | 516.665 | 525.174 | 490.672 | 495.49 | 517.312 | 518.575 | 498.686 | 501.273 | 509.259 | 507.07 | 570.125 | 576.439 | 613.818 | 609.728 | 617.178 | 614.978 | 620.735 | 612.996 | 605.948 | 591.673 | 589.702 | 582.167 | 560.374 | 583.565 | 212.568 | 205.848 |
Totaal eigen vermogen
| 79.084 | 86.064 | 84.761 | 93.376 | 130.655 | 144.454 | 160.959 | 162.659 | 184.205 | 225.422 | 245.428 | 250.92 | 258.244 | 244.816 | 185.616 | 196.746 | 291.497 | 303.555 | 334.245 | 342.685 | 262.917 | 298.728 | 305.238 | 303.49 | 485.805 | 478.631 | 485.52 | 491.367 | 502.477 | 497.198 | 516.665 | 525.258 | 490.776 | 495.612 | 517.433 | 518.733 | 498.843 | 501.447 | 509.455 | 507.361 | 570.486 | 576.958 | 614.419 | 610.44 | 617.995 | 614.978 | 620.735 | 612.996 | 605.948 | 591.673 | 589.702 | 582.167 | 560.374 | 583.565 | 212.568 | 205.848 |
Totaal passiva en aandeelhoudersvermogen
| 237.497 | 219.509 | 227.848 | 236.666 | 260.094 | 263.06 | 298.186 | 295.613 | 319.411 | 349.106 | 328.452 | 382.519 | 401.953 | 377.082 | 357.385 | 390.645 | 531.007 | 571.074 | 621.239 | 616.301 | 644.007 | 605.538 | 667.361 | 659.072 | 677.859 | 641.047 | 672.544 | 712.471 | 691.542 | 655.551 | 696.546 | 627.281 | 648.421 | 639.987 | 671.744 | 684.554 | 795.021 | 765.371 | 772.281 | 813.858 | 921.943 | 886.571 | 903.642 | 900.211 | 949.634 | 856.219 | 890.753 | 885.108 | 932.994 | 880.13 | 893.031 | 864.75 | 874.851 | 763.048 | 448.321 | 448.723 |