
Shanghai Bairun Investment Holding Group Co., Ltd.
SZSE:002568.SZ
25.77 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 181.367 | 144.871 | 171.814 | 233.006 | 169.451 | 144.174 | 226.094 | 251.296 | 187.853 | 216.387 | 84.042 | 129.093 | 91.755 | 102.978 | 194.384 | 237.731 | 130.97 | 152.347 | 171.196 | 150.229 | 61.735 | 71.785 | 91.807 | 94.209 | 42.529 | -6.666 | 51.713 | 53.04 | 25.674 | 65.696 | 55.649 | 40.777 | 20.523 | -42.581 | 40.421 | -81.288 | -63.574 | -200.828 | 88.164 | 599.347 | 13.515 | 10.132 | 14.435 | 19.072 | 13.366 | 9.93 | 12.863 | 10.807 | 8.276 | 18.175 | 20.07 | 26.927 | 11.815 | 13.226 | 12.716 | 11.527 | 9.013 | 12.839 | 12.566 | 8.378 | 9.143 |
Afschrijvingen & Amortisatie
| 0 | 53.025 | 0 | 54.012 | 54.012 | 50.217 | -85.102 | 43.186 | 43.186 | 159.59 | 41.361 | 38.492 | 38.492 | 30.246 | 26.482 | 24.516 | 24.516 | 91.711 | -45.559 | 45.559 | 0 | 72.148 | -36.823 | 36.823 | 0 | 73.364 | -36.442 | 36.442 | 0 | 52.335 | -26.585 | 26.585 | 0 | 42.052 | -14.051 | 14.051 | 0 | 20.269 | -7.43 | 7.43 | 0 | 11.552 | -4.59 | 4.59 | 0 | 7.341 | -3.646 | 3.646 | 0 | 5.056 | -1.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 30.777 | 11.014 | 53.327 | 0 | 0 | -52.514 | 52.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -0.186 | 0 | 8.986 | -4.626 | 4.626 | 0 | 24.517 | -12.949 | 12.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.61 | 0 | 13.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -215.359 | 0 | -423.58 | 144.324 | -144.324 | 0 | -230.257 | 108.144 | -108.144 | 0 | -158.886 | 14.781 | -14.781 | 0 | -3.87 | 0.829 | -0.829 | 0 | -29.132 | 2.9 | -2.9 | 0 | 38.856 | -1.61 | 1.61 | 0 | -2.447 | 550.863 | -550.863 | 0 | 52.366 | -4.118 | 4.118 | 0 | -171.847 | 141.546 | -141.546 | 0 | -43.675 | 41.326 | -41.326 | 0 | 9.862 | 7.714 | -7.714 | 0 | -1.035 | 9.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -77.308 | 0 | -185.36 | 0.625 | -0.625 | 0 | 96.525 | -64.962 | 64.962 | 0 | -80.025 | -6.285 | 6.285 | 0 | 11.673 | -42.049 | 42.049 | 0 | -15.338 | -13.603 | 13.603 | 0 | -40.279 | -2.134 | 2.134 | 0 | 1.288 | 552.264 | -552.264 | 0 | 17.688 | 18.822 | -18.822 | 0 | -125.485 | 44.755 | -44.755 | 0 | -0.688 | 16.065 | -16.065 | 0 | 7.996 | 7.314 | -7.314 | 0 | -1.066 | 7.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -137.866 | 0 | -244.375 | 143.699 | -143.699 | 0 | -351.299 | 173.106 | -173.106 | 0 | -78.861 | 21.066 | -21.066 | 0 | -15.543 | 42.878 | -42.878 | 0 | -13.794 | 16.899 | -16.899 | 0 | 1.525 | 0.92 | -0.92 | 0 | -4.132 | -1.402 | 1.402 | 0 | 34.678 | -22.94 | 22.94 | 0 | -46.363 | 96.791 | -96.791 | 0 | -42.986 | 25.261 | -25.261 | 0 | 1.867 | 0.401 | -0.401 | 0 | 0.032 | 2.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 4.626 | -4.626 | 0 | 0 | 12.949 | -12.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -0.186 | 0 | 6.155 | -4.626 | 4.626 | 0 | 24.517 | -12.949 | 12.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.397 | 0.397 | 0 | 77.61 | -0.397 | 0.397 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 155.018 | -63.355 | 74.618 | -155.927 | 101.964 | -83.519 | -167.697 | 127.173 | -43.186 | 450.923 | -84.042 | 3.791 | -84.695 | 107.698 | -194.384 | -237.731 | -130.97 | -152.347 | -171.196 | -150.229 | -61.735 | -71.785 | -91.807 | -94.209 | -42.529 | 6.666 | -51.713 | -53.04 | -25.674 | -65.696 | -55.649 | -40.777 | -20.523 | 42.581 | -40.421 | 81.288 | 63.574 | 200.828 | -88.164 | -599.347 | -13.515 | -10.132 | -14.435 | -19.072 | -13.366 | -9.93 | -12.863 | -10.807 | -8.276 | -18.175 | -20.07 | -26.927 | -11.815 | -13.226 | -12.716 | -11.527 | -9.013 | -12.839 | -12.566 | -8.378 | -9.143 |
Kasstroom uit Operationele Activiteiten
| 336.385 | 134.541 | 246.433 | 23.067 | 271.415 | 41.215 | 124.006 | 335.283 | 187.853 | 621.161 | 84.042 | 129.093 | 7.06 | 180.431 | 256.909 | 137.649 | 294.224 | 195.079 | 252.31 | 177.79 | 98.187 | 230.979 | 112.484 | 177.88 | 9.15 | 175.254 | 98.955 | 78.277 | -10.149 | 111.739 | 49.975 | 19.92 | 62.325 | -50.788 | 41.763 | -96.772 | -158.426 | -255.325 | -45.379 | 0.434 | 683.566 | 191.651 | 140.264 | 170.328 | 17.862 | 15.226 | 20.897 | 15.954 | 4.117 | 19.101 | 28.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -152.138 | -142.755 | -118.357 | -233.206 | -341.636 | -338.995 | -300.426 | -321.413 | -150.495 | -131.826 | -199.447 | -190.193 | -102.298 | 295.23 | -108.853 | -502.886 | -116.698 | -157.007 | -128.419 | -63.916 | -35.83 | -124.741 | -72 | -98.708 | -70.932 | -53.412 | -6.485 | -81.034 | -28.825 | -60.352 | -39.371 | -21.473 | -64.985 | -49.972 | -77.279 | -86.683 | -92.049 | -133.634 | -180.863 | -174.176 | -0.618 | -0.905 | -2.346 | -12.719 | -5.203 | -10.758 | -11.291 | -13.928 | -9.361 | -2.335 | -3.987 | -5.796 | -10.808 | -3.746 | -4.645 | -0.705 | -0.346 | -52.647 | -0.344 | -22.927 | -0.258 |
Netto Overnames
| 0.009 | 0.001 | 0.014 | 0.002 | 13.593 | 6.909 | 0.008 | 0.017 | 0 | 0 | 0.252 | 0 | 0 | -447.995 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -50 | -250 | -770 | -430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403.2 | -403.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 100 | 250 | 721.464 | 430 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.808 |
Overige Investeringsactiviteiten
| 0 | 0 | -1.464 | 0.722 | 0.093 | 0.53 | 0.008 | 0.017 | 0 | -11.371 | 0 | 0 | 0 | -447.995 | 0.082 | 403.2 | -116.698 | -0 | 0.016 | 0.021 | 0.07 | 0.044 | -72 | 12.926 | -12.913 | -0.281 | 0.281 | -81.034 | -28.825 | 47.7 | 0.302 | 0.191 | -64.985 | 1.25 | 0.025 | 0.143 | 0.034 | -1.971 | 5.958 | -4.33 | -0.618 | 0.027 | -0.027 | -12.719 | -5.203 | 2.907 | -11.291 | 0.066 | 0.01 | -0.001 | 0.06 | -5.796 | -10.808 | -0.007 | 0.053 | -0.01 | 0.041 | -1.074 | 0.019 | 5 | -5 |
Kasstroom uit Investeringsactiviteiten
| -102.129 | -142.755 | -168.343 | -233.204 | -328.043 | -331.556 | -300.418 | -321.396 | -150.47 | -143.197 | -199.195 | -190.193 | -102.298 | -152.764 | -108.771 | -99.686 | -519.898 | -157.008 | -128.402 | -63.896 | -35.76 | -124.697 | -72 | -85.782 | -83.845 | -53.693 | -6.205 | -81.034 | -28.825 | -12.652 | -39.069 | -21.282 | -64.985 | -48.722 | -77.255 | -86.54 | -92.016 | -135.604 | -174.905 | -178.506 | -0.618 | -0.878 | -2.372 | -12.719 | -5.203 | -7.851 | -11.291 | -13.862 | -9.351 | -2.336 | -3.927 | -5.796 | -10.808 | -3.752 | -4.592 | -0.715 | -0.305 | -53.721 | -0.324 | -17.927 | -4.449 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -50 | -7.89 | 149 | 401 | -201.61 | -280 | 180 | 200 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 100 | 0 | 0 | 0 | -10 | 0 | -10 | -160 | 0 | -10 | 0 | 0 | -350 | -341 | 100 | 191 | 190 | 200 | 0 | 0 | 0 | 0 | -5 | -30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -183.792 | 0 | 0 | 0 | 0 | 0 | 0 | -5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -88.268 | 86.357 | -86.357 | 0 | -24.432 | 3.793 | -3.793 | 0 | -207.591 | 87.912 | -87.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -15.847 | -7.793 | -0.933 | -521.223 | -534.076 | -3.002 | -0.293 | -3.736 | -7.175 | -373.953 | 0 | 0 | 0 | -267.416 | 0 | -1.872 | -313.141 | 0 | 0 | 0 | -207.513 | 0 | -0.092 | -0.11 | -62.689 | -0.46 | -1.79 | -1.961 | -2.029 | -1.824 | -4.436 | -8.396 | -8.142 | -6.15 | -4.289 | -2.481 | -448.552 | 0 | 0 | -2.298 | -45.702 | 0 | 0 | -40 | 0 | 0 | 0 | -4.739 | -43.261 | 0 | 0 | 0 | -32 | -0.17 | -0.579 | -0.223 | -0.117 | 0 | 0 |
Overige Financieringsactiviteiten
| -6.77 | 79.717 | -2.195 | -31.27 | -44.071 | -20.601 | -2.633 | 0.31 | -3.937 | 114.644 | 212.685 | -458.833 | 67.898 | 1,108.062 | 0 | 0 | 0 | 987.714 | 0.888 | -0.888 | 0 | 0 | -0 | -12.913 | -90.147 | 0 | 2.25 | -0.46 | 90.147 | -0 | -0 | -0 | 0 | 750.288 | 0 | -0 | 0 | -10.042 | -238.51 | -10.042 | 0 | 1.23 | 0.45 | -0.457 | 0 | 0 | 0 | 0 | 0 | 0.039 | -43.3 | 0 | 0 | 2.709 | 1.145 | -48.873 | 480.317 | -0.052 | -0.001 | -22.655 | -0.442 |
Kasstroom uit Financieringsactiviteiten
| -56.77 | -16.441 | 130.958 | 361.937 | -260.114 | -310.208 | -356.708 | 193.515 | 345.77 | 110.909 | 205.51 | -458.833 | 67.898 | 1,108.062 | 0 | -267.416 | 0 | 889.586 | -312.253 | -0.888 | 100 | 0 | -207.513 | -12.913 | -100.239 | -0.11 | -70.439 | -160.46 | 88.357 | -11.961 | -2.029 | -1.824 | -354.436 | 400.891 | 91.858 | 184.85 | 185.711 | 187.477 | -238.51 | -10.042 | 0 | -1.068 | -46.932 | -30.457 | 30 | -40 | 0 | 0 | 0 | -4.7 | -43.3 | 0 | 0 | 2.709 | -30.855 | -49.044 | 479.738 | 34.725 | -0.118 | -22.655 | -0.442 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.046 | 0.017 | -0.028 | 0.012 | 0.088 | -0.047 | -0.432 | 0.337 | 1.832 | -0.093 | -0.196 | 0.05 | -0.227 | 0.138 | -0.512 | -0.492 | -0.013 | 0.152 | -0.108 | 0.332 | -0.03 | -0.086 | -0.011 | 0.113 | 0.046 | -0.041 | -0.354 | 0.033 | 0.246 | 0.043 | -0.104 | 0.035 | 0.019 | 0.066 | -0.021 | 0.103 | -0.049 | 0 | -0.002 | -0.008 | 0.008 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 208.863 | 156.167 | -313.736 | -593.307 | -533.108 | 207.49 | 256.927 | 588.44 | 187.491 | -552.802 | -27.432 | 1,135.533 | 148.188 | -229.68 | -225.536 | 927.146 | -188.837 | 112.994 | 162.579 | 106.174 | -166.697 | 79.154 | -175.02 | 121.44 | 22.425 | -163.17 | 49.342 | 86.772 | 8.91 | -2.94 | -357.053 | 301.277 | 56.402 | 1.557 | -64.666 | -203.473 | -458.691 | 805.605 | 16.324 | 11.702 | -26.764 | -38.541 | 42.659 | -32.594 | 9.605 | 2.092 | -5.234 | 12.065 | -18.808 | 13.49 | 1.07 | 14.045 | -29.357 | -40.111 | 485.279 | -11.237 | 15.725 | -30.948 | 0.91 |
Kaspositie aan het Einde van de Periode
| 2,051.365 | 1,931.151 | 1,898.47 | 1,721.405 | 1,565.238 | 1,878.973 | 2,455.154 | 2,988.262 | 2,780.772 | 2,523.845 | 1,935.404 | 1,747.914 | 2,300.716 | 2,328.148 | 1,192.616 | 1,044.427 | 1,274.107 | 1,499.643 | 572.498 | 761.335 | 648.341 | 485.761 | 379.587 | 546.284 | 467.13 | 642.15 | 520.71 | 498.285 | 661.455 | 612.113 | 525.341 | 516.431 | 519.37 | 875.464 | 574.187 | 517.784 | 516.227 | 579.933 | 783.406 | 1,242.097 | 436.492 | 420.168 | 408.466 | 435.23 | 473.771 | 431.112 | 463.706 | 454.101 | 452.009 | 457.243 | 445.178 | 463.986 | 450.496 | 449.426 | 435.381 | 464.738 | 504.849 | 19.57 | 30.807 | 15.082 | 46.031 |