Jilin Jian Yisheng Pharmaceutical Co., Ltd.
SZSE:002566.SZ
8.52 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 157.717 | 143.755 | 200.388 | 198.785 | 181.72 | 218.455 | 250.974 | 207.108 | 194.524 | 202.869 | 225.541 | 204.388 | 218.657 | 225.786 | 229.098 | 228.573 | 217.122 | 196.485 | 200.41 | 266.898 | 240.548 | 260.615 | 244.688 | 225.025 | 226.591 | 266.219 | 257.253 | 286.945 | 255.858 | 265.366 | 226.274 | 259.167 | 233.125 | 239.462 | 207.258 | 132.573 | 231.267 | 275.135 | 180.623 | 262.998 | 183.996 | 169.092 | 171.807 | 167.811 | 163.134 | 171.073 | 141.879 | 156.701 | 162.713 | 158.666 | 122.424 | 165.459 | 96.789 | 150.506 | 116.171 | 189.624 | 106.186 | 120.31 | 100.103 |
Kosten van de omzet
| 46.376 | 39.325 | 46.389 | 51.098 | 46.4 | 61.436 | 70.619 | 55.929 | 52.085 | 54.921 | 53.59 | 52.756 | 60.327 | 55.716 | 51.738 | 68.957 | 55.105 | 43.562 | 47.079 | 78.81 | 55.11 | 54.893 | 60.697 | 47.247 | 50.896 | 65.119 | 59.574 | 90.846 | 62.486 | 62.243 | 53.077 | 77.429 | 57.336 | 61.57 | 52.765 | 24.317 | 51.421 | 95.096 | 46.562 | 117.429 | 48.465 | 41.316 | 45.444 | 32.211 | 48.714 | 48.477 | 39.874 | 46.065 | 49.113 | 48.89 | 39.835 | 45.834 | 23.83 | 38.426 | 26.313 | 49.902 | 24.524 | 27.995 | 22.534 |
Brutowinst
| 111.341 | 104.43 | 153.999 | 147.687 | 135.32 | 157.019 | 180.355 | 151.179 | 142.439 | 147.947 | 171.95 | 151.633 | 158.331 | 170.07 | 177.36 | 159.617 | 162.017 | 152.922 | 153.331 | 188.088 | 185.438 | 205.722 | 183.991 | 177.777 | 175.696 | 201.101 | 197.679 | 196.099 | 193.372 | 203.123 | 173.196 | 181.738 | 175.789 | 177.892 | 154.493 | 108.256 | 179.845 | 180.04 | 134.061 | 145.569 | 135.531 | 127.777 | 126.363 | 135.599 | 114.42 | 122.596 | 102.005 | 110.636 | 113.6 | 109.775 | 82.589 | 119.625 | 72.958 | 112.08 | 89.858 | 139.722 | 81.662 | 92.315 | 77.569 |
Brutowinstmarge
| 0.706 | 0.726 | 0.769 | 0.743 | 0.745 | 0.719 | 0.719 | 0.73 | 0.732 | 0.729 | 0.762 | 0.742 | 0.724 | 0.753 | 0.774 | 0.698 | 0.746 | 0.778 | 0.765 | 0.705 | 0.771 | 0.789 | 0.752 | 0.79 | 0.775 | 0.755 | 0.768 | 0.683 | 0.756 | 0.765 | 0.765 | 0.701 | 0.754 | 0.743 | 0.745 | 0.817 | 0.778 | 0.654 | 0.742 | 0.553 | 0.737 | 0.756 | 0.735 | 0.808 | 0.701 | 0.717 | 0.719 | 0.706 | 0.698 | 0.692 | 0.675 | 0.723 | 0.754 | 0.745 | 0.773 | 0.737 | 0.769 | 0.767 | 0.775 |
Onderzoek- en ontwikkelingskosten
| 4.825 | 4.166 | 5.009 | 2.66 | 4.79 | 5.237 | 5.323 | 3.296 | 5.863 | 5.277 | 4.343 | 6.001 | 3.703 | 6.365 | 4.824 | 1.288 | 5.414 | 4.714 | 4.295 | 4.227 | 7.187 | 4.605 | 3.452 | 3.935 | 6.455 | 15.037 | 3.235 | 24.675 | 3.405 | 11.232 | 0 | 17.528 | 0 | 17.999 | 0 | 31.679 | 0 | 14.186 | 0 | 27.795 | 0 | 4.501 | 0 | 28.645 | 0 | 0 | 0 | 22.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 62.261 | -10.557 | 27.457 | -48.641 | 62.792 | -9.472 | 26.04 | -38.987 | 58.339 | -11.951 | 26.463 | -39.013 | 53.255 | -6.797 | 24.93 | -28.996 | 20.785 | -2.448 | 20.08 | -30.385 | 18.732 | -4.796 | 19.44 | -25.787 | 19.363 | -13.173 | 25.097 | -45.216 | 23.165 | -8.845 | 20.92 | -35.95 | 20.382 | -6.957 | 18.981 | -23.926 | 19.822 | -6.028 | 17.054 | 21.214 | 19.627 | 12.392 | 14.224 | 21.887 | 12 | -5.624 | 16.074 | -17.93 | 11.823 | 13.078 | 15.478 | 23.052 | 13.343 | 16.342 | 16.938 | 13.062 | 12.663 | 12.42 | 11.29 |
Verkoop- en marketingkosten
| 100.207 | 77.472 | 96.33 | 98.087 | 90.03 | 109.137 | 114.142 | 97.622 | 85.081 | 97.65 | 108.568 | 93.975 | 96.872 | 116.846 | 107.016 | 97.183 | 108.494 | 100.939 | 95.951 | 121.54 | 128.944 | 136.45 | 125.561 | 124.874 | 121.772 | 141.452 | 132.523 | 139.312 | 129.83 | 149.175 | 113.8 | 133.134 | 135.4 | 140.794 | 108.482 | 127.616 | 130.817 | 99.722 | 94.672 | 101.297 | 89.877 | 81.195 | 90.917 | 109.663 | 79.598 | 79.544 | 69.807 | 76.701 | 79.34 | 66.946 | 54.577 | 65.225 | 38.044 | 67.979 | 53.364 | 85.966 | 41.856 | 58.087 | 49.537 |
Verkoop-, algemene en administratieve kosten
| 162.469 | 97.818 | 123.787 | 113.309 | 152.823 | 99.665 | 140.182 | 58.636 | 143.42 | 85.699 | 135.031 | 54.962 | 150.127 | 110.049 | 131.947 | 68.187 | 129.279 | 98.491 | 116.031 | 91.155 | 147.676 | 131.654 | 145.001 | 99.087 | 141.134 | 128.279 | 157.62 | 94.095 | 152.995 | 140.329 | 134.72 | 97.184 | 155.782 | 133.838 | 127.463 | 103.69 | 150.639 | 93.694 | 111.727 | 122.511 | 109.504 | 93.587 | 105.141 | 131.551 | 91.598 | 73.92 | 85.882 | 58.771 | 91.163 | 80.024 | 70.055 | 88.277 | 51.387 | 84.321 | 70.302 | 99.028 | 54.519 | 70.507 | 60.827 |
Overige kosten
| -57.962 | -0.367 | -1.324 | 0.994 | 0.174 | -0.094 | -5.913 | 66.04 | -29.676 | -0.306 | -0.026 | -1.176 | -3.216 | 2.014 | -2.887 | -1.133 | -0.74 | -1.131 | -1.699 | -3.368 | 0.151 | 0.857 | -0.524 | -3.833 | -0.547 | -2.162 | -0.026 | -9.311 | 0.933 | 1.784 | 3.269 | -0.332 | 0.882 | 17.009 | 5.185 | 5.645 | 0.828 | -0.062 | 5.281 | 5.126 | 2.493 | 3.256 | 2.722 | 12.603 | 5.108 | 2.077 | 1.125 | -11.298 | 0.58 | 3.508 | 1.894 | -16.866 | 0.281 | -6.289 | 0.739 | -0.31 | 0.574 | 4.382 | -0.05 |
Bedrijfskosten
| 109.332 | 101.984 | 128.878 | 114.975 | 123.481 | 140.85 | 139.592 | 127.971 | 119.608 | 122.844 | 135.127 | 115.859 | 126.196 | 149.652 | 133.028 | 120.884 | 130.01 | 131.823 | 116.444 | 140.551 | 156.646 | 165.453 | 152.37 | 136.221 | 148.992 | 161.137 | 159.063 | 148.839 | 155.884 | 177.741 | 136.752 | 158.94 | 157.615 | 167.532 | 130.776 | 160.261 | 153.937 | 120.935 | 113.916 | 125.235 | 112.704 | 95.901 | 107.613 | 135.482 | 94.578 | 93.641 | 88.255 | 97.242 | 93.339 | 82.584 | 72.016 | 91.018 | 52.757 | 86.44 | 71.817 | 101.306 | 55.908 | 72.003 | 61.936 |
Bedrijfsresultaat
| -0.328 | 2.446 | 26.326 | 32.712 | 12.33 | 21.032 | 39.72 | 25.238 | 21.558 | 22.202 | 33.666 | 40.223 | 29.763 | 16.735 | 41.912 | 31.897 | 29.777 | 16.555 | 31.513 | 30.841 | 18.544 | 38.258 | 23.356 | 23.076 | 20.42 | 31.036 | 32.165 | 25.451 | 31.503 | 15.62 | 28.451 | -14.816 | 10.108 | -0.134 | 12.885 | -67.973 | 16.238 | 44.735 | 10.694 | 26.599 | 19.657 | 34.545 | 17.606 | 4.738 | 23.408 | 36.001 | 17.531 | 19.525 | 27.942 | 32.377 | 15.614 | 35.356 | 26.252 | 30.918 | 14.763 | 37.119 | 24.875 | 22.253 | 13.964 |
Bedrijfsresultaat ratio
| -0.002 | 0.017 | 0.131 | 0.165 | 0.068 | 0.096 | 0.158 | 0.122 | 0.111 | 0.109 | 0.149 | 0.197 | 0.136 | 0.074 | 0.183 | 0.14 | 0.137 | 0.084 | 0.157 | 0.116 | 0.077 | 0.147 | 0.095 | 0.103 | 0.09 | 0.117 | 0.125 | 0.089 | 0.123 | 0.059 | 0.126 | -0.057 | 0.043 | -0.001 | 0.062 | -0.513 | 0.07 | 0.163 | 0.059 | 0.101 | 0.107 | 0.204 | 0.102 | 0.028 | 0.143 | 0.21 | 0.124 | 0.125 | 0.172 | 0.204 | 0.128 | 0.214 | 0.271 | 0.205 | 0.127 | 0.196 | 0.234 | 0.185 | 0.139 |
Totaal overige inkomsten en kosten netto
| -0.173 | 11.432 | -1.324 | 8.897 | 0.174 | -0.094 | -3.009 | -0.651 | -0.456 | -0.306 | -0.026 | -1.176 | -1.181 | -0.02 | -2.887 | -1.133 | -0.74 | -1.131 | -1.699 | -3.368 | 0.151 | 0.857 | -0.524 | -3.833 | -0.547 | -2.162 | -0.026 | -9.262 | 0.886 | 1.782 | 3.269 | -0.646 | 0.874 | 17.007 | 5.178 | 5.61 | 0.828 | -0.065 | 5.28 | 3.437 | 2.473 | 3.249 | 2.722 | 12.692 | 4.925 | 2.021 | 1.125 | 13.144 | 0.58 | 3.507 | 1.894 | 4.127 | 0.262 | 0.601 | 0.681 | -0.121 | 0.574 | 4.381 | -0.238 |
Inkomen voor belasting
| -0.501 | 13.878 | 25.002 | 41.609 | 12.504 | 20.938 | 36.71 | 24.587 | 21.102 | 21.897 | 33.641 | 39.047 | 28.582 | 16.714 | 39.025 | 30.764 | 29.036 | 15.424 | 29.814 | 27.473 | 18.694 | 39.116 | 22.832 | 19.243 | 19.872 | 28.874 | 32.139 | 16.19 | 32.388 | 17.403 | 31.72 | -15.462 | 10.983 | 16.872 | 18.063 | -62.362 | 17.066 | 44.67 | 15.974 | 30.036 | 22.13 | 37.794 | 20.328 | 17.43 | 28.333 | 38.022 | 18.656 | 32.669 | 28.522 | 35.884 | 17.509 | 39.483 | 26.514 | 31.519 | 15.444 | 36.998 | 25.449 | 26.634 | 13.726 |
Inkomen voor belasting ratio
| -0.003 | 0.097 | 0.125 | 0.209 | 0.069 | 0.096 | 0.146 | 0.119 | 0.108 | 0.108 | 0.149 | 0.191 | 0.131 | 0.074 | 0.17 | 0.135 | 0.134 | 0.078 | 0.149 | 0.103 | 0.078 | 0.15 | 0.093 | 0.086 | 0.088 | 0.108 | 0.125 | 0.056 | 0.127 | 0.066 | 0.14 | -0.06 | 0.047 | 0.07 | 0.087 | -0.47 | 0.074 | 0.162 | 0.088 | 0.114 | 0.12 | 0.224 | 0.118 | 0.104 | 0.174 | 0.222 | 0.131 | 0.208 | 0.175 | 0.226 | 0.143 | 0.239 | 0.274 | 0.209 | 0.133 | 0.195 | 0.24 | 0.221 | 0.137 |
Belastingkosten
| -0.542 | 1.933 | 3.586 | 5.698 | 2.27 | 2.364 | 5.319 | 2.154 | 3.024 | 3.316 | 4.412 | 8.727 | 3.406 | 0.701 | 5.838 | 4.939 | 4.225 | 1.648 | 4.612 | 3.45 | 3.563 | 5.685 | 3.085 | 2.69 | 3.288 | 4.137 | 5.105 | -7.212 | 12.23 | 2.518 | 7.365 | 1.473 | 3.537 | 5.115 | 3.58 | -2.322 | 1.732 | 3.41 | 2.014 | 1.732 | 2.842 | 6.458 | 2.943 | 2.114 | 4.004 | 6.101 | 2.719 | 6.19 | 3.399 | 5.015 | 2.671 | 6.708 | 3.115 | 4.292 | 2.055 | 4.909 | 3.504 | 4.818 | 1.977 |
Nettowinst
| 2.529 | 12.319 | 21.016 | 36.263 | 11.041 | 18.726 | 28.703 | 22.763 | 16.522 | 16.582 | 27.23 | 30.769 | 23.88 | 13.606 | 27.765 | 25.871 | 21.345 | 11.36 | 21.484 | 21.286 | 15.261 | 23.18 | 16.872 | 15.949 | 13.847 | 18.926 | 20.357 | 16.052 | 14.663 | 11.032 | 18.323 | -17.933 | 6.169 | 10.473 | 14.486 | -59.949 | 15.675 | 41.097 | 14.089 | 28.641 | 18.947 | 31.622 | 17.199 | 15.263 | 24.226 | 32.154 | 15.677 | 26.197 | 25.161 | 30.763 | 14.506 | 32.463 | 23.383 | 27.247 | 13.392 | 32.104 | 21.96 | 21.816 | 11.759 |
Nettowinstmarge
| 0.016 | 0.086 | 0.105 | 0.182 | 0.061 | 0.086 | 0.114 | 0.11 | 0.085 | 0.082 | 0.121 | 0.151 | 0.109 | 0.06 | 0.121 | 0.113 | 0.098 | 0.058 | 0.107 | 0.08 | 0.063 | 0.089 | 0.069 | 0.071 | 0.061 | 0.071 | 0.079 | 0.056 | 0.057 | 0.042 | 0.081 | -0.069 | 0.026 | 0.044 | 0.07 | -0.452 | 0.068 | 0.149 | 0.078 | 0.109 | 0.103 | 0.187 | 0.1 | 0.091 | 0.149 | 0.188 | 0.11 | 0.167 | 0.155 | 0.194 | 0.118 | 0.196 | 0.242 | 0.181 | 0.115 | 0.169 | 0.207 | 0.181 | 0.117 |
WPA (Winst Per Aandeel)
| 0.008 | 0.037 | 0.064 | 0.11 | 0.033 | 0.057 | 0.087 | 0.069 | 0.05 | 0.05 | 0.082 | 0.093 | 0.072 | 0.041 | 0.084 | 0.078 | 0.065 | 0.034 | 0.065 | 0.064 | 0.046 | 0.07 | 0.051 | 0.048 | 0.042 | 0.057 | 0.062 | 0.049 | 0.044 | 0.033 | 0.055 | -0.054 | 0.019 | 0.036 | 0.044 | -0.19 | 0.05 | 0.13 | 0.04 | 0.09 | 0.06 | 0.1 | 0.05 | 0.04 | 0.07 | 0.093 | 0.047 | 0.08 | 0.073 | 0.093 | 0.047 | 0.1 | 0.08 | 0.082 | 0.027 | 0.13 | 0.09 | 0.09 | 0.047 |
Verwaterde WPA
| 0.008 | 0.037 | 0.064 | 0.11 | 0.033 | 0.057 | 0.087 | 0.069 | 0.05 | 0.05 | 0.082 | 0.093 | 0.072 | 0.041 | 0.084 | 0.078 | 0.065 | 0.034 | 0.065 | 0.064 | 0.046 | 0.07 | 0.051 | 0.048 | 0.042 | 0.057 | 0.062 | 0.049 | 0.044 | 0.033 | 0.055 | -0.054 | 0.019 | 0.036 | 0.044 | -0.19 | 0.05 | 0.13 | 0.04 | 0.09 | 0.06 | 0.1 | 0.05 | 0.04 | 0.07 | 0.093 | 0.047 | 0.08 | 0.073 | 0.093 | 0.047 | 0.1 | 0.08 | 0.082 | 0.027 | 0.13 | 0.09 | 0.09 | 0.047 |
EBITDA
| 3.093 | 14.058 | 29.515 | 45.318 | 15.69 | 21.421 | 40.62 | 25.459 | 25.286 | 28.508 | 38.325 | 38.6 | 31.765 | 22.578 | 43.538 | 39.331 | 32.274 | 20.157 | 35.26 | 44.238 | 28.959 | 41.095 | 31.231 | 37.976 | 26.173 | 37.06 | 39.474 | 41.782 | 37.611 | 30.495 | 36.921 | 42.904 | 18.193 | 30.711 | 25.644 | -44.095 | 25.935 | 63.687 | 22.91 | 45.193 | 27.129 | 44.569 | 19.949 | 39.052 | 21.384 | 41.382 | 15.616 | 58.58 | 19.214 | 28.459 | 10.885 | 51.448 | 19.931 | 31.458 | 20.898 | 42.408 | 26.39 | 18.191 | 17.331 |
EBITDA ratio
| 0.02 | 0.098 | 0.147 | 0.228 | 0.086 | 0.098 | 0.162 | 0.123 | 0.13 | 0.141 | 0.17 | 0.189 | 0.145 | 0.1 | 0.19 | 0.172 | 0.149 | 0.103 | 0.176 | 0.166 | 0.12 | 0.158 | 0.128 | 0.169 | 0.116 | 0.139 | 0.153 | 0.146 | 0.147 | 0.115 | 0.163 | 0.166 | 0.078 | 0.128 | 0.124 | -0.333 | 0.112 | 0.231 | 0.127 | 0.172 | 0.147 | 0.264 | 0.116 | 0.233 | 0.131 | 0.242 | 0.11 | 0.374 | 0.118 | 0.179 | 0.089 | 0.311 | 0.206 | 0.209 | 0.18 | 0.224 | 0.249 | 0.151 | 0.173 |