Brother Enterprises Holding Co.,Ltd.
SZSE:002562.SZ
4.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 848.95 | 930.828 | 814.266 | 654.716 | 690.515 | 791.877 | 675.753 | 759.612 | 842.485 | 930.039 | 879.222 | 827.116 | 620.869 | 595.639 | 689.371 | 498.061 | 465.496 | 497.122 | 458.113 | 359.406 | 270.788 | 315.816 | 311.707 | 340.316 | 315.609 | 340.557 | 418.535 | 485.579 | 425.27 | 367.812 | 285.865 | 325.186 | 229.956 | 242.663 | 265.592 | 270.583 | 222.469 | 228.05 | 184.188 | 211.877 | 212.925 | 195.469 | 180.652 | 200.778 | 197.148 | 198.912 | 187.379 | 186.928 | 187.838 | 223.218 | 177.022 | 136.696 | 164.245 | 176.483 | 143.277 | 158.504 | 156.393 | 148.251 | 133.792 |
Kosten van de omzet
| 701.94 | 792.451 | 701.034 | 654.604 | 640.711 | 655.452 | 575.186 | 577.039 | 672.785 | 664.172 | 635.472 | 701.39 | 528.523 | 515.154 | 610.759 | 476.506 | 363.359 | 297.877 | 311.585 | 228.865 | 167.408 | 226.533 | 266.098 | 296.184 | 276.076 | 272.311 | 241.567 | 243.45 | 234.685 | 185.618 | 151.914 | 152.53 | 155.359 | 163.648 | 186.88 | 179.724 | 176.996 | 173.449 | 143.661 | 164.806 | 169.009 | 159.625 | 157.565 | 161.953 | 162.43 | 168.907 | 166.242 | 171.793 | 167.78 | 184.794 | 143.631 | 100.908 | 125.939 | 148.134 | 118.645 | 124.223 | 118.958 | 117.526 | 115.764 |
Brutowinst
| 147.01 | 138.377 | 113.232 | 0.112 | 49.803 | 136.425 | 100.567 | 182.573 | 169.7 | 265.866 | 243.75 | 125.726 | 92.346 | 80.485 | 78.612 | 21.555 | 102.136 | 199.246 | 146.529 | 130.542 | 103.38 | 89.283 | 45.609 | 44.131 | 39.532 | 68.247 | 176.968 | 242.129 | 190.586 | 182.194 | 133.951 | 172.656 | 74.597 | 79.016 | 78.712 | 90.859 | 45.473 | 54.601 | 40.528 | 47.071 | 43.916 | 35.844 | 23.087 | 38.825 | 34.717 | 30.005 | 21.137 | 15.135 | 20.059 | 38.425 | 33.391 | 35.788 | 38.306 | 28.349 | 24.632 | 34.281 | 37.435 | 30.725 | 18.028 |
Brutowinstmarge
| 0.173 | 0.149 | 0.139 | 0 | 0.072 | 0.172 | 0.149 | 0.24 | 0.201 | 0.286 | 0.277 | 0.152 | 0.149 | 0.135 | 0.114 | 0.043 | 0.219 | 0.401 | 0.32 | 0.363 | 0.382 | 0.283 | 0.146 | 0.13 | 0.125 | 0.2 | 0.423 | 0.499 | 0.448 | 0.495 | 0.469 | 0.531 | 0.324 | 0.326 | 0.296 | 0.336 | 0.204 | 0.239 | 0.22 | 0.222 | 0.206 | 0.183 | 0.128 | 0.193 | 0.176 | 0.151 | 0.113 | 0.081 | 0.107 | 0.172 | 0.189 | 0.262 | 0.233 | 0.161 | 0.172 | 0.216 | 0.239 | 0.207 | 0.135 |
Onderzoek- en ontwikkelingskosten
| 41.149 | 9.848 | 43.141 | 44.721 | 32.164 | 32.306 | 16.053 | 46.434 | 31.564 | 29.539 | 33.703 | 50.262 | 25.897 | 24.042 | 15.801 | 23.794 | 12.613 | 18.926 | 14.438 | 26.534 | 16.067 | 13.465 | 14.327 | 24.73 | 19.942 | 51.855 | 15.353 | 89.881 | 5.865 | 37.138 | 0 | 48.824 | 0 | 12.339 | 0 | 30.131 | 0 | 12.139 | 0 | 28.251 | 0 | 15.079 | 0 | 22.694 | 0 | 6.404 | 0 | 8.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 94.633 | 3.673 | 43.471 | -56.164 | 81.301 | 5.953 | 46.923 | -82.558 | 118.072 | 33.808 | 37.332 | -37.498 | 88.415 | -1.849 | 45.935 | -44.085 | 25.484 | 33.085 | 73.692 | -32.165 | 63.94 | -0.277 | 35.655 | -21.082 | 29.296 | -6.029 | 47.348 | -78.724 | 57.886 | -7.352 | 42.634 | -41.063 | 28.284 | -7.338 | 22.377 | -30.729 | 20.087 | -2.928 | 15.861 | -31.266 | 15.75 | -6.677 | 17.638 | -18.143 | 16.985 | -0.716 | 8.664 | -0.76 | 10.819 | 9.11 | 10.986 | -8.948 | 9.006 | 8.833 | 8.516 | 8.874 | 6.56 | 6.691 | 7.923 |
Verkoop- en marketingkosten
| 24.934 | 18.112 | 6.769 | 16.202 | 11.225 | 18.238 | 13.069 | 21.935 | 3.497 | 14.198 | 13.253 | 13.838 | 7.155 | 12.194 | 10.071 | -16.15 | 25.539 | 16.266 | 11.53 | 21.799 | 8.761 | 10.857 | 10.688 | 18.026 | 9.359 | 16.208 | 9.519 | 15.203 | 7.284 | 5.948 | 12.576 | 24.131 | 10.472 | 11.167 | 7.397 | 11.917 | 5.739 | 13.558 | 6.862 | 7.649 | 7.895 | 8.718 | 7.751 | 8.942 | 8.434 | 4.623 | 8.785 | 10.407 | 8.251 | 4.034 | 3.703 | 5.792 | 3.74 | 3.827 | 3.353 | 4.589 | 2.661 | 2.879 | 2.932 |
Verkoop-, algemene en administratieve kosten
| 119.567 | 21.785 | 51.582 | 41.138 | 92.526 | 24.191 | 59.992 | -60.623 | 121.568 | 48.007 | 50.585 | -23.66 | 95.57 | 10.344 | 56.006 | -60.235 | 51.024 | 49.351 | 85.222 | -10.366 | 72.701 | 10.58 | 46.343 | -3.056 | 38.655 | 10.179 | 56.867 | -63.521 | 65.17 | -1.404 | 55.211 | -16.932 | 38.755 | 3.829 | 29.774 | -18.812 | 25.826 | 10.63 | 22.723 | -23.617 | 23.645 | 2.04 | 25.389 | -9.201 | 25.419 | 3.907 | 17.449 | 9.646 | 19.07 | 13.144 | 14.689 | -3.155 | 12.746 | 12.66 | 11.87 | 13.464 | 9.221 | 9.57 | 10.854 |
Overige kosten
| -30.798 | -0.751 | -27.522 | -48.975 | -0.227 | 0.114 | 2.132 | 84.409 | -35.047 | 41.101 | -1.32 | -1.248 | -0.392 | -3.517 | -1.142 | -1.903 | -0.835 | -1.845 | -1.481 | -1.861 | 0.475 | -0.039 | -0.837 | -1.556 | -0.701 | -1.531 | -1.457 | -14.245 | 3.455 | -0.046 | 1.285 | 2.035 | -0.491 | 0.484 | 0.878 | -4.597 | 5.846 | 1.418 | 1.272 | -1.443 | 0.537 | 1.178 | 1.939 | -0.335 | 0.99 | -0.275 | 0.53 | 0.28 | 1.69 | 0.085 | 0.53 | 2.478 | 0.438 | 0.206 | -2.005 | 2.27 | -0.847 | 0.989 | -0.041 |
Bedrijfskosten
| 129.919 | 77.462 | 122.246 | 134.834 | 79.875 | 103.2 | 78.177 | 70.219 | 118.086 | 118.647 | 82.968 | 101.018 | 89.108 | 64.784 | 72.441 | 42.834 | 56.612 | 112.417 | 100.659 | 95.216 | 85.149 | 67.034 | 61.735 | 77.467 | 58.161 | 66.993 | 60.067 | 53.909 | 69.446 | 71.138 | 58.922 | 87.772 | 39.566 | 39.209 | 31.514 | 30.923 | 26.741 | 34.475 | 23.352 | 21.917 | 24.754 | 24.596 | 26.21 | 27.925 | 26.153 | 16.728 | 18.721 | 35.69 | 19.532 | 13.955 | 14.743 | 13.452 | 12.911 | 12.984 | 11.872 | 13.86 | 10.294 | 9.925 | 10.999 |
Bedrijfsresultaat
| 40.836 | 44.484 | -9.014 | -134.723 | -49.064 | 45.306 | 23.47 | 27.615 | 68.936 | 164.663 | 129.157 | 26.101 | 12.213 | -18.749 | 12.617 | -86.412 | 36.928 | 66.042 | 30.703 | 28.893 | 18.405 | 24.57 | -22.164 | -37.153 | -8.723 | 26.068 | 90.116 | 178.278 | 116.783 | 109.133 | 77.81 | 92.109 | 42.701 | 51.137 | 52.088 | 55.511 | 18.788 | 19.873 | 15.792 | 17.35 | 16.54 | 11.198 | -1.191 | 8.344 | 6.211 | 10.961 | -15.876 | -82.824 | -5.99 | 15.808 | 14.454 | 14.533 | 24.373 | 14.299 | 8.571 | 15.615 | 23.93 | 15.762 | 3.382 |
Bedrijfsresultaat ratio
| 0.048 | 0.048 | -0.011 | -0.206 | -0.071 | 0.057 | 0.035 | 0.036 | 0.082 | 0.177 | 0.147 | 0.032 | 0.02 | -0.031 | 0.018 | -0.173 | 0.079 | 0.133 | 0.067 | 0.08 | 0.068 | 0.078 | -0.071 | -0.109 | -0.028 | 0.077 | 0.215 | 0.367 | 0.275 | 0.297 | 0.272 | 0.283 | 0.186 | 0.211 | 0.196 | 0.205 | 0.084 | 0.087 | 0.086 | 0.082 | 0.078 | 0.057 | -0.007 | 0.042 | 0.032 | 0.055 | -0.085 | -0.443 | -0.032 | 0.071 | 0.082 | 0.106 | 0.148 | 0.081 | 0.06 | 0.099 | 0.153 | 0.106 | 0.025 |
Totaal overige inkomsten en kosten netto
| -23.944 | -0.751 | -14.57 | -42.762 | -0.228 | 0.114 | -0.94 | -5.923 | -2.659 | 23.597 | -25.252 | -1.248 | 1.227 | -29.904 | 11.834 | -34.858 | -0.835 | -1.845 | -9.194 | -1.861 | 0.475 | -0.039 | -6.335 | -1.556 | 9.205 | 22.138 | -28.738 | -6.679 | 1.302 | -3.091 | 3.206 | -4.389 | 2.255 | 0.478 | 5.766 | -4.738 | 5.88 | 1.843 | -0.111 | -1.47 | -2.085 | 1.178 | 3.871 | -0.335 | -1.466 | -0.134 | -17.903 | -53.262 | -4.826 | -2.146 | 0.53 | 2.414 | 0.438 | 0.206 | -2.005 | 1.002 | -0.847 | 0.989 | -0.041 |
Inkomen voor belasting
| 16.891 | 43.733 | -23.585 | -177.484 | -49.291 | 45.42 | 22.53 | 24.177 | 66.276 | 157.154 | 128.373 | 24.852 | 11.821 | -22.265 | 11.475 | -88.316 | 36.092 | 64.197 | 29.222 | 27.033 | 18.88 | 24.531 | -23.001 | -38.709 | -9.424 | 24.538 | 88.659 | 165.306 | 120.214 | 108.26 | 78.673 | 87.721 | 37.286 | 51.614 | 52.964 | 50.773 | 24.612 | 21.291 | 17.065 | 15.881 | 17.077 | 12.376 | 0.748 | 8.009 | 6.998 | 10.828 | -15.487 | -82.558 | -4.3 | 13.663 | 14.984 | 16.947 | 24.812 | 14.506 | 6.566 | 16.617 | 23.083 | 16.752 | 3.341 |
Inkomen voor belasting ratio
| 0.02 | 0.047 | -0.029 | -0.271 | -0.071 | 0.057 | 0.033 | 0.032 | 0.079 | 0.169 | 0.146 | 0.03 | 0.019 | -0.037 | 0.017 | -0.177 | 0.078 | 0.129 | 0.064 | 0.075 | 0.07 | 0.078 | -0.074 | -0.114 | -0.03 | 0.072 | 0.212 | 0.34 | 0.283 | 0.294 | 0.275 | 0.27 | 0.162 | 0.213 | 0.199 | 0.188 | 0.111 | 0.093 | 0.093 | 0.075 | 0.08 | 0.063 | 0.004 | 0.04 | 0.035 | 0.054 | -0.083 | -0.442 | -0.023 | 0.061 | 0.085 | 0.124 | 0.151 | 0.082 | 0.046 | 0.105 | 0.148 | 0.113 | 0.025 |
Belastingkosten
| -1.529 | 4.411 | 1.621 | 0.629 | -6.989 | 11.193 | 11.812 | -6.925 | 22.491 | 29.534 | 25.355 | -0.499 | 0.388 | -2.688 | 0.35 | -14.465 | 5.785 | 12.474 | 9.372 | 2.431 | -0.975 | -0.261 | 2.423 | 14.988 | 0.316 | 11.687 | 16.255 | 13.02 | 23.926 | 19.329 | 13.136 | 13.017 | 7.387 | 10.465 | 7.666 | 4.083 | 3.975 | 0.574 | 2.774 | 1.509 | 1.358 | 4.258 | 0.004 | 1.533 | 0.002 | 0.003 | 0.002 | -4.292 | -0.139 | 2.755 | 1.105 | 1.707 | 2.099 | 1.92 | 0.744 | 2.449 | 3.182 | 2.747 | 0.785 |
Nettowinst
| 18.421 | 39.322 | -25.205 | -178.112 | -42.302 | 34.226 | 10.719 | 31.103 | 43.785 | 127.62 | 103.018 | 25.352 | 11.433 | -19.577 | 11.125 | -73.851 | 30.307 | 51.723 | 19.85 | 24.602 | 19.855 | 24.792 | -25.424 | -53.697 | -9.74 | 12.85 | 72.404 | 152.286 | 96.288 | 88.931 | 65.538 | 70.441 | 29.899 | 34.047 | 33.281 | 34.407 | 16.496 | 18.327 | 13.014 | 13.22 | 14.149 | 9.185 | 3.479 | 11.271 | 8.603 | 11.77 | -13.215 | -73.29 | -3.456 | 8.641 | 11.384 | 13.761 | 19.635 | 11.872 | 5.829 | 14.118 | 19.735 | 13.505 | 3.113 |
Nettowinstmarge
| 0.022 | 0.042 | -0.031 | -0.272 | -0.061 | 0.043 | 0.016 | 0.041 | 0.052 | 0.137 | 0.117 | 0.031 | 0.018 | -0.033 | 0.016 | -0.148 | 0.065 | 0.104 | 0.043 | 0.068 | 0.073 | 0.079 | -0.082 | -0.158 | -0.031 | 0.038 | 0.173 | 0.314 | 0.226 | 0.242 | 0.229 | 0.217 | 0.13 | 0.14 | 0.125 | 0.127 | 0.074 | 0.08 | 0.071 | 0.062 | 0.066 | 0.047 | 0.019 | 0.056 | 0.044 | 0.059 | -0.071 | -0.392 | -0.018 | 0.039 | 0.064 | 0.101 | 0.12 | 0.067 | 0.041 | 0.089 | 0.126 | 0.091 | 0.023 |
WPA (Winst Per Aandeel)
| 0.017 | 0.037 | -0.024 | -0.17 | -0.04 | 0.032 | 0.01 | 0.029 | 0.043 | 0.12 | 0.1 | 0.024 | 0.01 | -0.018 | 0.01 | -0.073 | 0.03 | 0.052 | 0.022 | 0.025 | 0.02 | 0.029 | -0.03 | -0.055 | -0.01 | 0.014 | 0.13 | 0.18 | 0.17 | 0.1 | 0.075 | 0.074 | 0.069 | 0.042 | 0.081 | 0.046 | 0.044 | 0.026 | 0.019 | 0.02 | 0.022 | 0.017 | 0.006 | 0.017 | 0.013 | 0.017 | -0.019 | -0.13 | -0.003 | 0.013 | 0.016 | 0.021 | 0.028 | 0.016 | 0.008 | 0.027 | 0.038 | 0.027 | 0.006 |
Verwaterde WPA
| 0.017 | 0.037 | -0.024 | -0.17 | -0.04 | 0.032 | 0.01 | 0.012 | 0.043 | 0.12 | 0.1 | 0.024 | 0.01 | -0.018 | 0.01 | -0.073 | 0.03 | 0.052 | 0.022 | 0.025 | 0.02 | 0.029 | -0.03 | -0.055 | -0.01 | 0.014 | 0.13 | 0.18 | 0.17 | 0.1 | 0.075 | 0.074 | 0.069 | 0.042 | 0.075 | 0.046 | 0.044 | 0.026 | 0.019 | 0.02 | 0.022 | 0.017 | 0.006 | 0.017 | 0.013 | 0.017 | -0.019 | -0.13 | -0.003 | 0.013 | 0.016 | 0.021 | 0.028 | 0.016 | 0.008 | 0.027 | 0.038 | 0.027 | 0.006 |
EBITDA
| 30.921 | 60.418 | 83.419 | -46.985 | 53.954 | 139.255 | 109.737 | 124.413 | 159.111 | 243.825 | 216.227 | 111.785 | 104.843 | 54.848 | 85.224 | -22.339 | 93.386 | 148.248 | 79.503 | 77.576 | 71.716 | 71.635 | 23.414 | -29.221 | 0.632 | 11.903 | 146.548 | 171.744 | 133.836 | 113.214 | 76.696 | 107.767 | 36.486 | 57.483 | 47.198 | 70.182 | 22.326 | 33.983 | 17.175 | 35.017 | 22.08 | 24.666 | -3.123 | 14.805 | 10.378 | 13.406 | 2.416 | -25.337 | 7.905 | 29.51 | 21.566 | 22.4 | 25.395 | 15.695 | 13.596 | 21.824 | 27.141 | 20.801 | 8.285 |
EBITDA ratio
| 0.036 | 0.065 | 0.033 | -0.072 | -0.032 | 0.08 | 0.073 | 0.124 | 0.094 | 0.186 | 0.177 | 0.05 | 0.042 | 0.001 | 0.038 | -0.119 | 0.069 | 0.174 | 0.105 | 0.106 | 0.089 | 0.096 | -0.046 | -0.086 | 0.002 | 0.017 | 0.29 | 0.354 | 0.288 | 0.308 | 0.268 | 0.359 | 0.159 | 0.226 | 0.182 | 0.259 | 0.1 | 0.117 | 0.092 | 0.165 | 0.104 | 0.129 | -0.024 | 0.074 | 0.053 | 0.064 | 0.018 | -0.136 | 0.001 | 0.132 | 0.122 | 0.164 | 0.154 | 0.089 | 0.095 | 0.138 | 0.174 | 0.141 | 0.062 |