Henan Tong-Da Cable Co., Ltd.
SZSE:002560.SZ
7.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,673.228 | 1,574.576 | 1,057.477 | 1,628.663 | 1,309.241 | 1,432.634 | 1,202.674 | 1,452.415 | 1,437.574 | 1,588.785 | 1,025.195 | 591.283 | 795.526 | 566.903 | 409.43 | 382.113 | 522.885 | 679.287 | 352.362 | 515.08 | 345.58 | 425.07 | 511.285 | 787.666 | 732.109 | 538.504 | 359.818 | 477.83 | 452.064 | 451.043 | 283.273 | 443.544 | 528.023 | 412.087 | 243.59 | 411.5 | 393.839 | 309.422 | 175.412 | 329.791 | 166.967 | 165.052 | 136.762 | 241.731 | 228.396 | 300.027 | 199.304 | 367.751 | 152.407 | 273.388 | 180.067 | 362.83 | 179.029 | 279.732 | 143.452 | 263.699 | 110.749 | 256.082 | 142.107 |
Kosten van de omzet
| 1,541.28 | 1,451.736 | 965.173 | 1,491.542 | 1,191.982 | 1,281.891 | 1,094.825 | 1,318.347 | 1,308.224 | 1,484.629 | 948.121 | 540.323 | 746.742 | 472.477 | 353.186 | 353.401 | 426.896 | 557.411 | 288.491 | 418.114 | 280.447 | 347.823 | 429.369 | 699.65 | 670.591 | 491.97 | 323.395 | 424.398 | 411.506 | 410.59 | 257.298 | 371.82 | 451.821 | 349.427 | 202.032 | 350.683 | 355.092 | 250.895 | 140.514 | 277.216 | 131.782 | 130.577 | 107.083 | 190.999 | 176.736 | 256.509 | 173.256 | 321.998 | 131.803 | 232.622 | 157.334 | 318.02 | 158.94 | 238.199 | 124.633 | 223.388 | 95.71 | 226.203 | 125.505 |
Brutowinst
| 131.948 | 122.84 | 92.304 | 137.121 | 117.26 | 150.743 | 107.849 | 134.068 | 129.35 | 104.155 | 77.074 | 50.96 | 48.784 | 94.426 | 56.244 | 28.712 | 95.989 | 121.877 | 63.871 | 96.966 | 65.134 | 77.248 | 81.917 | 88.016 | 61.518 | 46.534 | 36.423 | 53.431 | 40.557 | 40.453 | 25.975 | 71.724 | 76.202 | 62.66 | 41.558 | 60.817 | 38.747 | 58.527 | 34.898 | 52.575 | 35.185 | 34.475 | 29.679 | 50.732 | 51.66 | 43.518 | 26.048 | 45.753 | 20.604 | 40.766 | 22.733 | 44.81 | 20.089 | 41.534 | 18.819 | 40.312 | 15.039 | 29.879 | 16.602 |
Brutowinstmarge
| 0.079 | 0.078 | 0.087 | 0.084 | 0.09 | 0.105 | 0.09 | 0.092 | 0.09 | 0.066 | 0.075 | 0.086 | 0.061 | 0.167 | 0.137 | 0.075 | 0.184 | 0.179 | 0.181 | 0.188 | 0.188 | 0.182 | 0.16 | 0.112 | 0.084 | 0.086 | 0.101 | 0.112 | 0.09 | 0.09 | 0.092 | 0.162 | 0.144 | 0.152 | 0.171 | 0.148 | 0.098 | 0.189 | 0.199 | 0.159 | 0.211 | 0.209 | 0.217 | 0.21 | 0.226 | 0.145 | 0.131 | 0.124 | 0.135 | 0.149 | 0.126 | 0.124 | 0.112 | 0.148 | 0.131 | 0.153 | 0.136 | 0.117 | 0.117 |
Onderzoek- en ontwikkelingskosten
| 35.48 | 35.436 | 37.709 | 16.443 | 36.72 | 29.815 | 24.625 | 28.04 | 32.396 | 28.614 | 20.671 | 26.468 | 22.081 | 18.545 | 18.802 | 14.172 | 15.354 | 22.64 | 11.926 | 15.901 | 14.439 | 13.024 | 14.851 | 11.954 | 9.267 | 27.519 | 8.27 | 63.214 | 15.289 | 15.281 | 0 | 0 | 0 | 19.95 | 0 | 14.256 | 0 | 6.095 | 0 | 11.178 | 0 | 5.419 | 0 | 16.05 | 0 | 3.924 | 0 | 15.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 32.8 | 8.38 | 18.693 | -19.826 | 37.001 | -4.18 | 16.441 | -20.971 | 41.446 | -4.281 | 17.039 | -15.061 | 32.786 | -1.013 | 12.49 | -9.51 | 8.582 | -1.305 | 7.084 | -10.102 | 9.039 | -2.985 | 8.843 | -9.326 | 8.529 | -8.234 | 14.438 | -39.77 | 23.102 | -8.61 | 16.13 | -47.495 | 23.636 | -9.108 | 16.063 | -16.931 | 10.821 | -2.691 | 8.54 | -10.017 | 7.071 | -2.193 | 7.867 | -11.676 | 11.212 | -0.79 | 5.513 | -13.864 | 8.565 | -1.93 | 4.904 | -5.008 | 4.391 | 0.82 | 2.962 | -0.526 | 2.153 | 0.074 | 2.077 |
Verkoop- en marketingkosten
| 36.776 | 18.109 | 15.251 | 33.042 | 15.076 | 15.256 | 14.746 | 20.655 | 13.651 | 15.135 | 8.784 | 11.679 | -1.18 | 16.012 | 4.879 | -25.858 | 13.16 | 20.144 | 10.15 | 18.659 | 13.191 | 13.79 | 13.293 | 14.775 | 11.854 | 9.383 | 7.032 | 8.154 | 7.57 | 7.393 | 11.103 | 13.972 | 14.747 | 9.949 | 6.702 | 12.844 | 7.18 | 5.825 | 4.988 | 5.18 | 5.624 | 3.787 | 2.743 | 7.525 | 5.332 | 6.893 | 5.556 | 10.822 | 2.685 | 9.55 | 4.133 | 11.912 | 3.815 | 11.669 | 2.191 | 6.04 | 3.461 | 8.522 | 2.974 |
Verkoop-, algemene en administratieve kosten
| 69.576 | 34.951 | 33.944 | 13.216 | 52.077 | 11.076 | 31.187 | -0.316 | 55.097 | 10.854 | 25.823 | -3.382 | 31.606 | 14.999 | 17.369 | -35.369 | 21.742 | 18.838 | 17.234 | 8.557 | 22.23 | 10.805 | 22.136 | 5.449 | 20.383 | 1.149 | 21.47 | -31.616 | 30.672 | -1.217 | 27.232 | -33.522 | 38.383 | 0.841 | 22.765 | -4.086 | 18.001 | 3.134 | 13.528 | -4.837 | 12.695 | 1.593 | 10.609 | -4.151 | 16.544 | 6.102 | 11.069 | -3.042 | 11.25 | 7.62 | 9.037 | 6.904 | 8.205 | 12.49 | 5.153 | 5.514 | 5.614 | 8.596 | 5.051 |
Overige kosten
| -25.043 | -8.681 | -0.327 | -1.002 | -0.423 | 0.413 | 1.71 | 47.477 | -25.131 | 24.123 | 1.268 | 33.503 | -1.431 | -0.281 | -0.137 | 0.26 | -0.011 | -0.081 | -0.529 | 1.112 | 0.184 | -0.05 | -0.02 | 0.881 | -0.35 | 0.55 | -0.009 | -1.355 | 1.554 | -0.599 | 0.76 | 0.807 | 2.428 | 11.905 | 0.101 | -0.323 | 1.934 | 0.041 | 0.152 | 0.305 | 0.282 | 0.69 | 0.44 | 3.334 | -0.033 | 0.308 | 0.342 | 0.304 | -0.042 | 0.066 | 0.15 | 0.25 | -1.02 | -1.718 | 0.062 | 0.234 | 0.3 | 1.799 | -0.287 |
Bedrijfskosten
| 80.014 | 79.068 | 68.682 | 55.825 | 69.134 | 59.885 | 57.522 | 75.201 | 62.362 | 63.591 | 47.762 | 56.588 | 32.124 | 56.178 | 36.823 | 2.567 | 36.595 | 52.266 | 31.381 | 46.941 | 37.997 | 37.438 | 37.079 | 36.886 | 31.398 | 29.481 | 22.897 | 31.031 | 31.766 | 22.074 | 28.262 | 40.417 | 38.86 | 32.336 | 23.048 | 30.353 | 18.5 | 17.417 | 14.641 | 18.036 | 13.803 | 12.25 | 11.597 | 20.325 | 17.455 | 13.896 | 11.766 | 20.379 | 11.363 | 17.589 | 9.08 | 25.581 | 8.233 | 15.445 | 5.553 | 10.431 | 5.669 | 10.395 | 5.501 |
Bedrijfsresultaat
| 34.001 | 43.772 | 20.537 | -13.739 | 28.774 | 71.132 | 45.891 | 48.084 | 62.824 | 30.206 | 18.484 | -5.628 | 0.485 | 32.334 | 20.574 | -30.148 | 52.052 | 29.299 | 66.623 | -3.302 | 25.816 | 23.277 | 39.39 | -68.282 | 17.134 | 8.638 | 8.613 | 1.408 | 1.076 | 6.37 | 4.905 | 16.748 | 26.202 | 26.018 | 11.772 | 24.449 | 8.662 | 18.478 | 20.424 | 28.563 | 19.187 | 19.424 | 16.569 | 24.578 | 28.881 | 23.484 | 9.405 | 18.504 | 9.974 | 22.962 | 12.293 | 20.208 | 10.269 | 23.218 | 11.895 | 27.758 | 8.53 | 17.413 | 9.804 |
Bedrijfsresultaat ratio
| 0.02 | 0.028 | 0.019 | -0.008 | 0.022 | 0.05 | 0.038 | 0.033 | 0.044 | 0.019 | 0.018 | -0.01 | 0.001 | 0.057 | 0.05 | -0.079 | 0.1 | 0.043 | 0.189 | -0.006 | 0.075 | 0.055 | 0.077 | -0.087 | 0.023 | 0.016 | 0.024 | 0.003 | 0.002 | 0.014 | 0.017 | 0.038 | 0.05 | 0.063 | 0.048 | 0.059 | 0.022 | 0.06 | 0.116 | 0.087 | 0.115 | 0.118 | 0.121 | 0.102 | 0.126 | 0.078 | 0.047 | 0.05 | 0.065 | 0.084 | 0.068 | 0.056 | 0.057 | 0.083 | 0.083 | 0.105 | 0.077 | 0.068 | 0.069 |
Totaal overige inkomsten en kosten netto
| -1.395 | -5.511 | -0.327 | -1.002 | -0.423 | 0.413 | -1.199 | -27.854 | -0.449 | -10.753 | -0.869 | -27.106 | -17.606 | -6.196 | 1.017 | -56.033 | -7.353 | -40.392 | 33.605 | -52.215 | -1.137 | -16.583 | -5.468 | -118.531 | -13.336 | -7.865 | -4.922 | -22.347 | -6.162 | -12.607 | 7.953 | -13.818 | -8.713 | 7.6 | -6.636 | -6.495 | -9.652 | -22.591 | 0.319 | -5.691 | -1.914 | -2.112 | -1.072 | -2.827 | -5.357 | -5.843 | -4.535 | -6.666 | 0.69 | -0.687 | -1.211 | 1.229 | -2.606 | -4.588 | -1.309 | -1.889 | -0.54 | -2.07 | -1.585 |
Inkomen voor belasting
| 32.607 | 38.26 | 20.21 | -14.741 | 28.351 | 71.545 | 44.691 | 20.23 | 62.375 | 19.452 | 17.615 | -32.734 | -0.946 | 32.052 | 20.437 | -29.888 | 52.04 | 29.218 | 66.094 | -2.19 | 26 | 23.227 | 39.37 | -67.401 | 16.784 | 9.188 | 8.604 | 0.054 | 2.63 | 5.771 | 5.665 | 17.49 | 28.63 | 37.923 | 11.873 | 23.969 | 10.595 | 18.519 | 20.576 | 28.848 | 19.468 | 20.114 | 17.009 | 27.579 | 28.848 | 23.78 | 9.747 | 18.708 | 9.932 | 23.028 | 12.443 | 20.458 | 9.249 | 21.5 | 11.957 | 27.991 | 8.83 | 17.413 | 9.517 |
Inkomen voor belasting ratio
| 0.019 | 0.024 | 0.019 | -0.009 | 0.022 | 0.05 | 0.037 | 0.014 | 0.043 | 0.012 | 0.017 | -0.055 | -0.001 | 0.057 | 0.05 | -0.078 | 0.1 | 0.043 | 0.188 | -0.004 | 0.075 | 0.055 | 0.077 | -0.086 | 0.023 | 0.017 | 0.024 | 0 | 0.006 | 0.013 | 0.02 | 0.039 | 0.054 | 0.092 | 0.049 | 0.058 | 0.027 | 0.06 | 0.117 | 0.087 | 0.117 | 0.122 | 0.124 | 0.114 | 0.126 | 0.079 | 0.049 | 0.051 | 0.065 | 0.084 | 0.069 | 0.056 | 0.052 | 0.077 | 0.083 | 0.106 | 0.08 | 0.068 | 0.067 |
Belastingkosten
| -2.464 | 12.189 | 3.029 | 10.166 | 3.841 | 10.433 | 7.647 | 9.885 | 8.999 | -0.538 | 2.927 | -6.386 | -0.928 | 3.614 | 1.586 | 7.736 | 6.35 | 1.438 | 7.625 | -6.695 | 2.922 | 3.338 | 5.065 | -16.91 | 1.755 | 1.691 | 2.061 | -1.988 | 0.497 | 1.129 | 0.676 | -0.682 | 3.287 | 4.686 | 1.402 | 3.722 | 1.066 | 1.932 | 4.576 | 3.699 | 4.612 | 5.064 | 4.577 | 5.279 | 5.081 | 4.265 | 2.066 | 1.45 | 1.621 | 3.386 | 1.879 | 2.806 | 1.228 | 2.887 | 1.83 | 0.958 | 2.207 | 4.38 | 2.39 |
Nettowinst
| 35.22 | 22.244 | 14.533 | -27.311 | 19.399 | 55.895 | 34.653 | 10.346 | 53.043 | 22.087 | 12.009 | -26.348 | 0.224 | 28.576 | 19.04 | -15.004 | 45.135 | 35.957 | 58.416 | 16.677 | 23.151 | 21.283 | 34.557 | -39.455 | 14.666 | 7.107 | 6.126 | 1.422 | 1.652 | 4.251 | 4.701 | 14.608 | 25.065 | 32.981 | 10.279 | 18.799 | 10.18 | 18.097 | 10.884 | 20.352 | 9.373 | 9.66 | 7.473 | 17.331 | 20.141 | 16.524 | 5.486 | 17.838 | 8.311 | 19.641 | 10.564 | 17.652 | 8.021 | 18.613 | 10.127 | 27.033 | 6.622 | 13.033 | 7.127 |
Nettowinstmarge
| 0.021 | 0.014 | 0.014 | -0.017 | 0.015 | 0.039 | 0.029 | 0.007 | 0.037 | 0.014 | 0.012 | -0.045 | 0 | 0.05 | 0.047 | -0.039 | 0.086 | 0.053 | 0.166 | 0.032 | 0.067 | 0.05 | 0.068 | -0.05 | 0.02 | 0.013 | 0.017 | 0.003 | 0.004 | 0.009 | 0.017 | 0.033 | 0.047 | 0.08 | 0.042 | 0.046 | 0.026 | 0.058 | 0.062 | 0.062 | 0.056 | 0.059 | 0.055 | 0.072 | 0.088 | 0.055 | 0.028 | 0.049 | 0.055 | 0.072 | 0.059 | 0.049 | 0.045 | 0.067 | 0.071 | 0.103 | 0.06 | 0.051 | 0.05 |
WPA (Winst Per Aandeel)
| 0.067 | 0.042 | 0.03 | -0.052 | 0.04 | 0.11 | 0.066 | 0.02 | 0.088 | 0.037 | 0.02 | -0.044 | 0.001 | 0.06 | 0.04 | -0.034 | 0.1 | 0.08 | 0.13 | 0.037 | 0.052 | 0.049 | 0.08 | -0.092 | 0.034 | 0.012 | 0.01 | 0.003 | 0.004 | 0.009 | 0.01 | 0.035 | 0.06 | 0.075 | 0.07 | 0.043 | 0.07 | 0.044 | 0.027 | 0.051 | 0.023 | 0.026 | 0.02 | 0.055 | 0.063 | 0.05 | 0.017 | 0.057 | 0.027 | 0.062 | 0.033 | 0.1 | 0.027 | 0.08 | 0.057 | 0.15 | 0.037 | 0.056 | 0.031 |
Verwaterde WPA
| 0.067 | 0.042 | 0.03 | -0.052 | 0.04 | 0.11 | 0.066 | 0.02 | 0.088 | 0.037 | 0.02 | -0.044 | 0.001 | 0.06 | 0.04 | -0.034 | 0.1 | 0.08 | 0.13 | 0.037 | 0.052 | 0.049 | 0.08 | -0.092 | 0.034 | 0.012 | 0.01 | 0.003 | 0.004 | 0.009 | 0.01 | 0.035 | 0.06 | 0.075 | 0.07 | 0.043 | 0.07 | 0.044 | 0.027 | 0.051 | 0.023 | 0.026 | 0.02 | 0.055 | 0.063 | 0.05 | 0.017 | 0.057 | 0.027 | 0.062 | 0.033 | 0.1 | 0.027 | 0.08 | 0.057 | 0.15 | 0.037 | 0.056 | 0.031 |
EBITDA
| 44.363 | 63.688 | 26.46 | 82.855 | 47.597 | 89.127 | 54.739 | 83.42 | 75.145 | 43.064 | 29.618 | -9.873 | 18.918 | 45.584 | 20.576 | 30.949 | 61.98 | 70.709 | 31.801 | 59.522 | 34.088 | 38.982 | 47.09 | 58.098 | 29.254 | 18.703 | 12.123 | 21.32 | 13.149 | 22.305 | -2.855 | 42.021 | 44.321 | 44.679 | 19.99 | 17.232 | 26.688 | 47.831 | 21.069 | 43.235 | 21.429 | 27.211 | 17.954 | 31.232 | 36.16 | 29.998 | 14.603 | 27.721 | 8.368 | 23.628 | 13.573 | 13.67 | 12.919 | 25.333 | 13.024 | 28.646 | 9.37 | 20.001 | 11.691 |
EBITDA ratio
| 0.027 | 0.04 | 0.025 | 0.051 | 0.036 | 0.062 | 0.046 | 0.057 | 0.052 | 0.027 | 0.029 | -0.017 | 0.024 | 0.08 | 0.05 | 0.081 | 0.119 | 0.104 | 0.09 | 0.116 | 0.099 | 0.092 | 0.092 | 0.074 | 0.04 | 0.035 | 0.034 | 0.045 | 0.029 | 0.049 | -0.01 | 0.095 | 0.084 | 0.108 | 0.082 | 0.042 | 0.068 | 0.155 | 0.12 | 0.131 | 0.128 | 0.165 | 0.131 | 0.129 | 0.158 | 0.1 | 0.073 | 0.075 | 0.055 | 0.086 | 0.075 | 0.038 | 0.072 | 0.091 | 0.091 | 0.109 | 0.085 | 0.078 | 0.082 |