Chacha Food Company, Limited
SZSE:002557.SZ
32.96 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,859.297 | 1,066.228 | 1,805.602 | 2,311.606 | 1,792.656 | 1,350.118 | 1,335.545 | 2,499.829 | 1,705.371 | 1,246.203 | 1,431.962 | 2,102.574 | 1,501.748 | 1,001.905 | 1,378.799 | 1,638.367 | 1,356.455 | 1,147.602 | 1,146.881 | 1,618.077 | 1,231.947 | 947.376 | 1,039.852 | 1,287.421 | 1,035.195 | 847.539 | 1,026.891 | 1,092.775 | 909.819 | 800.647 | 799.497 | 980.854 | 876.31 | 794.993 | 860.855 | 921.16 | 885.665 | 742.861 | 761.687 | 895.746 | 852.33 | 726.913 | 638.242 | 919.751 | 824.295 | 616.331 | 628.071 | 800.093 | 783.461 | 614.639 | 551.654 | 836.86 | 759.537 | 574.829 | 567.614 | 707.899 | 574.209 | 433.098 | 428.614 |
Kosten van de omzet
| 1,243.619 | 819.435 | 1,267.181 | 1,661.37 | 1,312.171 | 1,072.507 | 954.684 | 1,635.227 | 1,154.175 | 903.781 | 990.054 | 1,399.585 | 1,019.092 | 698.081 | 955.754 | 1,176.417 | 871.056 | 776.52 | 778.523 | 1,083.204 | 790.396 | 630.914 | 723.954 | 891.467 | 676.467 | 591.436 | 729.784 | 784.683 | 626.83 | 560.677 | 553.718 | 686.445 | 601.633 | 546.984 | 586.591 | 633.925 | 581.181 | 496.89 | 521.925 | 605.375 | 583.875 | 513.781 | 446.351 | 647.516 | 608.182 | 455.43 | 448.301 | 571.176 | 521.659 | 417.689 | 391.061 | 552.678 | 526.025 | 428.438 | 442.73 | 530.108 | 411.811 | 308.039 | 307.571 |
Brutowinst
| 615.678 | 246.793 | 538.42 | 650.236 | 480.484 | 277.61 | 380.861 | 864.602 | 551.197 | 342.422 | 441.908 | 702.989 | 482.656 | 303.824 | 423.045 | 461.95 | 485.399 | 371.082 | 368.357 | 534.873 | 441.551 | 316.462 | 315.898 | 395.953 | 358.728 | 256.102 | 297.107 | 308.092 | 282.989 | 239.97 | 245.779 | 294.408 | 274.677 | 248.009 | 274.264 | 287.234 | 304.484 | 245.971 | 239.762 | 290.371 | 268.454 | 213.133 | 191.892 | 272.234 | 216.113 | 160.901 | 179.769 | 228.917 | 261.803 | 196.951 | 160.594 | 284.182 | 233.512 | 146.391 | 124.884 | 177.791 | 162.398 | 125.059 | 121.043 |
Brutowinstmarge
| 0.331 | 0.231 | 0.298 | 0.281 | 0.268 | 0.206 | 0.285 | 0.346 | 0.323 | 0.275 | 0.309 | 0.334 | 0.321 | 0.303 | 0.307 | 0.282 | 0.358 | 0.323 | 0.321 | 0.331 | 0.358 | 0.334 | 0.304 | 0.308 | 0.347 | 0.302 | 0.289 | 0.282 | 0.311 | 0.3 | 0.307 | 0.3 | 0.313 | 0.312 | 0.319 | 0.312 | 0.344 | 0.331 | 0.315 | 0.324 | 0.315 | 0.293 | 0.301 | 0.296 | 0.262 | 0.261 | 0.286 | 0.286 | 0.334 | 0.32 | 0.291 | 0.34 | 0.307 | 0.255 | 0.22 | 0.251 | 0.283 | 0.289 | 0.282 |
Onderzoek- en ontwikkelingskosten
| 15.593 | 13.861 | 17.376 | 21.172 | 12.821 | 11.465 | 18.806 | 23.372 | 10.679 | 12.645 | 6.865 | 17.143 | 8.76 | 11.512 | 7.671 | 13.406 | 12.184 | 3.16 | 7.493 | 12.236 | 5.418 | 9.13 | 3.853 | 11.869 | 3.792 | 6.219 | 3.31 | 29.771 | 6.096 | 6.799 | 0 | 14.534 | 0 | 7.761 | 0 | 14.639 | 0 | 6.745 | 0 | 9.094 | 0 | 1.854 | 0 | 8.83 | 0 | 2.787 | 0 | 14.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 164.387 | -8.47 | 68.136 | -129.847 | 168.669 | -15.156 | 69.651 | -138.684 | 183.819 | -14.839 | 63.412 | -97.489 | 146.141 | -15.152 | 60.893 | -106.254 | 56.483 | -19.178 | 53.942 | -90.068 | 57.448 | -18.825 | 50.724 | -86.983 | 48.087 | -23.261 | 47.957 | -90.397 | 49.204 | -24.084 | 46.348 | -99.523 | 53.367 | -21.848 | 43.712 | -96.027 | 53.931 | -18.9 | 46.041 | -85.397 | 50.863 | -14.876 | 43.829 | -71.576 | 49.111 | -8.492 | 37.208 | -67.476 | 44.873 | 41.834 | 31.739 | -49.317 | 36.105 | -2.979 | 25.074 | -44.696 | 32.773 | 21.905 | 19.972 |
Verkoop- en marketingkosten
| 235.088 | 108.057 | 224.908 | 208.364 | 150.676 | 115.015 | 142.446 | 295.807 | 166.189 | 106.492 | 132.1 | 261.244 | 123.497 | 90.274 | 129.177 | 111.983 | 134.059 | 132.044 | 138.389 | 200.868 | 196.38 | 125.026 | 143.727 | 172.025 | 153.48 | 104.654 | 139.804 | 134.143 | 134.568 | 109.988 | 110.166 | 131.853 | 109.189 | 102.042 | 107.662 | 118.739 | 110.38 | 102.357 | 101.412 | 113.952 | 108.178 | 105.42 | 84.523 | 121.694 | 104.686 | 73.604 | 76.077 | 82.167 | 102.794 | 100.469 | 66.403 | 136.542 | 119.92 | 86.047 | 49.282 | 87.446 | 74.958 | 76.413 | 43.221 |
Verkoop-, algemene en administratieve kosten
| 399.475 | 174.53 | 287.352 | 272.417 | 319.345 | 99.859 | 212.097 | 157.123 | 350.009 | 91.654 | 195.511 | 163.755 | 269.638 | 75.122 | 190.071 | 5.729 | 190.542 | 112.867 | 192.331 | 110.801 | 253.828 | 106.201 | 194.451 | 85.042 | 201.567 | 81.393 | 187.761 | 43.747 | 183.772 | 85.904 | 156.515 | 32.331 | 162.556 | 80.194 | 151.374 | 22.712 | 164.311 | 83.457 | 147.453 | 28.555 | 159.041 | 90.545 | 128.352 | 50.118 | 153.797 | 65.112 | 113.285 | 14.691 | 147.667 | 142.303 | 98.142 | 87.225 | 156.025 | 83.068 | 74.356 | 42.751 | 107.731 | 98.318 | 63.193 |
Overige kosten
| -164.798 | 36.491 | 19.432 | 22.275 | 7.205 | 32.523 | 9.164 | 264.441 | -86.405 | 106.24 | 11.503 | 15.329 | 35.549 | 34.727 | 13.302 | 40.709 | 7.166 | 21.8 | 4.065 | 26.127 | 23.24 | 6.65 | 15.088 | -4.39 | 10.889 | 16.098 | 8.35 | 46.411 | 2.366 | -8.977 | 10.682 | 3.785 | 19.552 | 13.67 | 2.152 | 16.098 | 16.209 | 5.896 | 0.399 | 5.135 | 5.488 | 12.906 | 4.96 | -3.205 | 27.245 | 8.297 | 4.363 | 3.9 | 7.532 | 8.16 | 0.748 | 1.054 | 4.883 | 2.133 | 3.105 | 5.765 | 2.691 | 1.044 | 0.369 |
Bedrijfskosten
| 250.271 | 188.391 | 304.728 | 293.589 | 252.065 | 209.937 | 240.066 | 444.935 | 274.282 | 210.538 | 213.88 | 367.973 | 209.669 | 174.594 | 207.17 | 199.034 | 211.156 | 217.03 | 207.803 | 309.591 | 268.033 | 200.82 | 207.284 | 262.774 | 215.214 | 178.451 | 196.303 | 263.294 | 172.218 | 137.177 | 161.98 | 206.733 | 169.497 | 159.899 | 157.731 | 185.658 | 171.09 | 161.529 | 154.018 | 177.912 | 166.969 | 163.745 | 131.815 | 180.443 | 161.725 | 124.433 | 118.118 | 135.37 | 157.434 | 148.15 | 99.06 | 194.088 | 165.394 | 119.366 | 75.123 | 119.985 | 108.53 | 98.83 | 63.829 |
Bedrijfsresultaat
| 357.481 | 58.402 | 233.692 | 356.648 | 265.231 | 78.34 | 184.741 | 411.077 | 298.721 | 158.217 | 253.17 | 346.325 | 298.817 | 147.786 | 235.122 | 268.336 | 292.015 | 176.639 | 186.421 | 240.779 | 194.724 | 132.48 | 126.884 | 188.254 | 144.617 | 102.624 | 106.129 | 46.108 | 117.097 | 109.224 | 94.234 | 92.579 | 113.862 | 97.668 | 128.361 | 105.623 | 145.861 | 95.395 | 94.522 | 103.069 | 113.382 | 61.42 | 72.509 | 101.938 | 69.809 | 47.049 | 77.591 | 104.027 | 119.565 | 64.335 | 74.607 | 106.146 | 82.153 | 45.234 | 47.664 | 58.352 | 53.776 | 25.939 | 54.967 |
Bedrijfsresultaat ratio
| 0.192 | 0.055 | 0.129 | 0.154 | 0.148 | 0.058 | 0.138 | 0.164 | 0.175 | 0.127 | 0.177 | 0.165 | 0.199 | 0.148 | 0.171 | 0.164 | 0.215 | 0.154 | 0.163 | 0.149 | 0.158 | 0.14 | 0.122 | 0.146 | 0.14 | 0.121 | 0.103 | 0.042 | 0.129 | 0.136 | 0.118 | 0.094 | 0.13 | 0.123 | 0.149 | 0.115 | 0.165 | 0.128 | 0.124 | 0.115 | 0.133 | 0.084 | 0.114 | 0.111 | 0.085 | 0.076 | 0.124 | 0.13 | 0.153 | 0.105 | 0.135 | 0.127 | 0.108 | 0.079 | 0.084 | 0.082 | 0.094 | 0.06 | 0.128 |
Totaal overige inkomsten en kosten netto
| 13.341 | 71.517 | 63.306 | 37.286 | 6.962 | 32.766 | 36.2 | 26.967 | 11.65 | 43.646 | 17.183 | 15.329 | 61.379 | 53.283 | 32.549 | 46.13 | 24.938 | 44.386 | 29.932 | 41.624 | 44.445 | 23.488 | 33.357 | 50.685 | 11.993 | 41.071 | 13.675 | 48.135 | 8.41 | -2.624 | 21.064 | 8.243 | 28.1 | 22.253 | 13.773 | 18.397 | 28.583 | 13.018 | 9.092 | -5.771 | 17.344 | 24.611 | 16.266 | 5.185 | 40.751 | 18.123 | 20.412 | 13.528 | 22.152 | 25.449 | 13.869 | 15 | 18.654 | 19.842 | 1.009 | 2.979 | 2.187 | 0.637 | -1.877 |
Inkomen voor belasting
| 370.823 | 129.92 | 296.998 | 393.934 | 272.193 | 111.106 | 220.94 | 438.043 | 310.371 | 201.863 | 270.353 | 361.654 | 334.366 | 182.513 | 248.424 | 309.045 | 299.181 | 198.439 | 190.487 | 266.906 | 217.964 | 139.13 | 141.972 | 183.864 | 155.506 | 118.722 | 114.478 | 92.933 | 119.181 | 100.169 | 104.863 | 95.919 | 133.28 | 110.363 | 130.306 | 119.973 | 161.978 | 97.459 | 94.836 | 106.688 | 118.829 | 73.999 | 76.343 | 96.977 | 95.139 | 54.591 | 82.063 | 107.074 | 126.52 | 74.249 | 75.402 | 105.094 | 86.772 | 46.867 | 50.769 | 60.784 | 56.056 | 26.867 | 55.336 |
Inkomen voor belasting ratio
| 0.199 | 0.122 | 0.164 | 0.17 | 0.152 | 0.082 | 0.165 | 0.175 | 0.182 | 0.162 | 0.189 | 0.172 | 0.223 | 0.182 | 0.18 | 0.189 | 0.221 | 0.173 | 0.166 | 0.165 | 0.177 | 0.147 | 0.137 | 0.143 | 0.15 | 0.14 | 0.111 | 0.085 | 0.131 | 0.125 | 0.131 | 0.098 | 0.152 | 0.139 | 0.151 | 0.13 | 0.183 | 0.131 | 0.125 | 0.119 | 0.139 | 0.102 | 0.12 | 0.105 | 0.115 | 0.089 | 0.131 | 0.134 | 0.161 | 0.121 | 0.137 | 0.126 | 0.114 | 0.082 | 0.089 | 0.086 | 0.098 | 0.062 | 0.129 |
Belastingkosten
| 81.455 | 30.793 | 56.537 | 93.248 | 33.652 | 21.422 | 42.973 | 87.319 | 34.678 | 57.553 | 62.638 | 27.32 | 67.375 | 51.618 | 50.919 | 33.738 | 64.625 | 51.937 | 41.805 | 65.517 | 37.873 | 32.609 | 26.496 | 49.927 | 24.896 | 27.821 | 28.356 | 9.756 | 29.361 | 28.819 | 27.523 | 13.342 | 32.637 | 30.421 | 34.434 | 19.725 | 39.929 | 22.614 | 26.824 | 20.164 | 24.448 | 20.459 | 18.525 | 14.404 | 21.473 | 14.6 | 21.809 | 25.298 | 24.208 | 20.251 | 18.213 | 23.9 | 18.687 | 12.831 | 10.08 | 9.34 | 10.873 | 5.23 | 11.878 |
Nettowinst
| 289.408 | 96.33 | 240.477 | 296.871 | 238.392 | 89.541 | 177.934 | 349.316 | 275.679 | 143.248 | 207.757 | 334.36 | 267.03 | 129.689 | 197.582 | 275.283 | 234.622 | 146.331 | 148.879 | 203.043 | 180.122 | 106.518 | 113.842 | 130.043 | 130.721 | 88.182 | 83.862 | 82.899 | 87.807 | 71.452 | 77.065 | 81.613 | 99.084 | 79.775 | 93.237 | 99.339 | 120.466 | 76.716 | 67.421 | 86.928 | 94.319 | 53.946 | 58.26 | 81.337 | 75.201 | 40.009 | 58.634 | 79.829 | 96.371 | 51.21 | 55.737 | 76.385 | 64.285 | 31.306 | 40.864 | 49.147 | 41.296 | 19.785 | 41.873 |
Nettowinstmarge
| 0.156 | 0.09 | 0.133 | 0.128 | 0.133 | 0.066 | 0.133 | 0.14 | 0.162 | 0.115 | 0.145 | 0.159 | 0.178 | 0.129 | 0.143 | 0.168 | 0.173 | 0.128 | 0.13 | 0.125 | 0.146 | 0.112 | 0.109 | 0.101 | 0.126 | 0.104 | 0.082 | 0.076 | 0.097 | 0.089 | 0.096 | 0.083 | 0.113 | 0.1 | 0.108 | 0.108 | 0.136 | 0.103 | 0.089 | 0.097 | 0.111 | 0.074 | 0.091 | 0.088 | 0.091 | 0.065 | 0.093 | 0.1 | 0.123 | 0.083 | 0.101 | 0.091 | 0.085 | 0.054 | 0.072 | 0.069 | 0.072 | 0.046 | 0.098 |
WPA (Winst Per Aandeel)
| 0.58 | 0.19 | 0.48 | 0.59 | 0.47 | 0.18 | 0.35 | 0.69 | 0.55 | 0.28 | 0.42 | 0.67 | 0.53 | 0.26 | 0.39 | 0.54 | 0.46 | 0.29 | 0.29 | 0.4 | 0.36 | 0.21 | 0.22 | 0.26 | 0.26 | 0.18 | 0.17 | 0.16 | 0.17 | 0.14 | 0.15 | 0.16 | 0.2 | 0.15 | 0.18 | 0.2 | 0.24 | 0.15 | 0.13 | 0.17 | 0.19 | 0.1 | 0.11 | 0.16 | 0.15 | 0.077 | 0.11 | 0.16 | 0.19 | 0.099 | 0.11 | 0.15 | 0.13 | 0.076 | 0.13 | 0.17 | 0.14 | 0.052 | 0.11 |
Verwaterde WPA
| 0.58 | 0.19 | 0.47 | 0.58 | 0.47 | 0.18 | 0.35 | 0.67 | 0.54 | 0.28 | 0.41 | 0.66 | 0.53 | 0.26 | 0.39 | 0.54 | 0.46 | 0.29 | 0.29 | 0.4 | 0.36 | 0.21 | 0.22 | 0.26 | 0.26 | 0.18 | 0.17 | 0.16 | 0.17 | 0.14 | 0.15 | 0.16 | 0.2 | 0.15 | 0.18 | 0.2 | 0.24 | 0.15 | 0.13 | 0.17 | 0.19 | 0.1 | 0.11 | 0.16 | 0.15 | 0.077 | 0.11 | 0.16 | 0.19 | 0.099 | 0.11 | 0.15 | 0.13 | 0.076 | 0.13 | 0.17 | 0.14 | 0.052 | 0.11 |
EBITDA
| 386.482 | 102.943 | 304.849 | 401.242 | 290.307 | 128.256 | 216.56 | 465.887 | 332.14 | 217.527 | 260.007 | 378.515 | 346.392 | 200.296 | 249.062 | 321.941 | 303.497 | 200.332 | 186.816 | 271.141 | 221.569 | 140.558 | 145.128 | 188.598 | 177.381 | 143.771 | 102.346 | 153.106 | 111.534 | 131.99 | 80.987 | 185.088 | 106.551 | 139.576 | 115.602 | 227.403 | 133.942 | 140.771 | 86.136 | 226.304 | 102.526 | 110.603 | 60.442 | 194.219 | 57.191 | 50.727 | 60.006 | 110.536 | 104.907 | 46.233 | 61.79 | 149.024 | 69.96 | 50.686 | 50.591 | 67.747 | 54.768 | 26.154 | 57.656 |
EBITDA ratio
| 0.208 | 0.097 | 0.169 | 0.174 | 0.162 | 0.095 | 0.162 | 0.186 | 0.195 | 0.175 | 0.182 | 0.18 | 0.231 | 0.2 | 0.181 | 0.197 | 0.224 | 0.175 | 0.163 | 0.168 | 0.18 | 0.148 | 0.14 | 0.146 | 0.171 | 0.17 | 0.1 | 0.14 | 0.123 | 0.165 | 0.101 | 0.189 | 0.122 | 0.176 | 0.134 | 0.247 | 0.151 | 0.189 | 0.113 | 0.253 | 0.12 | 0.152 | 0.095 | 0.211 | 0.069 | 0.082 | 0.096 | 0.138 | 0.134 | 0.075 | 0.112 | 0.178 | 0.092 | 0.088 | 0.089 | 0.096 | 0.095 | 0.06 | 0.135 |