Shenzhen Glory Medical Co.,Ltd.
SZSE:002551.SZ
3.99 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 371.177 | 349.876 | 271.674 | 274.089 | 318.822 | 290.575 | 309.4 | 335.693 | 312.397 | 143.563 | 484.057 | 638.356 | 279.53 | 322.745 | 549.665 | 721.733 | 578.862 | 607.445 | 359.254 | 372.29 | 362.735 | 442.724 | 353.07 | 282.544 | 276.084 | 570.862 | 500.941 | 492.948 | 497.569 | 417.799 | 598.161 | 579.14 | 516.451 | 344.698 | 505.761 | 556.766 | 242.363 | 565.606 | 301.585 | 340.929 | 338.452 | 253.453 | 233.943 | 317.053 | 124.727 | 139.007 | 150.114 | 110.928 | 88.994 | 103.828 | 117.569 | 100.085 | 51.454 | 119.12 | 77.768 | 69.431 | 69.897 | 86.087 | 44.621 |
Kosten van de omzet
| 308.83 | 320.095 | 226.997 | 250.035 | 262.559 | 233.133 | 249.556 | 291.654 | 241.737 | 105.219 | 415.222 | 630.485 | 204.002 | 231.756 | 361.114 | 519.036 | 407.012 | 378.997 | 267.54 | 318.889 | 287.42 | 327.758 | 266.933 | 223.11 | 209.769 | 431.36 | 364.216 | 369.1 | 400.899 | 308.25 | 455.483 | 461.834 | 409.792 | 218.605 | 380.827 | 437.448 | 119.898 | 465.367 | 206.868 | 239.889 | 250.014 | 175.47 | 171.132 | 240.638 | 70.865 | 87.745 | 109.12 | 68.207 | 47.33 | 65.198 | 80.026 | 88.716 | 26.499 | 80.079 | 47.845 | 8.31 | 39.553 | 51.923 | 25.387 |
Brutowinst
| 62.347 | 29.78 | 44.677 | 24.054 | 56.263 | 57.443 | 59.844 | 44.039 | 70.659 | 38.344 | 68.835 | 7.871 | 75.528 | 90.989 | 188.551 | 202.698 | 171.849 | 228.447 | 91.715 | 53.402 | 75.316 | 114.966 | 86.137 | 59.434 | 66.316 | 139.502 | 136.725 | 123.848 | 96.671 | 109.549 | 142.678 | 117.305 | 106.659 | 126.093 | 124.933 | 119.318 | 122.465 | 100.239 | 94.716 | 101.04 | 88.438 | 77.983 | 62.811 | 76.415 | 53.862 | 51.261 | 40.994 | 42.721 | 41.664 | 38.63 | 37.543 | 11.369 | 24.955 | 39.042 | 29.924 | 61.12 | 30.345 | 34.164 | 19.234 |
Brutowinstmarge
| 0.168 | 0.085 | 0.164 | 0.088 | 0.176 | 0.198 | 0.193 | 0.131 | 0.226 | 0.267 | 0.142 | 0.012 | 0.27 | 0.282 | 0.343 | 0.281 | 0.297 | 0.376 | 0.255 | 0.143 | 0.208 | 0.26 | 0.244 | 0.21 | 0.24 | 0.244 | 0.273 | 0.251 | 0.194 | 0.262 | 0.239 | 0.203 | 0.207 | 0.366 | 0.247 | 0.214 | 0.505 | 0.177 | 0.314 | 0.296 | 0.261 | 0.308 | 0.268 | 0.241 | 0.432 | 0.369 | 0.273 | 0.385 | 0.468 | 0.372 | 0.319 | 0.114 | 0.485 | 0.328 | 0.385 | 0.88 | 0.434 | 0.397 | 0.431 |
Onderzoek- en ontwikkelingskosten
| 11.85 | 11.326 | 2.285 | 9.7 | 11.542 | 16.659 | 2.173 | 14.309 | 12.938 | 13.546 | 7.39 | 15.145 | 13.37 | 13.401 | 10.452 | 17.8 | 17.255 | 17.348 | 8.765 | 9.348 | 14.203 | 14.112 | 10.226 | 6.267 | 18.907 | 26.137 | 15.988 | 68.475 | 13.915 | 19.041 | 0 | 45.996 | 0 | 18.004 | 0 | 41.493 | 0 | 14.159 | 0 | 31.039 | 0 | 10.459 | 0 | 20.773 | 0 | 5.272 | 0 | 11.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 96.723 | -27.042 | 38.183 | -78.334 | 101.22 | -25.909 | 43.742 | -73.2 | 90.762 | -15.213 | 37.825 | -60.813 | 82.723 | -17.369 | 38.526 | -49.282 | 35.096 | -8.951 | 23.124 | -62.469 | 36.111 | -14.607 | 26.751 | -57.359 | 20.649 | -22.021 | 40.204 | -66.604 | 38.943 | -21.815 | 33.237 | -70.528 | 34.874 | -13.368 | 30.427 | -61.721 | 38.673 | -9.262 | 30.278 | -53.31 | 30.616 | -10.633 | 20.523 | -28.185 | 19.8 | -8.697 | 14.2 | -20.199 | 12.021 | 13.053 | 9.604 | -9.046 | 7.028 | -1.999 | 6.913 | -11.36 | 6.615 | 2.683 | 5.605 |
Verkoop- en marketingkosten
| 8.031 | 4.29 | 3.108 | 9.735 | 4.94 | 1.009 | 8.415 | -25.139 | 17.179 | 16.207 | 16.436 | -13.064 | 32.333 | 28.242 | 24.398 | 20.034 | 32.255 | 26.516 | 10.833 | 19.811 | 17.996 | 16.241 | 10.557 | 23.063 | 15.779 | 17.393 | 10.898 | 20.327 | 18.491 | 16.596 | 14.507 | 21.502 | 14.955 | 17.647 | 13.71 | 15.301 | 16.163 | 13.685 | 14.112 | 15.531 | 12.909 | 11.334 | 10.187 | 17.749 | 6.213 | 6.636 | 4.273 | 7.174 | 7.69 | 6.124 | 4.62 | 5.833 | 4.141 | 4.542 | 4.281 | 1.649 | 4.705 | 2.697 | 4.619 |
Verkoop-, algemene en administratieve kosten
| 104.754 | 28.581 | 35.886 | -68.599 | 106.16 | -24.9 | 52.157 | -98.339 | 107.941 | 0.994 | 54.261 | -73.877 | 115.056 | 10.873 | 62.923 | -29.248 | 67.351 | 17.565 | 33.957 | -42.658 | 54.107 | 1.634 | 37.308 | -34.296 | 36.428 | -4.628 | 51.102 | -46.277 | 57.434 | -5.219 | 47.744 | -49.026 | 49.829 | 4.279 | 44.138 | -46.421 | 54.836 | 4.423 | 44.39 | -37.779 | 43.525 | 0.701 | 30.71 | -10.436 | 26.013 | -2.061 | 18.473 | -13.026 | 19.711 | 19.178 | 14.223 | -3.213 | 11.169 | 2.543 | 11.194 | -9.711 | 11.321 | 5.38 | 10.224 |
Overige kosten
| -55.604 | 0.728 | -0.252 | -13.864 | -2.145 | 9.094 | 3.589 | 111.193 | -51.033 | 53.615 | 1.608 | 0.337 | -0.279 | 0 | 0.074 | -1.027 | -0.04 | 0.024 | -0.783 | 0.26 | -0.922 | -0.961 | 0.216 | 29.676 | -0.382 | 0.464 | 0.37 | -6.359 | 1.384 | 1.923 | 2.95 | 3.636 | 1.526 | 2.123 | 0.506 | -14.965 | 8.509 | 5.964 | 5.017 | 0.531 | 1.131 | 0.57 | 0.252 | 3.555 | 2.245 | 0.645 | 0.837 | 3.313 | 0.001 | -0.012 | 0.019 | 0.678 | -0.157 | 1.151 | 0.023 | 0.297 | 0.198 | 0.025 | 0.175 |
Bedrijfskosten
| 61 | 39.178 | 38.423 | 45.007 | 58.321 | 56.246 | 57.919 | 27.163 | 69.846 | 68.155 | 63.259 | 34.246 | 74.887 | 83.568 | 75.229 | 105.868 | 84.944 | 79.546 | 41.104 | 24.055 | 69.715 | 64.15 | 45.295 | 31.825 | 53.712 | 57.316 | 54.562 | 55.068 | 61.062 | 59.738 | 52.399 | 79.963 | 54.648 | 61.044 | 49.462 | 71.587 | 60.815 | 56.711 | 49.686 | 54.147 | 49.963 | 37.14 | 34.984 | 53.811 | 28.786 | 21.715 | 23.008 | 24.93 | 22.08 | 24.036 | 18.845 | 25.271 | 12.622 | 16.171 | 14.153 | 49.496 | 13.768 | 11.629 | 11.667 |
Bedrijfsresultaat
| -2.459 | -9.398 | 6.254 | -132.2 | 9.74 | -6.544 | 7.781 | -340.787 | 0.813 | -29.81 | 7.577 | -34.039 | 7.222 | 35.602 | 80.134 | 95.276 | 97.975 | 117.083 | 59.966 | -16.063 | 7.552 | 39.374 | 41.369 | -19.604 | 5.788 | 62.855 | 73.796 | 32.384 | 73.292 | 56.959 | 62.776 | -12.387 | 63.382 | 46.692 | 56.696 | 31.711 | 48.649 | 43.515 | 43.955 | 26.337 | 41.49 | 34.039 | 29.414 | 16.778 | 29.546 | 19.185 | 23.086 | 9.335 | 21.947 | 20.114 | 17.831 | 1.804 | 12.691 | 20.342 | 15.508 | 13.985 | 16.108 | 20.032 | 7.017 |
Bedrijfsresultaat ratio
| -0.007 | -0.027 | 0.023 | -0.482 | 0.031 | -0.023 | 0.025 | -1.015 | 0.003 | -0.208 | 0.016 | -0.053 | 0.026 | 0.11 | 0.146 | 0.132 | 0.169 | 0.193 | 0.167 | -0.043 | 0.021 | 0.089 | 0.117 | -0.069 | 0.021 | 0.11 | 0.147 | 0.066 | 0.147 | 0.136 | 0.105 | -0.021 | 0.123 | 0.135 | 0.112 | 0.057 | 0.201 | 0.077 | 0.146 | 0.077 | 0.123 | 0.134 | 0.126 | 0.053 | 0.237 | 0.138 | 0.154 | 0.084 | 0.247 | 0.194 | 0.152 | 0.018 | 0.247 | 0.171 | 0.199 | 0.201 | 0.23 | 0.233 | 0.157 |
Totaal overige inkomsten en kosten netto
| -0.251 | 8.935 | 16.351 | -13.864 | -2.145 | 9.094 | 0.493 | 1.757 | -1.785 | -32.919 | 10.78 | 0.337 | 6.301 | 28.181 | -33.114 | -2.581 | 11.03 | -31.795 | 8.572 | -45.15 | 1.029 | -12.402 | 0.743 | -17.537 | -7.197 | -18.867 | -7.997 | -42.743 | 39.068 | 9.059 | -24.553 | -46.115 | 12.896 | -16.234 | -18.269 | -31.004 | -4.493 | 5.95 | 3.941 | -20.398 | 4.138 | -6.226 | 1.831 | -2.378 | 6.715 | -9.717 | 5.937 | -5.143 | 2.364 | 5.508 | -0.848 | 16.543 | 0.042 | -1.378 | -0.239 | 2.664 | -0.276 | -2.477 | -0.376 |
Inkomen voor belasting
| -2.71 | -0.463 | 22.605 | -146.064 | 7.596 | 2.55 | 8.274 | -339.03 | -0.972 | -62.73 | 18.358 | -33.703 | 6.942 | 35.602 | 80.208 | 94.249 | 97.935 | 117.107 | 59.183 | -15.803 | 6.63 | 38.413 | 41.585 | 10.072 | 5.406 | 63.319 | 74.165 | 26.037 | 74.676 | 58.87 | 65.726 | -8.772 | 64.908 | 48.815 | 57.202 | 16.727 | 57.158 | 49.478 | 48.972 | 26.495 | 42.613 | 34.618 | 29.658 | 20.226 | 31.791 | 19.83 | 23.923 | 12.648 | 21.948 | 20.102 | 17.85 | 2.642 | 12.375 | 21.493 | 15.531 | 14.288 | 16.3 | 20.057 | 7.191 |
Inkomen voor belasting ratio
| -0.007 | -0.001 | 0.083 | -0.533 | 0.024 | 0.009 | 0.027 | -1.01 | -0.003 | -0.437 | 0.038 | -0.053 | 0.025 | 0.11 | 0.146 | 0.131 | 0.169 | 0.193 | 0.165 | -0.042 | 0.018 | 0.087 | 0.118 | 0.036 | 0.02 | 0.111 | 0.148 | 0.053 | 0.15 | 0.141 | 0.11 | -0.015 | 0.126 | 0.142 | 0.113 | 0.03 | 0.236 | 0.087 | 0.162 | 0.078 | 0.126 | 0.137 | 0.127 | 0.064 | 0.255 | 0.143 | 0.159 | 0.114 | 0.247 | 0.194 | 0.152 | 0.026 | 0.241 | 0.18 | 0.2 | 0.206 | 0.233 | 0.233 | 0.161 |
Belastingkosten
| -2.631 | 0.658 | 3.934 | 33.685 | 0.407 | -1.426 | 0.513 | -54.619 | 0.769 | -7.735 | 5.113 | -7.845 | 1.017 | 7.06 | 0.799 | -10.969 | 2.247 | -1.554 | 8.801 | -12.776 | -2.878 | 4.127 | 5.927 | -7.241 | -7.377 | 17.544 | 15.323 | -7.152 | 21.943 | 12.482 | 8.862 | 1.467 | 10.406 | 4.162 | 9.794 | 6.24 | 2.401 | 9.633 | 10.61 | 6.164 | 4.19 | 9.055 | 2.971 | 7.106 | 5.903 | 1.712 | 3.563 | 3.304 | 4.067 | 2.817 | 2.716 | -2.693 | 2.036 | 4.786 | 3.599 | 1.307 | 4.571 | 3.545 | 1.638 |
Nettowinst
| 0.701 | 0.143 | 13.883 | -162.404 | 1.962 | 4.521 | 7.032 | -284.411 | -1.741 | -54.995 | 10.453 | -16.34 | 0.634 | 23.066 | 51.925 | 34.108 | 34.149 | 53.136 | 40.744 | 2.2 | 3.335 | 24.068 | 30.156 | -4.874 | 6.574 | 41.302 | 54.708 | 30.338 | 49.521 | 42.178 | 53.123 | -16.102 | 47.041 | 36.161 | 47.055 | 2.184 | 48.037 | 34.162 | 34.674 | 15.813 | 34.951 | 25.067 | 26.325 | 9.908 | 24.789 | 18.728 | 20.33 | 9.219 | 16.835 | 17.057 | 15.22 | 4.697 | 10.622 | 16.994 | 11.845 | 12.662 | 11.457 | 16.504 | 5.771 |
Nettowinstmarge
| 0.002 | 0 | 0.051 | -0.593 | 0.006 | 0.016 | 0.023 | -0.847 | -0.006 | -0.383 | 0.022 | -0.026 | 0.002 | 0.071 | 0.094 | 0.047 | 0.059 | 0.087 | 0.113 | 0.006 | 0.009 | 0.054 | 0.085 | -0.017 | 0.024 | 0.072 | 0.109 | 0.062 | 0.1 | 0.101 | 0.089 | -0.028 | 0.091 | 0.105 | 0.093 | 0.004 | 0.198 | 0.06 | 0.115 | 0.046 | 0.103 | 0.099 | 0.113 | 0.031 | 0.199 | 0.135 | 0.135 | 0.083 | 0.189 | 0.164 | 0.129 | 0.047 | 0.206 | 0.143 | 0.152 | 0.182 | 0.164 | 0.192 | 0.129 |
WPA (Winst Per Aandeel)
| 0.001 | 0 | 0.016 | -0.19 | 0.002 | 0.005 | 0.008 | -0.34 | -0.002 | -0.053 | 0.01 | -0.02 | 0.001 | 0.027 | 0.06 | 0.04 | 0.04 | 0.078 | 0.06 | 0.003 | 0.005 | 0.032 | 0.04 | -0.007 | 0.01 | 0.06 | 0.08 | 0.043 | 0.07 | 0.064 | 0.08 | -0.025 | 0.11 | 0.056 | 0.073 | 0.003 | 0.073 | 0.055 | 0.053 | 0.025 | 0.055 | 0.041 | 0.056 | 0.015 | 0.039 | 0.029 | 0.047 | 0.014 | 0.026 | 0.026 | 0.023 | 0.008 | 0.017 | 0.035 | 0.036 | 0.023 | 0.021 | 0.054 | 0.019 |
Verwaterde WPA
| 0.001 | 0 | 0.016 | -0.19 | 0.002 | 0.005 | 0.008 | -0.34 | -0.002 | -0.053 | 0.01 | -0.02 | 0.001 | 0.027 | 0.06 | 0.04 | 0.04 | 0.078 | 0.05 | 0.003 | 0.005 | 0.032 | 0.04 | -0.007 | 0.01 | 0.06 | 0.08 | 0.043 | 0.07 | 0.064 | 0.08 | -0.025 | 0.11 | 0.056 | 0.073 | 0.003 | 0.073 | 0.055 | 0.053 | 0.025 | 0.055 | 0.041 | 0.056 | 0.015 | 0.039 | 0.029 | 0.047 | 0.014 | 0.026 | 0.026 | 0.023 | 0.008 | 0.017 | 0.035 | 0.036 | 0.023 | 0.021 | 0.054 | 0.019 |
EBITDA
| -1.901 | 47.413 | 17.442 | -23.869 | 5.235 | 7.387 | 5.137 | 36.992 | -8.684 | -33.199 | 5.682 | 2.001 | 2.06 | 13.14 | 109.525 | 89.76 | 90.703 | 152.457 | 50.165 | 37.01 | 16.001 | 51.297 | 41.889 | 55.151 | 16.022 | 77.57 | 90.955 | 100.775 | -4.557 | 30.727 | 113.501 | 33.866 | 39.168 | 50.662 | 91.955 | 61.448 | 69.471 | 60.023 | 46.319 | 55.486 | 36.163 | 54.171 | 27.818 | 42.466 | 22.665 | 41.301 | 17.67 | 36.891 | 17.043 | 15.554 | 20.981 | 2.737 | 13.099 | 21.763 | 15.77 | 12.611 | 16.582 | 22.746 | 7.567 |
EBITDA ratio
| -0.005 | 0.136 | 0.064 | -0.087 | 0.016 | 0.025 | 0.017 | 0.11 | -0.028 | -0.231 | 0.012 | 0.003 | 0.007 | 0.041 | 0.199 | 0.124 | 0.157 | 0.251 | 0.14 | 0.099 | 0.044 | 0.116 | 0.119 | 0.195 | 0.058 | 0.136 | 0.182 | 0.204 | -0.009 | 0.074 | 0.19 | 0.058 | 0.076 | 0.147 | 0.182 | 0.11 | 0.287 | 0.106 | 0.154 | 0.163 | 0.107 | 0.214 | 0.119 | 0.134 | 0.182 | 0.297 | 0.118 | 0.333 | 0.192 | 0.15 | 0.178 | 0.027 | 0.255 | 0.183 | 0.203 | 0.182 | 0.237 | 0.264 | 0.17 |