
Qingdao East Steel Tower Stock Co.Ltd
SZSE:002545.SZ
6.98 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 954.487 | 1,085.201 | 1,131.51 | 936.68 | 867.989 | 1,272.216 | 1,024.984 | 890.412 | 787.345 | 866.708 | 816.061 | 973.464 | 959.875 | 759.512 | 712.51 | 811.718 | 498.012 | 718.489 | 691.713 | 716.071 | 525.115 | 869.901 | 313.274 | 1,029.898 | 392.85 | 700.413 | 456.778 | 664.386 | 375.882 | 678.367 | 524.776 | 422.873 | 421.185 | 596.554 | 369.819 | 352.65 | 338.75 | 373.19 | 317.977 | 257.817 | 237.549 | 343.704 | 219.228 | 220.342 | 210.662 | 441.13 | 421.442 | 448.279 | 385.501 | 484.572 | 403.132 | 388.834 | 412.741 | 537.22 | 404.586 | 516.748 | 412.63 | 491.347 | 479.461 | 383.385 | 346.635 | 501.275 | 403.325 |
Kosten van de omzet
| 557.29 | 878.918 | 787.708 | 768.846 | 611.854 | 1,031.636 | 768.587 | 624.895 | 498.639 | 673.822 | 470.283 | 550.971 | 620.568 | 648.613 | 457.576 | 598.927 | 362.467 | 705.917 | 515.752 | 526.045 | 385.445 | 735.123 | 190.328 | 700.478 | 276.33 | 406.446 | 280.796 | 414.723 | 262.225 | 437.971 | 339.693 | 262.145 | 324.209 | 455.65 | 270.548 | 256.523 | 273.984 | 297.947 | 236.147 | 206.712 | 192.023 | 266.65 | 170.927 | 166.01 | 154.378 | 310.838 | 327.421 | 340.743 | 293.439 | 358.997 | 292.374 | 289.918 | 317.302 | 369.986 | 286.374 | 394.969 | 308.17 | 313.964 | 364.011 | 290.886 | 257.917 | 368.037 | 301.637 |
Brutowinst
| 397.197 | 206.283 | 343.801 | 167.834 | 256.135 | 240.58 | 256.397 | 265.516 | 288.706 | 192.887 | 345.778 | 422.492 | 339.307 | 110.899 | 254.935 | 212.791 | 135.545 | 12.572 | 175.961 | 190.026 | 139.67 | 134.778 | 122.945 | 329.42 | 116.521 | 293.968 | 175.982 | 249.663 | 113.657 | 240.396 | 185.083 | 160.727 | 96.976 | 140.904 | 99.271 | 96.127 | 64.766 | 75.243 | 81.831 | 51.104 | 45.526 | 77.055 | 48.302 | 54.332 | 56.284 | 130.292 | 94.021 | 107.535 | 92.063 | 125.575 | 110.758 | 98.915 | 95.439 | 167.233 | 118.212 | 121.779 | 104.459 | 177.383 | 115.45 | 92.499 | 88.718 | 133.238 | 101.688 |
Brutowinstmarge
| 0.416 | 0.19 | 0.304 | 0.179 | 0.295 | 0.189 | 0.25 | 0.298 | 0.367 | 0.223 | 0.424 | 0.434 | 0.353 | 0.146 | 0.358 | 0.262 | 0.272 | 0.017 | 0.254 | 0.265 | 0.266 | 0.155 | 0.392 | 0.32 | 0.297 | 0.42 | 0.385 | 0.376 | 0.302 | 0.354 | 0.353 | 0.38 | 0.23 | 0.236 | 0.268 | 0.273 | 0.191 | 0.202 | 0.257 | 0.198 | 0.192 | 0.224 | 0.22 | 0.247 | 0.267 | 0.295 | 0.223 | 0.24 | 0.239 | 0.259 | 0.275 | 0.254 | 0.231 | 0.311 | 0.292 | 0.236 | 0.253 | 0.361 | 0.241 | 0.241 | 0.256 | 0.266 | 0.252 |
Onderzoek- en ontwikkelingskosten
| 8.784 | 10.366 | 23.286 | 29.559 | 8.757 | 17.399 | 15.775 | 25.169 | 6.37 | 30.688 | 15.585 | 18.442 | 5.951 | 5.191 | 22.175 | 34.959 | 3.777 | 8.807 | 13.003 | 31.466 | 3.568 | 21.268 | 2.033 | 24.442 | 8.267 | 3.571 | 10.104 | 27.611 | 2.651 | 50.44 | 20.421 | 21.827 | 0 | 48.547 | 0 | 27.32 | 0 | 41.728 | 0 | 20.013 | 0 | 43.228 | 0 | 0 | 0 | 70.894 | 0 | 0 | 0 | 76.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.526 | -45.406 | 58.139 | 10.64 | 33.828 | -45.432 | 68.03 | -8.89 | 28.204 | 35.55 | 62.144 | -9.473 | 26.579 | -35.013 | 59.381 | -10.961 | 25.84 | -37.419 | 21.854 | -6.432 | 23.39 | -48.908 | 35.721 | -8.781 | 26.792 | -32.283 | -8.223 | -9.398 | 24.412 | -74.143 | 39.132 | -13.433 | 25.329 | -69.775 | 31.27 | -11.766 | 19.903 | -26.691 | 15.876 | -6.255 | 17.708 | -27.825 | 15.636 | -1.98 | 17.764 | -30.962 | 15.856 | -7.062 | 14.538 | -23.539 | 15.708 | -4.243 | 12.132 | -20.956 | 15.568 | -2.856 | 12.696 | -14.064 | 11.816 | 11.919 | 8.19 | 9.828 | 9.338 |
Verkoop- en marketingkosten
| 8.138 | -6.398 | 17.543 | 7.897 | 11.39 | 12.439 | 8.89 | 6.672 | 6.246 | 3.046 | 5.736 | 6.575 | 5.711 | -0.2 | 5.098 | -27.064 | 48.036 | -117.778 | 56.488 | 40.183 | 44.801 | 95.3 | 57.301 | 40.85 | 45.451 | 70.805 | 41.628 | 48.544 | 39.214 | 55.544 | 27.622 | 34.281 | 28.024 | 47.797 | 26.531 | 22.896 | 19.912 | 32.498 | 37.525 | 24.245 | 16.09 | 30.057 | 17.169 | 22.279 | 24.664 | 40.547 | 31.1 | 29.938 | 22.004 | 48.512 | 29.553 | 28.607 | 25.919 | 40.516 | 28.16 | 28.232 | 22.014 | 35.459 | 25.195 | 29.891 | 23.795 | 35.88 | 33.283 |
Verkoop-, algemene en administratieve kosten
| 37.664 | -51.804 | 75.682 | 18.537 | 58.622 | 47.603 | 76.92 | -2.218 | 34.45 | 43.014 | 67.88 | -2.898 | 32.29 | -35.213 | 64.479 | -38.025 | 73.876 | -155.197 | 78.341 | 33.751 | 68.191 | 46.392 | 93.022 | 32.069 | 72.242 | 38.522 | 33.405 | 39.146 | 63.626 | -18.599 | 66.754 | 20.848 | 53.354 | -21.978 | 57.8 | 11.13 | 39.814 | 5.807 | 53.4 | 17.99 | 33.797 | 2.232 | 32.805 | 20.298 | 42.428 | 9.585 | 46.956 | 22.877 | 36.542 | 24.973 | 45.261 | 24.363 | 38.051 | 19.56 | 43.728 | 25.376 | 34.71 | 21.395 | 37.011 | 41.81 | 31.986 | 45.708 | 42.621 |
Overige kosten
| 79.566 | 105.213 | 14.89 | -0.06 | 4.38 | -16.964 | -0.266 | 0.665 | 12.855 | 0 | -28.697 | 48.825 | 9.9 | 78.59 | -25.777 | 19.012 | 0.108 | 69.92 | 0.114 | 25.623 | -0.084 | 148.396 | -0.112 | 1.088 | 0.217 | 2.868 | -0.595 | 1.342 | 0.158 | 0.97 | -0.171 | 0.032 | 0.187 | 1.439 | -0.227 | 0.005 | 0.977 | 1.587 | 0.039 | -0.257 | 1.762 | 0.12 | 0.17 | -0.162 | 0.131 | 0.465 | 0.198 | 0.229 | 0.027 | -0.59 | 0.068 | 0.057 | 0.498 | 0.692 | 0.15 | 0.029 | 0.015 | 1.118 | -0.585 | -0.104 | 0.482 | 9.102 | 0.26 |
Bedrijfskosten
| 126.014 | 64.342 | 113.858 | 231.337 | 62.999 | 81.967 | 68.723 | 84.109 | 53.675 | 98.295 | 54.768 | 64.369 | 48.141 | 48.568 | 60.877 | 43.012 | 89.326 | -72.586 | 102.341 | 106.268 | 80.935 | 148.803 | 107.495 | 98.027 | 91.515 | 117.893 | 87.158 | 111.841 | 76.602 | 106.734 | 80.031 | 82.113 | 62.721 | 87.865 | 59.681 | 63.646 | 41.55 | 51.298 | 53.724 | 42.459 | 34.834 | 51.812 | 33.933 | 39.254 | 43.374 | 63.284 | 48.703 | 50.225 | 38.64 | 62.294 | 47.236 | 43.364 | 41.659 | 62.156 | 45.638 | 44.993 | 38.264 | 54.962 | 39.634 | 44.051 | 33.72 | 50.595 | 44.654 |
Bedrijfsresultaat
| 271.183 | 141.941 | 233.979 | 118.515 | 193.136 | 158.613 | 187.061 | 237.344 | 220.864 | 100.827 | 290.826 | 377.958 | 280.744 | 61.339 | 196.438 | 190.843 | 54.272 | 61.694 | 71.978 | 144.24 | 59.177 | 78.594 | 26.678 | 248.166 | 25.753 | 297.917 | 76.622 | 173.803 | 39.076 | 196.58 | 89.37 | 75.229 | 21.806 | 66.477 | 26.386 | 43.327 | 19.714 | 8.653 | 15.639 | 19.196 | 16.558 | 8.524 | 21.322 | 17.306 | 14.792 | 40.04 | 52.264 | 53.68 | 49.044 | 53.224 | 61.609 | 50.983 | 57.029 | 101.936 | 82.819 | 62.526 | 57.264 | 110.786 | 68.591 | 50.233 | 48.59 | 79.379 | 53.535 |
Bedrijfsresultaat ratio
| 0.284 | 0.131 | 0.207 | 0.127 | 0.223 | 0.125 | 0.183 | 0.267 | 0.281 | 0.116 | 0.356 | 0.388 | 0.292 | 0.081 | 0.276 | 0.235 | 0.109 | 0.086 | 0.104 | 0.201 | 0.113 | 0.09 | 0.085 | 0.241 | 0.066 | 0.425 | 0.168 | 0.262 | 0.104 | 0.29 | 0.17 | 0.178 | 0.052 | 0.111 | 0.071 | 0.123 | 0.058 | 0.023 | 0.049 | 0.074 | 0.07 | 0.025 | 0.097 | 0.079 | 0.07 | 0.091 | 0.124 | 0.12 | 0.127 | 0.11 | 0.153 | 0.131 | 0.138 | 0.19 | 0.205 | 0.121 | 0.139 | 0.225 | 0.143 | 0.131 | 0.14 | 0.158 | 0.133 |
Totaal overige inkomsten en kosten netto
| -1.066 | 4.418 | -7.81 | -5.211 | 1.078 | -9.117 | -0.467 | -8.97 | 0.519 | 24.453 | -3.869 | 30.152 | 0.417 | -2.894 | -0.468 | 9.797 | 11.886 | -16.644 | 0.114 | 57.625 | -1.23 | -11.552 | 1.422 | 27.207 | -0.857 | 98.175 | -11.882 | 1.342 | 2.18 | 47.358 | 4.567 | -0.174 | -12.262 | 0.145 | -15.069 | 15.159 | -2.555 | 1.546 | -12.438 | -0.27 | 7.312 | 0.116 | 7.123 | -0.202 | 2.008 | 0.728 | 6.793 | 9.12 | -4.419 | -0.815 | -2.041 | -0.708 | 0.433 | 0.674 | 0.095 | 0.005 | -0.043 | 0.395 | -0.585 | -0.284 | 0.418 | 7.981 | 0.26 |
Inkomen voor belasting
| 270.117 | 146.358 | 226.169 | 113.304 | 194.248 | 161.335 | 186.594 | 238.21 | 221.383 | 125.28 | 291.174 | 378.433 | 281.161 | 58.445 | 195.97 | 190.822 | 54.38 | 82.538 | 72.092 | 144.696 | 59.093 | 67.041 | 26.567 | 249.254 | 25.97 | 300.785 | 76.027 | 175.145 | 39.234 | 197.549 | 89.198 | 75.261 | 21.993 | 66.622 | 26.155 | 43.324 | 20.661 | 10.2 | 15.668 | 18.926 | 18.003 | 8.64 | 21.492 | 17.104 | 14.918 | 40.768 | 52.111 | 53.889 | 49.004 | 52.409 | 61.481 | 50.275 | 57.462 | 102.61 | 82.914 | 62.53 | 57.222 | 111.181 | 68.006 | 49.949 | 49.008 | 87.36 | 53.795 |
Inkomen voor belasting ratio
| 0.283 | 0.135 | 0.2 | 0.121 | 0.224 | 0.127 | 0.182 | 0.268 | 0.281 | 0.145 | 0.357 | 0.389 | 0.293 | 0.077 | 0.275 | 0.235 | 0.109 | 0.115 | 0.104 | 0.202 | 0.113 | 0.077 | 0.085 | 0.242 | 0.066 | 0.429 | 0.166 | 0.264 | 0.104 | 0.291 | 0.17 | 0.178 | 0.052 | 0.112 | 0.071 | 0.123 | 0.061 | 0.027 | 0.049 | 0.073 | 0.076 | 0.025 | 0.098 | 0.078 | 0.071 | 0.092 | 0.124 | 0.12 | 0.127 | 0.108 | 0.153 | 0.129 | 0.139 | 0.191 | 0.205 | 0.121 | 0.139 | 0.226 | 0.142 | 0.13 | 0.141 | 0.174 | 0.133 |
Belastingkosten
| 64.26 | 49.659 | 34.866 | 10.857 | 26.393 | 38.497 | 40.277 | 44.071 | 52.378 | 15.678 | 62.555 | 95.431 | 80.644 | 8.102 | 46.621 | 35.892 | 7.365 | 6.766 | 5.099 | 23.55 | 13.981 | 20.725 | -2.268 | 44.255 | 4.419 | 74.951 | 19.366 | 40.688 | 13.05 | 82.278 | 27.6 | 22.678 | 1.459 | 11.641 | 2.972 | 1.66 | 3.548 | -3.952 | 4.201 | -2.085 | 4.29 | -0.774 | 4.382 | 1.57 | 3.382 | 0.816 | 9.408 | 7.983 | 10.408 | 3.11 | 9.094 | 8.616 | 8.14 | 11.102 | 12.481 | 9.995 | 8.816 | 14.3 | 10.221 | 7.732 | 7.365 | 13.231 | 6.121 |
Nettowinst
| 205.859 | 97.941 | 190.987 | 107.557 | 167.778 | 125.578 | 145.802 | 192.994 | 169.4 | 110.543 | 229.136 | 283.702 | 201.119 | 51.664 | 149.59 | 155.534 | 47.151 | 76.311 | 66.139 | 121.033 | 45.419 | 47.715 | 28.888 | 205.543 | 22.584 | 228.532 | 56.72 | 134.57 | 26.651 | 115.88 | 61.551 | 52.573 | 21.258 | 56.079 | 22.304 | 40.933 | 17.179 | 12.211 | 13.325 | 21.184 | 13.746 | 8.806 | 17.285 | 15.642 | 11.846 | 40.849 | 43.31 | 45.463 | 39.184 | 49.299 | 52.387 | 41.66 | 49.322 | 91.508 | 70.433 | 52.536 | 48.406 | 96.882 | 57.785 | 42.218 | 41.643 | 74.129 | 47.673 |
Nettowinstmarge
| 0.216 | 0.09 | 0.169 | 0.115 | 0.193 | 0.099 | 0.142 | 0.217 | 0.215 | 0.128 | 0.281 | 0.291 | 0.21 | 0.068 | 0.21 | 0.192 | 0.095 | 0.106 | 0.096 | 0.169 | 0.086 | 0.055 | 0.092 | 0.2 | 0.057 | 0.326 | 0.124 | 0.203 | 0.071 | 0.171 | 0.117 | 0.124 | 0.05 | 0.094 | 0.06 | 0.116 | 0.051 | 0.033 | 0.042 | 0.082 | 0.058 | 0.026 | 0.079 | 0.071 | 0.056 | 0.093 | 0.103 | 0.101 | 0.102 | 0.102 | 0.13 | 0.107 | 0.119 | 0.17 | 0.174 | 0.102 | 0.117 | 0.197 | 0.121 | 0.11 | 0.12 | 0.148 | 0.118 |
WPA (Winst Per Aandeel)
| 0.17 | 0.079 | 0.15 | 0.087 | 0.13 | 0.1 | 0.12 | 0.16 | 0.14 | 0.089 | 0.18 | 0.23 | 0.16 | 0.041 | 0.12 | 0.13 | 0.038 | 0.061 | 0.053 | 0.097 | 0.037 | 0.038 | 0.023 | 0.16 | 0.018 | 0.18 | 0.045 | 0.1 | 0.021 | 0.088 | 0.048 | 0.04 | 0.017 | 0.043 | 0.017 | 0.052 | 0.013 | 0.047 | 0.01 | 0.027 | 0.018 | 0.011 | 0.022 | 0.02 | 0.015 | 0.052 | 0.056 | 0.058 | 0.05 | 0.063 | 0.067 | 0.053 | 0.063 | 0.12 | 0.09 | 0.067 | 0.062 | 0.17 | 0.15 | 0.072 | 0.071 | 0.13 | 0.082 |
Verwaterde WPA
| 0.17 | 0.079 | 0.15 | 0.087 | 0.13 | 0.1 | 0.12 | 0.16 | 0.14 | 0.089 | 0.18 | 0.23 | 0.16 | 0.041 | 0.12 | 0.13 | 0.038 | 0.061 | 0.053 | 0.097 | 0.037 | 0.038 | 0.023 | 0.16 | 0.018 | 0.18 | 0.045 | 0.1 | 0.021 | 0.088 | 0.048 | 0.04 | 0.017 | 0.043 | 0.017 | 0.052 | 0.013 | 0.047 | 0.01 | 0.027 | 0.018 | 0.011 | 0.022 | 0.02 | 0.015 | 0.052 | 0.056 | 0.058 | 0.05 | 0.063 | 0.067 | 0.053 | 0.063 | 0.12 | 0.09 | 0.067 | 0.062 | 0.17 | 0.15 | 0.072 | 0.071 | 0.13 | 0.082 |
EBITDA
| 286.316 | 298.82 | 246.663 | 131.915 | 287.339 | 332.389 | 342.51 | 300.608 | 298.627 | 166.316 | 402.447 | 452.438 | 355.583 | 135.454 | 266.15 | 260.484 | 131.358 | 102.298 | 142.022 | 218.974 | 126.231 | 165.023 | 78.088 | 332.531 | 83.781 | 256.176 | 93.319 | 178.755 | 55.79 | 145.664 | 109.725 | 110.976 | 51.254 | 90.038 | 53.682 | 58.347 | 23.216 | 55.473 | 35.844 | 47.312 | 10.691 | 65.198 | 14.369 | 43.708 | 12.91 | 74.396 | 51.95 | 60.481 | 59.853 | 55.343 | 69.567 | 55.551 | 57.533 | 94.972 | 68.884 | 77.906 | 72.263 | 120.564 | 79.758 | 44.612 | 57.491 | 90.759 | 57.034 |
EBITDA ratio
| 0.3 | 0.275 | 0.218 | 0.141 | 0.331 | 0.261 | 0.334 | 0.338 | 0.379 | 0.192 | 0.493 | 0.465 | 0.37 | 0.178 | 0.374 | 0.321 | 0.264 | 0.142 | 0.205 | 0.306 | 0.24 | 0.19 | 0.249 | 0.323 | 0.213 | 0.366 | 0.204 | 0.269 | 0.148 | 0.215 | 0.209 | 0.262 | 0.122 | 0.151 | 0.145 | 0.165 | 0.069 | 0.149 | 0.113 | 0.184 | 0.045 | 0.19 | 0.066 | 0.198 | 0.061 | 0.169 | 0.123 | 0.135 | 0.155 | 0.114 | 0.173 | 0.143 | 0.139 | 0.177 | 0.17 | 0.151 | 0.175 | 0.245 | 0.166 | 0.116 | 0.166 | 0.181 | 0.141 |