Feilong Auto Components Co., Ltd.
SZSE:002536.SZ
15.1 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,094.878 | 3,258.012 | 3,115.548 | 2,665.467 | 2,638.262 | 2,820.569 | 2,666 | 2,084.827 | 1,914.844 | 1,614.686 | 1,244.005 | 869.329 | 943.838 | 999.262 | 671.919 | 643.049 | 529.151 |
Kosten van de omzet
| 3,239.544 | 2,676.501 | 2,457.273 | 2,055.854 | 2,023.513 | 2,033.582 | 1,904.543 | 1,569.481 | 1,478.01 | 1,271.347 | 973.446 | 675.474 | 691.766 | 703.916 | 472.944 | 479.312 | 373.167 |
Brutowinst
| 855.334 | 581.511 | 658.275 | 609.612 | 614.749 | 786.987 | 761.456 | 515.346 | 436.835 | 343.34 | 270.559 | 193.855 | 252.071 | 295.346 | 198.975 | 163.737 | 155.984 |
Brutowinstmarge
| 0.209 | 0.178 | 0.211 | 0.229 | 0.233 | 0.279 | 0.286 | 0.247 | 0.228 | 0.213 | 0.217 | 0.223 | 0.267 | 0.296 | 0.296 | 0.255 | 0.295 |
Onderzoek- en ontwikkelingskosten
| 240.411 | 199.837 | 197.191 | 175.949 | 183.549 | 185.862 | 169.558 | 135.32 | 121.297 | 90.066 | 68.724 | 46.504 | 52.465 | 49.611 | 38.265 | 28.247 | 25.543 |
Algemene en administratieve kosten
| 38.769 | 28.07 | 29.868 | 26.924 | 34.478 | 34.705 | 35.446 | 22.145 | 20.313 | 18.918 | 17.525 | 20.261 | 15.33 | 15.935 | 9.302 | 11.115 | 4.889 |
Verkoop- en marketingkosten
| 102.348 | 96.878 | 97.376 | 97.311 | 163.996 | 110.187 | 87.488 | 76.623 | 68.316 | 57.375 | 46.566 | 39.599 | 46.561 | 42.184 | 30.479 | 36.557 | 31.23 |
Verkoop-, algemene en administratieve kosten
| 141.117 | 124.948 | 127.243 | 124.235 | 198.474 | 144.892 | 122.934 | 98.768 | 88.629 | 76.293 | 64.091 | 59.86 | 61.891 | 58.119 | 39.781 | 47.672 | 36.119 |
Overige kosten
| -3,846.433 | 195.073 | 156.204 | 144.06 | 148.705 | -5.733 | -10.173 | 19.318 | 13.958 | 17.92 | 11.367 | 37.857 | 11.916 | 4.139 | 5.322 | 4.975 | 7.788 |
Bedrijfskosten
| 3,846.433 | 519.858 | 480.639 | 444.245 | 530.728 | 476.294 | 452.077 | 391.967 | 331.737 | 268.449 | 222.029 | 175.037 | 168.866 | 156.38 | 116.447 | 107.611 | 85.803 |
Bedrijfsresultaat
| 248.445 | 74.712 | 150.928 | 122.742 | 98.255 | 266.116 | 280.678 | 96.425 | 53.55 | 31.491 | 17.201 | -0.871 | 63.507 | 99.406 | 58.178 | 22.104 | 47.246 |
Bedrijfsresultaat ratio
| 0.061 | 0.023 | 0.048 | 0.046 | 0.037 | 0.094 | 0.105 | 0.046 | 0.028 | 0.02 | 0.014 | -0.001 | 0.067 | 0.099 | 0.087 | 0.034 | 0.089 |
Totaal overige inkomsten en kosten netto
| -9.817 | -28.739 | -46.118 | -3.632 | -45.769 | -50.309 | -38.874 | -8.745 | -39.653 | -29.372 | -19.962 | 18.068 | -7.783 | -35.421 | -19.029 | -29.047 | -15.148 |
Inkomen voor belasting
| 238.628 | 45.973 | 104.809 | 119.109 | 52.486 | 260.384 | 270.505 | 114.633 | 65.444 | 45.519 | 28.568 | 36.887 | 75.422 | 103.545 | 63.5 | 27.079 | 55.034 |
Inkomen voor belasting ratio
| 0.058 | 0.014 | 0.034 | 0.045 | 0.02 | 0.092 | 0.101 | 0.055 | 0.034 | 0.028 | 0.023 | 0.042 | 0.08 | 0.104 | 0.095 | 0.042 | 0.104 |
Belastingkosten
| -2.744 | -28.989 | -16.604 | -1.069 | -18.377 | 18.095 | 27.439 | 5.86 | 7.364 | 4.377 | 2.985 | 1.726 | 7.046 | 9.574 | 2.986 | 0.65 | 3.91 |
Nettowinst
| 261.774 | 84.133 | 141.944 | 124.321 | 66.342 | 245.392 | 241.552 | 107.857 | 57.143 | 40.423 | 25.304 | 34.848 | 67.89 | 88.457 | 53.034 | 24.577 | 43.32 |
Nettowinstmarge
| 0.064 | 0.026 | 0.046 | 0.047 | 0.025 | 0.087 | 0.091 | 0.052 | 0.03 | 0.025 | 0.02 | 0.04 | 0.072 | 0.089 | 0.079 | 0.038 | 0.082 |
WPA (Winst Per Aandeel)
| 0.5 | 0.17 | 0.28 | 0.25 | 0.13 | 0.49 | 0.48 | 0.21 | 0.12 | 0.093 | 0.058 | 0.08 | 0.16 | 0.2 | 0.16 | 0.076 | 0.26 |
Verwaterde WPA
| 0.5 | 0.17 | 0.28 | 0.25 | 0.13 | 0.49 | 0.48 | 0.21 | 0.12 | 0.093 | 0.058 | 0.08 | 0.16 | 0.2 | 0.16 | 0.076 | 0.26 |
EBITDA
| 486.815 | 294.63 | 361.994 | 348.453 | 296.628 | 479.01 | 449.192 | 289.478 | 245.92 | 198.429 | 149.856 | 127.189 | 151.522 | 193.077 | 127.596 | 92.898 | 103.606 |
EBITDA ratio
| 0.119 | 0.09 | 0.116 | 0.131 | 0.112 | 0.17 | 0.168 | 0.139 | 0.128 | 0.123 | 0.12 | 0.146 | 0.161 | 0.193 | 0.19 | 0.144 | 0.196 |