
Xizi Clean Energy Equipment Manufacturing Co.,ltd.
SZSE:002534.SZ
12.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,212.821 | 1,557.041 | 1,891.629 | 1,829.219 | 1,145.801 | 2,472.544 | 1,875.939 | 2,163.082 | 1,551.763 | 1,691.995 | 2,140.708 | 2,175.358 | 1,335.585 | 2,378.759 | 1,409.611 | 1,805.501 | 984.26 | 1,701.922 | 1,280.551 | 1,447.974 | 925.219 | 1,261.356 | 980.118 | 843.608 | 842.351 | 1,063.096 | 847.249 | 956.395 | 705.116 | 795.635 | 915.866 | 745.151 | 1,044.586 | 859.632 | 775.609 | 622.833 | 447.512 | 691.356 | 710.909 | 655.952 | 561.502 | 684.082 | 879.572 | 887.34 | 681.786 | 1,578.27 | 1,355.065 | 1,396.373 | 1,612.485 | 3,342.821 | 3,033.912 | 2,897.092 | 2,447.867 | 1,469.69 | 897.779 | 836.89 | 762.893 | 916.398 | 801.656 | 910.789 | 689.721 | 694.707 | 762.217 |
Kosten van de omzet
| 958.091 | 1,324.328 | 1,547.174 | 1,463.46 | 925.948 | 1,982.425 | 1,607.733 | 1,872.896 | 1,297.681 | 1,427.54 | 1,912.953 | 1,810.979 | 1,085.558 | 1,967.434 | 1,111.046 | 1,378.167 | 720.49 | 1,353.845 | 930.935 | 1,113.282 | 707.556 | 1,012.208 | 764.289 | 663.488 | 673.556 | 724.854 | 671.41 | 756.127 | 534.589 | 594.343 | 651.612 | 532.319 | 815.33 | 581.992 | 595.505 | 448.032 | 348.687 | 514.02 | 552 | 517.828 | 434.161 | 549.542 | 724.991 | 708.922 | 514.428 | 1,276.946 | 1,129.097 | 1,196.591 | 1,412.853 | 3,018.343 | 2,786.414 | 2,649.085 | 2,234.163 | 1,201.556 | 715.242 | 647.133 | 598.228 | 748.34 | 642.64 | 714.961 | 512.399 | 521.198 | 559.479 |
Brutowinst
| 254.73 | 232.713 | 344.455 | 365.759 | 219.853 | 490.119 | 268.207 | 290.186 | 254.082 | 264.455 | 227.756 | 364.379 | 250.027 | 411.325 | 298.565 | 427.334 | 263.771 | 348.078 | 349.616 | 334.692 | 217.663 | 249.148 | 215.829 | 180.12 | 168.795 | 338.242 | 175.839 | 200.268 | 170.527 | 201.292 | 264.254 | 212.831 | 229.256 | 277.639 | 180.104 | 174.801 | 98.825 | 177.336 | 158.909 | 138.123 | 127.341 | 134.54 | 154.582 | 178.418 | 167.358 | 301.324 | 225.968 | 199.782 | 199.632 | 324.479 | 247.498 | 248.007 | 213.704 | 268.134 | 182.537 | 189.757 | 164.665 | 168.057 | 159.015 | 195.829 | 177.322 | 173.509 | 202.738 |
Brutowinstmarge
| 0.21 | 0.149 | 0.182 | 0.2 | 0.192 | 0.198 | 0.143 | 0.134 | 0.164 | 0.156 | 0.106 | 0.168 | 0.187 | 0.173 | 0.212 | 0.237 | 0.268 | 0.205 | 0.273 | 0.231 | 0.235 | 0.198 | 0.22 | 0.214 | 0.2 | 0.318 | 0.208 | 0.209 | 0.242 | 0.253 | 0.289 | 0.286 | 0.219 | 0.323 | 0.232 | 0.281 | 0.221 | 0.257 | 0.224 | 0.211 | 0.227 | 0.197 | 0.176 | 0.201 | 0.245 | 0.191 | 0.167 | 0.143 | 0.124 | 0.097 | 0.082 | 0.086 | 0.087 | 0.182 | 0.203 | 0.227 | 0.216 | 0.183 | 0.198 | 0.215 | 0.257 | 0.25 | 0.266 |
Onderzoek- en ontwikkelingskosten
| 91.572 | 108.037 | 78.975 | 99.77 | 101.096 | 178.085 | 82.285 | 77.869 | 77.515 | 109.564 | 88.559 | 119.451 | 96.686 | 157.864 | 102.814 | 66.774 | 74.629 | 111.249 | 67.896 | 68.209 | 57.528 | 62.512 | 68.912 | 29.724 | 35.673 | 36.249 | 55.853 | 149.767 | 40.34 | 208.09 | 32.931 | 75.034 | 0 | 146.905 | 0 | 59.583 | 0 | 128.303 | 0 | 61.815 | 0 | 150.508 | 0 | 77.964 | 0 | 186.429 | 0 | 73.036 | 0 | 165.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 80.399 | -373.541 | 113.063 | 52.085 | 70.512 | -164.853 | 208.184 | -47.932 | 93.272 | 92.84 | 223.143 | -44.81 | 82.917 | -170.236 | 228.052 | -39.786 | 77.544 | -101.942 | 66.072 | -21.55 | 52.306 | -86.233 | 49.142 | -10.35 | 40.035 | -83.579 | 47.387 | -52.284 | 75.767 | -164.128 | 74.7 | -52.17 | 77.59 | -190.053 | 90.398 | -41.566 | 64.977 | -175.254 | 71.85 | -53.369 | 75.739 | -182.731 | 82.668 | -56.803 | 77.234 | -187.455 | 91.075 | -48.238 | 73.877 | -188.083 | 74.471 | 97.425 | 64.686 | -113.683 | 57.659 | -25.141 | 49.964 | -83.302 | 49.756 | 46.482 | 39.714 | 75.829 | 42.796 |
Verkoop- en marketingkosten
| 24.853 | -70.134 | 55.346 | 40.639 | 30.466 | 56.597 | 55.59 | 54.139 | 36.246 | 42.027 | 45.816 | 35.945 | 38.74 | 56.045 | 40.387 | 49.071 | 32.007 | 52.844 | 24.983 | 20.341 | 20.084 | 17.418 | 17.074 | 12.229 | 19.009 | 23.362 | 12.653 | 13.945 | 5.763 | 11.834 | 8.763 | 5.015 | 10.127 | 11.78 | 16.595 | 13.44 | 9.199 | 13.759 | 14.386 | 11.384 | 7.729 | 2.566 | 10.325 | 11.112 | 8.627 | 20.404 | 14.556 | 10.539 | 12.759 | 12.312 | 19.296 | 14.143 | 15.178 | 17.669 | 11.985 | 15.797 | 10.108 | 16.756 | 14.509 | 17.922 | 11.33 | 30.17 | 10.152 |
Verkoop-, algemene en administratieve kosten
| 105.252 | -235.066 | 163.957 | 169.716 | 84.384 | 168.187 | 263.774 | 6.207 | 129.518 | 137.755 | 268.959 | -8.866 | 121.657 | -114.191 | 268.439 | 9.285 | 109.55 | -49.098 | 91.055 | -1.208 | 72.39 | -68.815 | 66.216 | 1.88 | 59.044 | -60.217 | 60.04 | -38.339 | 81.53 | -152.294 | 83.463 | -47.155 | 87.717 | -178.273 | 106.993 | -28.126 | 74.177 | -161.495 | 86.236 | -41.985 | 83.468 | -180.165 | 92.993 | -45.691 | 85.861 | -167.051 | 105.631 | -37.699 | 86.636 | -175.77 | 93.768 | 111.568 | 79.864 | -96.015 | 69.644 | -9.344 | 60.072 | -66.546 | 64.265 | 64.404 | 51.044 | 105.999 | 52.948 |
Overige kosten
| -18.604 | 437.089 | -3.225 | -7.107 | -31.085 | -200.416 | 2.252 | -8.487 | -0.561 | -112.063 | -134.521 | 135.225 | -2.288 | 8.539 | 9.343 | -1.073 | 1.568 | 3.237 | -12.974 | -11.486 | 1.69 | -28.001 | 2.825 | 0.773 | 0.781 | -5.128 | 0.931 | 0.45 | 1.656 | -29.968 | 10.519 | 9.526 | 9.144 | 18.179 | 11.543 | 12.192 | 8.5 | 16.782 | 13.769 | 9.038 | 14.769 | 32.161 | 10.351 | 14.806 | 3.372 | 36.855 | 3.877 | -1.286 | 1.964 | 13.069 | -0.58 | 1.084 | 0.977 | 3.162 | -0.051 | 0.191 | 5.69 | 52.269 | 2.133 | 1.574 | 2.777 | 2.623 | -0.688 |
Bedrijfskosten
| 178.219 | 158.253 | 244.16 | 276.593 | 216.565 | 546.689 | 197.386 | 204.045 | 206.472 | 135.256 | 222.996 | 245.811 | 216.054 | 305.714 | 223.181 | 220.964 | 181.204 | 236.17 | 148.679 | 144.331 | 124.946 | 110.277 | 127.035 | 80.727 | 89.341 | 115.355 | 99.393 | 113.254 | 75.294 | 91.914 | 91.745 | 93.983 | 97.847 | 109.605 | 112.602 | 88.599 | 78.981 | 106.124 | 92.745 | 79.704 | 88.719 | 74.276 | 100.588 | 84.28 | 88.773 | 139.604 | 112.566 | 90.526 | 92.63 | 107.672 | 98.827 | 117.251 | 84.831 | 145.044 | 74.945 | 76.639 | 66.141 | 87.893 | 67.347 | 69.057 | 54.483 | 109.235 | 56.863 |
Bedrijfsresultaat
| 76.51 | 74.46 | 100.295 | 89.166 | 3.288 | -56.569 | 53.213 | 36.806 | 29.052 | 129.199 | 44.771 | 144.388 | 57.948 | 85.229 | 94.858 | 215.379 | 95.519 | 96.943 | 286.64 | 242.699 | 86.017 | 173.617 | 114.597 | 140.768 | 92.515 | 129.89 | 43.004 | 96.29 | 82.84 | 95.758 | 171.429 | 106.84 | 113.27 | 15.042 | 74.292 | 100.397 | 14.3 | 33.773 | 53.107 | -370.619 | 39.328 | -26.695 | 48.795 | 32.721 | 55.618 | -64.515 | 56.08 | 63.225 | 96.254 | 118.476 | 127.555 | 125.779 | 110.454 | 141.664 | 109.168 | 107.101 | 101.083 | 68.442 | 88.58 | 124.379 | 125.559 | 64.956 | 136.043 |
Bedrijfsresultaat ratio
| 0.063 | 0.048 | 0.053 | 0.049 | 0.003 | -0.023 | 0.028 | 0.017 | 0.019 | 0.076 | 0.021 | 0.066 | 0.043 | 0.036 | 0.067 | 0.119 | 0.097 | 0.057 | 0.224 | 0.168 | 0.093 | 0.138 | 0.117 | 0.167 | 0.11 | 0.122 | 0.051 | 0.101 | 0.117 | 0.12 | 0.187 | 0.143 | 0.108 | 0.017 | 0.096 | 0.161 | 0.032 | 0.049 | 0.075 | -0.565 | 0.07 | -0.039 | 0.055 | 0.037 | 0.082 | -0.041 | 0.041 | 0.045 | 0.06 | 0.035 | 0.042 | 0.043 | 0.045 | 0.096 | 0.122 | 0.128 | 0.132 | 0.075 | 0.11 | 0.137 | 0.182 | 0.094 | 0.178 |
Totaal overige inkomsten en kosten netto
| 0.554 | 6.505 | -0.729 | -9.73 | -0.416 | -9.393 | 2.252 | -8.487 | 2.216 | 5.32 | -3.733 | 0.129 | 2.509 | 8.539 | 9.343 | -1.073 | 1.568 | 3.237 | -12.03 | -11.482 | 1.69 | -28.001 | 2.825 | -10.602 | 0.781 | -5.128 | 0.931 | 0.45 | 1.656 | -29.843 | 10.513 | 9.284 | 9.03 | 19.232 | 11.532 | 10.856 | 8.486 | 16.739 | 13.424 | 8.774 | 14.318 | 31.598 | 10.351 | 14.775 | 3.281 | 36.658 | 3.877 | -9.477 | -8.784 | 28.017 | -19.747 | 1.073 | 0.977 | 3.122 | -0.051 | -0.508 | 5.69 | 52.276 | 2.005 | 0.984 | 2.777 | 2.525 | -0.688 |
Inkomen voor belasting
| 77.065 | 80.965 | 99.567 | 98.497 | 293.117 | -20.576 | 55.464 | 28.318 | 31.268 | 134.518 | 4.568 | 80.587 | 42.303 | 93.768 | 104.201 | 214.306 | 97.086 | 100.18 | 273.665 | 231.216 | 87.706 | 145.615 | 117.422 | 141.541 | 93.296 | 124.762 | 43.935 | 96.741 | 84.496 | 65.915 | 181.942 | 116.124 | 122.299 | 34.274 | 85.824 | 111.252 | 22.785 | 50.512 | 66.531 | -361.845 | 53.647 | 4.903 | 59.146 | 47.496 | 58.899 | -28.424 | 59.957 | 61.109 | 98.219 | 128.762 | 126.976 | 126.852 | 111.431 | 144.786 | 109.117 | 106.593 | 106.773 | 120.717 | 90.712 | 125.363 | 128.337 | 67.482 | 135.355 |
Inkomen voor belasting ratio
| 0.064 | 0.052 | 0.053 | 0.054 | 0.256 | -0.008 | 0.03 | 0.013 | 0.02 | 0.08 | 0.002 | 0.037 | 0.032 | 0.039 | 0.074 | 0.119 | 0.099 | 0.059 | 0.214 | 0.16 | 0.095 | 0.115 | 0.12 | 0.168 | 0.111 | 0.117 | 0.052 | 0.101 | 0.12 | 0.083 | 0.199 | 0.156 | 0.117 | 0.04 | 0.111 | 0.179 | 0.051 | 0.073 | 0.094 | -0.552 | 0.096 | 0.007 | 0.067 | 0.054 | 0.086 | -0.018 | 0.044 | 0.044 | 0.061 | 0.039 | 0.042 | 0.044 | 0.046 | 0.099 | 0.122 | 0.127 | 0.14 | 0.132 | 0.113 | 0.138 | 0.186 | 0.097 | 0.178 |
Belastingkosten
| 7.952 | 32.502 | 7.512 | 8.401 | 37.718 | -0.956 | 7.773 | 9.399 | -3.047 | 13.428 | -9.055 | 4.027 | -8.881 | 25.403 | -11.844 | 16.442 | 8.987 | -5.069 | 41.939 | 30.377 | 11.461 | 12.588 | 30.24 | 23.093 | -5.981 | 64.159 | 38.423 | 18.889 | 2.827 | 12.603 | 30.825 | 0.192 | 15.514 | 6.693 | 8.081 | 28.976 | 1.232 | 70.528 | 7.886 | -70.515 | 2.482 | 24.39 | 14.588 | 15.52 | 10.816 | 16.186 | 12.833 | 4.337 | 12.641 | 26.462 | 15.701 | 27.144 | 18.16 | 12.728 | 14.712 | 14.426 | 21.65 | -8.378 | 10.545 | 17.387 | 19.234 | 7.233 | 19.031 |
Nettowinst
| 53.654 | 16.349 | 81.254 | 84.512 | 257.671 | -7.903 | 33.149 | 4.784 | 34.315 | 101.119 | 13.622 | 57.944 | 40.169 | 62.952 | 102.984 | 180.494 | 73.859 | 95.739 | 168.637 | 186.241 | 64.867 | 91.928 | 78.884 | 106.021 | 89.29 | 52.297 | 36.157 | 78.729 | 76.909 | 55.772 | 145.389 | 119.003 | 97.168 | 37.761 | 67.938 | 69.289 | 16.542 | 4.349 | 40.532 | -244.04 | 44.222 | -27.098 | 33.501 | 27.951 | 36.288 | -79.115 | 27.617 | 46.424 | 74.67 | 86.833 | 86.841 | 83.134 | 81.975 | 106.705 | 78.231 | 75.828 | 67.832 | 105.916 | 62.635 | 80.779 | 88.111 | 44.693 | 86.705 |
Nettowinstmarge
| 0.044 | 0.011 | 0.043 | 0.046 | 0.225 | -0.003 | 0.018 | 0.002 | 0.022 | 0.06 | 0.006 | 0.027 | 0.03 | 0.026 | 0.073 | 0.1 | 0.075 | 0.056 | 0.132 | 0.129 | 0.07 | 0.073 | 0.08 | 0.126 | 0.106 | 0.049 | 0.043 | 0.082 | 0.109 | 0.07 | 0.159 | 0.16 | 0.093 | 0.044 | 0.088 | 0.111 | 0.037 | 0.006 | 0.057 | -0.372 | 0.079 | -0.04 | 0.038 | 0.031 | 0.053 | -0.05 | 0.02 | 0.033 | 0.046 | 0.026 | 0.029 | 0.029 | 0.033 | 0.073 | 0.087 | 0.091 | 0.089 | 0.116 | 0.078 | 0.089 | 0.128 | 0.064 | 0.114 |
WPA (Winst Per Aandeel)
| 0.07 | 0.022 | 0.11 | 0.11 | 0.35 | -0.011 | 0.045 | 0.007 | 0.048 | 0.14 | 0.02 | 0.087 | 0.06 | 0.1 | 0.14 | 0.24 | 0.1 | 0.13 | 0.23 | 0.26 | 0.09 | 0.13 | 0.11 | 0.14 | 0.12 | 0.072 | 0.05 | 0.11 | 0.11 | 0.077 | 0.2 | 0.16 | 0.16 | 0.051 | 0.11 | 0.093 | 0.033 | 0.006 | 0.083 | -0.34 | 0.061 | -0.036 | 0.044 | 0.039 | 0.05 | -0.11 | 0.039 | 0.066 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.15 | 0.11 | 0.11 | 0.1 | 0.16 | 0.094 | 0.13 | 0.14 | 0.07 | 0.14 |
Verwaterde WPA
| 0.07 | 0.022 | 0.11 | 0.11 | 0.35 | -0.011 | 0.045 | 0.007 | 0.048 | 0.14 | 0.02 | 0.087 | 0.06 | 0.1 | 0.14 | 0.24 | 0.1 | 0.13 | 0.23 | 0.26 | 0.09 | 0.13 | 0.11 | 0.14 | 0.12 | 0.072 | 0.05 | 0.11 | 0.1 | 0.077 | 0.2 | 0.16 | 0.16 | 0.051 | 0.11 | 0.093 | 0.033 | 0.006 | 0.083 | -0.34 | 0.061 | -0.036 | 0.044 | 0.039 | 0.05 | -0.11 | 0.039 | 0.066 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.15 | 0.11 | 0.11 | 0.1 | 0.16 | 0.094 | 0.13 | 0.14 | 0.07 | 0.14 |
EBITDA
| 87.362 | 102.512 | 122.035 | 165.26 | 355.685 | 49.26 | 128.333 | 55.412 | 93.05 | -1.748 | 56.104 | 134.422 | 90.937 | 103.44 | 151.343 | 254.705 | 125.06 | 102.636 | 302.087 | 234.326 | 114.916 | 146.719 | 118.419 | 142.85 | 115.057 | 126.705 | 137.183 | 125.109 | 109.955 | 77.467 | 184.494 | 134.303 | 169.837 | 90.835 | 75.228 | 119.912 | 36.91 | -336.479 | 83.931 | 73.44 | 38.621 | 51.491 | 57.224 | 36.368 | 99.057 | 114.456 | 166.917 | 109.442 | 107.002 | 118.985 | 163.387 | 137.639 | 145.489 | 149.803 | 109.318 | 131.894 | 98.524 | 138.96 | 96.987 | 126.771 | 120.613 | 66.55 | 156.284 |
EBITDA ratio
| 0.072 | 0.066 | 0.065 | 0.09 | 0.31 | 0.02 | 0.068 | 0.026 | 0.06 | -0.001 | 0.026 | 0.062 | 0.068 | 0.043 | 0.107 | 0.141 | 0.127 | 0.06 | 0.236 | 0.162 | 0.124 | 0.116 | 0.121 | 0.169 | 0.137 | 0.119 | 0.162 | 0.131 | 0.156 | 0.097 | 0.201 | 0.18 | 0.163 | 0.106 | 0.097 | 0.193 | 0.082 | -0.487 | 0.118 | 0.112 | 0.069 | 0.075 | 0.065 | 0.041 | 0.145 | 0.073 | 0.123 | 0.078 | 0.066 | 0.036 | 0.054 | 0.048 | 0.059 | 0.102 | 0.122 | 0.158 | 0.129 | 0.152 | 0.121 | 0.139 | 0.175 | 0.096 | 0.205 |