Gold cup Electric Apparatus Co.,Ltd.
SZSE:002533.SZ
7.44 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,787.402 | 4,414.397 | 3,513.179 | 4,308.672 | 4,178.916 | 3,846.165 | 2,959.332 | 3,600.628 | 3,401.644 | 3,471.605 | 2,728.862 | 3,516.353 | 3,672.626 | 3,286.769 | 2,356.566 | 2,600.905 | 2,317.123 | 1,996.438 | 881.684 | 1,685.035 | 1,523.659 | 1,473.52 | 1,162.103 | 1,252.962 | 1,284.987 | 1,352.319 | 848.672 | 1,221.853 | 1,143.288 | 971.204 | 625.02 | 928.861 | 879.224 | 759.822 | 557.391 | 900.977 | 851.213 | 830.403 | 653.539 | 929.594 | 884.306 | 769.718 | 593.511 | 980.903 | 828.012 | 668.938 | 523.708 | 746.225 | 713.49 | 634.41 | 483.435 | 762.513 | 671.721 | 615.832 | 464.425 | 587.95 | 546.384 | 474.448 | 320.987 |
Kosten van de omzet
| 4,328.197 | 3,934.841 | 3,153.517 | 3,826.79 | 3,717.848 | 3,405.928 | 2,615.715 | 3,157.971 | 3,044.513 | 3,058.853 | 2,418.165 | 3,166.179 | 3,183.591 | 2,834.398 | 2,056.359 | 2,247.683 | 2,001.103 | 1,680.722 | 753.899 | 1,412.197 | 1,279.817 | 1,266.755 | 982.858 | 1,040.94 | 1,093.903 | 1,136.879 | 739.719 | 1,061.747 | 985.458 | 842.382 | 529.058 | 775.662 | 731.921 | 627.642 | 460.848 | 762.654 | 712.268 | 710.877 | 572.886 | 796.637 | 762.534 | 683.849 | 525.838 | 869.013 | 737.404 | 590.968 | 466.526 | 664.146 | 636.939 | 557.973 | 421.707 | 685.322 | 594.316 | 551.27 | 410.18 | 515.707 | 483.884 | 411.732 | 275.568 |
Brutowinst
| 459.205 | 479.556 | 359.662 | 481.882 | 461.068 | 440.237 | 343.617 | 442.656 | 357.131 | 412.752 | 310.697 | 350.173 | 489.035 | 452.371 | 300.207 | 353.222 | 316.019 | 315.716 | 127.785 | 272.839 | 243.842 | 206.764 | 179.246 | 212.022 | 191.084 | 215.439 | 108.953 | 160.106 | 157.83 | 128.822 | 95.962 | 153.2 | 147.302 | 132.18 | 96.543 | 138.324 | 138.945 | 119.526 | 80.653 | 132.957 | 121.773 | 85.868 | 67.672 | 111.89 | 90.608 | 77.971 | 57.182 | 82.078 | 76.55 | 76.437 | 61.728 | 77.19 | 77.406 | 64.562 | 54.245 | 72.243 | 62.5 | 62.716 | 45.419 |
Brutowinstmarge
| 0.096 | 0.109 | 0.102 | 0.112 | 0.11 | 0.114 | 0.116 | 0.123 | 0.105 | 0.119 | 0.114 | 0.1 | 0.133 | 0.138 | 0.127 | 0.136 | 0.136 | 0.158 | 0.145 | 0.162 | 0.16 | 0.14 | 0.154 | 0.169 | 0.149 | 0.159 | 0.128 | 0.131 | 0.138 | 0.133 | 0.154 | 0.165 | 0.168 | 0.174 | 0.173 | 0.154 | 0.163 | 0.144 | 0.123 | 0.143 | 0.138 | 0.112 | 0.114 | 0.114 | 0.109 | 0.117 | 0.109 | 0.11 | 0.107 | 0.12 | 0.128 | 0.101 | 0.115 | 0.105 | 0.117 | 0.123 | 0.114 | 0.132 | 0.141 |
Onderzoek- en ontwikkelingskosten
| 166.555 | 155.028 | 107.082 | 130.442 | 144.856 | 130.181 | 92.162 | 119.65 | 122.689 | 134.333 | 83.385 | 96.91 | 149.026 | 120.849 | 68.039 | 80.168 | 76.772 | 74.658 | 22.937 | 45.803 | 53.628 | 50.773 | 31.102 | 47.07 | 48.566 | 141.816 | 16.528 | 76.49 | 15.895 | 65.062 | 0 | 135.555 | 0 | 65.204 | 0 | 133.284 | 0 | 14.257 | 0 | 106.92 | 0 | 10.995 | 0 | 96.587 | 0 | 9.117 | 0 | 82.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -22.189 | 45.138 | -89.341 | 116.992 | -17.216 | 42.016 | -92.138 | 107.415 | -18.798 | 40.753 | -81.475 | 108.481 | -22.69 | 42.107 | -80.368 | 41.393 | -12.337 | 31.621 | -59.421 | 35.357 | -13.139 | 30.353 | -40.504 | 24.941 | -31.035 | 34.47 | -82.88 | 38.158 | -22.193 | 34.601 | -93.779 | 41.514 | -25.625 | 40.921 | -80.461 | 34.899 | -22.599 | 33.385 | -56.672 | 26.914 | -15.816 | 25.83 | -50.072 | 24.452 | -13.334 | 20.364 | -38.652 | 21.013 | 18.615 | 15.82 | -29.794 | 16.827 | -5.732 | 16.104 | -20.975 | 8.577 | 11.507 | 11.114 |
Verkoop- en marketingkosten
| 0 | 87.41 | 65.662 | 111.754 | 81.573 | 73.706 | 53.873 | 88.416 | 75.879 | 70.463 | 55.77 | 74.352 | 119.025 | 116.681 | 85.968 | 111.921 | 93.972 | 78.967 | 51.615 | 81.849 | 81.268 | 66.863 | 62.991 | 85.09 | 67.047 | 62.468 | 39.772 | 79.304 | 58.692 | 44.219 | 36.869 | 62.118 | 42.741 | 36.115 | 28.86 | 50.545 | 38.49 | 37.181 | 29.881 | 49.615 | 33.459 | 27.513 | 25.296 | 39.741 | 26.99 | 23.585 | 21.782 | 35.408 | 22.581 | 18.712 | 17.132 | 23.389 | 17.583 | 12.806 | 12.847 | 18.5 | 14.914 | 10.007 | 10.709 |
Verkoop-, algemene en administratieve kosten
| 152.177 | 145.297 | 103.626 | 22.413 | 198.565 | 56.49 | 95.889 | -3.722 | 183.294 | 51.665 | 96.523 | -7.124 | 227.506 | 93.991 | 128.075 | 31.552 | 135.365 | 66.63 | 83.237 | 22.429 | 116.625 | 53.725 | 93.344 | 44.586 | 91.989 | 31.433 | 74.242 | -3.575 | 96.85 | 22.026 | 71.47 | -31.661 | 84.255 | 10.49 | 69.781 | -29.917 | 73.389 | 14.582 | 63.266 | -7.057 | 60.372 | 11.697 | 51.126 | -10.332 | 51.442 | 10.251 | 42.146 | -3.244 | 43.594 | 37.327 | 32.952 | -6.406 | 34.41 | 7.073 | 28.951 | -2.475 | 23.491 | 21.514 | 21.823 |
Overige kosten
| 3.697 | -12.873 | 0.197 | -0.359 | 0.992 | -8.698 | 0.503 | 167.601 | -55.961 | 64.579 | 0.631 | -0.195 | 1.481 | -1.266 | 0.625 | 0.229 | 0.159 | 0.447 | 0.484 | -0.154 | 0.478 | 0.067 | 0.112 | 0.321 | 0.52 | 1.327 | 0.631 | -2.562 | 0.814 | 2.949 | 1.739 | 11.619 | 3.42 | 2.808 | 2.536 | 11.308 | 2.461 | 1.36 | 1.507 | 8.906 | 2.996 | 1.165 | 3.521 | 7.408 | 1.497 | 1.328 | 1.369 | 7.238 | 1.786 | 1.44 | 1.439 | 8.519 | 1.947 | 7.293 | 3.745 | 5.286 | 3.414 | 1.452 | 0.821 |
Bedrijfskosten
| 315.035 | 313.199 | 210.51 | 271.606 | 284.201 | 251.677 | 188.554 | 283.529 | 250.022 | 250.578 | 180.539 | 242.705 | 317.705 | 283.643 | 197.17 | 248.445 | 211.407 | 199.595 | 106.79 | 180.521 | 168.988 | 154.237 | 123.126 | 177.203 | 143.919 | 148.855 | 77.558 | 128.265 | 100.805 | 83.021 | 74.827 | 113.857 | 88.803 | 79.66 | 71.268 | 105.564 | 77.643 | 72.121 | 65.111 | 100.394 | 61.656 | 55.283 | 52.272 | 80.716 | 52.738 | 48.144 | 42.985 | 66.916 | 44.938 | 37.829 | 33.616 | 54.103 | 35.227 | 31.124 | 29.632 | 37.907 | 24.406 | 22.389 | 22.599 |
Bedrijfsresultaat
| 144.171 | 166.358 | 149.151 | 208.782 | 157.227 | 170.576 | 151.301 | 133.458 | 101.683 | 115.385 | 135.19 | 90.373 | 110.092 | 129.937 | 76.62 | 74.966 | 106.427 | 117.053 | -26.078 | 84.497 | 61.296 | 52.722 | 46.547 | 15.703 | 40.491 | 62.837 | 32.51 | 17.662 | 57.168 | 47.738 | 29.454 | 31.012 | 65.79 | 55.108 | 27.217 | 36.295 | 64.405 | 43.649 | 18.345 | 34.593 | 59.191 | 32.477 | 13.778 | 35.041 | 41.513 | 29.82 | 14.917 | 22.45 | 34.113 | 38.712 | 28.367 | 25.04 | 35.034 | 41.791 | 26.863 | 32.842 | 37.299 | 33.345 | 22.523 |
Bedrijfsresultaat ratio
| 0.03 | 0.038 | 0.042 | 0.048 | 0.038 | 0.044 | 0.051 | 0.037 | 0.03 | 0.033 | 0.05 | 0.026 | 0.03 | 0.04 | 0.033 | 0.029 | 0.046 | 0.059 | -0.03 | 0.05 | 0.04 | 0.036 | 0.04 | 0.013 | 0.032 | 0.046 | 0.038 | 0.014 | 0.05 | 0.049 | 0.047 | 0.033 | 0.075 | 0.073 | 0.049 | 0.04 | 0.076 | 0.053 | 0.028 | 0.037 | 0.067 | 0.042 | 0.023 | 0.036 | 0.05 | 0.045 | 0.028 | 0.03 | 0.048 | 0.061 | 0.059 | 0.033 | 0.052 | 0.068 | 0.058 | 0.056 | 0.068 | 0.07 | 0.07 |
Totaal overige inkomsten en kosten netto
| 40.634 | 16.246 | 19.68 | -0.359 | 0.992 | -8.698 | -0.024 | -1.537 | 1.795 | 1.42 | -35.8 | -0.195 | -59.607 | -40.207 | -25.793 | -29.581 | 1.974 | 1.378 | -46.589 | -7.974 | -13.08 | 0.261 | -9.461 | -18.794 | -6.154 | -2.42 | 1.746 | -16.624 | 0.895 | 4.871 | 10.018 | 2.922 | 10.705 | 5.382 | 4.476 | 14.67 | 5.563 | -2.42 | 4.136 | 10.869 | 2.065 | 3.049 | 1.88 | 11.215 | 5.14 | 1.338 | 2.089 | 14.369 | 4.207 | 1.539 | 1.695 | 10.58 | -5.213 | 9.956 | 5.994 | 4.659 | -0.68 | -5.747 | 0.523 |
Inkomen voor belasting
| 184.805 | 182.604 | 168.831 | 208.424 | 158.219 | 161.877 | 151.276 | 131.921 | 103.478 | 116.806 | 99.389 | 90.178 | 111.723 | 128.521 | 77.244 | 75.196 | 106.586 | 117.5 | -25.594 | 84.344 | 61.773 | 52.788 | 46.659 | 16.024 | 41.011 | 64.164 | 33.141 | 15.216 | 57.921 | 50.672 | 31.153 | 42.265 | 69.204 | 57.902 | 29.75 | 47.43 | 66.865 | 44.985 | 19.677 | 43.432 | 62.182 | 33.634 | 17.281 | 42.39 | 43.01 | 31.164 | 16.285 | 29.531 | 35.82 | 40.146 | 29.807 | 33.668 | 36.966 | 43.394 | 30.607 | 38.995 | 37.414 | 34.58 | 23.344 |
Inkomen voor belasting ratio
| 0.039 | 0.041 | 0.048 | 0.048 | 0.038 | 0.042 | 0.051 | 0.037 | 0.03 | 0.034 | 0.036 | 0.026 | 0.03 | 0.039 | 0.033 | 0.029 | 0.046 | 0.059 | -0.029 | 0.05 | 0.041 | 0.036 | 0.04 | 0.013 | 0.032 | 0.047 | 0.039 | 0.012 | 0.051 | 0.052 | 0.05 | 0.046 | 0.079 | 0.076 | 0.053 | 0.053 | 0.079 | 0.054 | 0.03 | 0.047 | 0.07 | 0.044 | 0.029 | 0.043 | 0.052 | 0.047 | 0.031 | 0.04 | 0.05 | 0.063 | 0.062 | 0.044 | 0.055 | 0.07 | 0.066 | 0.066 | 0.068 | 0.073 | 0.073 |
Belastingkosten
| 12.342 | 23.892 | 21.327 | 27.156 | 16.322 | 23.557 | 21.267 | 8.1 | 6.69 | 6.2 | 12.344 | 9.937 | 15.382 | 16.49 | 8.693 | 5.895 | -2.537 | 17.515 | -4.86 | 16.525 | 7.282 | 1.774 | 8.082 | -3.787 | 2.014 | 11.39 | 5.44 | -4.425 | 11.307 | 8.116 | 6.183 | 1.845 | 11.106 | 8.594 | 4.866 | 6.331 | 9.582 | 7.05 | 3.463 | 5.104 | 9.894 | 5.169 | 3.406 | 5.507 | 6.986 | 4.786 | 2.68 | 3.37 | 5.191 | 6.61 | 4.862 | 6.194 | 5.782 | 6.898 | 5.068 | 5.898 | 5.642 | 5.339 | 3.391 |
Nettowinst
| 151.059 | 141.754 | 133.952 | 163.856 | 122.332 | 121.715 | 114.898 | 106.343 | 90.393 | 99.351 | 74.519 | 69.767 | 96.503 | 106.218 | 58.863 | 74.288 | 97.504 | 90.596 | -12.491 | 56.138 | 53.602 | 50.287 | 37.571 | 22.006 | 37.937 | 47.194 | 25.445 | 16.187 | 44.086 | 40.978 | 22.96 | 39.744 | 58.502 | 45.215 | 25.51 | 40.87 | 54.996 | 33.918 | 16.278 | 40.148 | 47.932 | 27.074 | 12.75 | 37.067 | 35.728 | 26.745 | 14.042 | 25.519 | 30.136 | 34.618 | 26.037 | 25.965 | 29.93 | 35.235 | 24.93 | 32.884 | 31.522 | 29.205 | 20.145 |
Nettowinstmarge
| 0.032 | 0.032 | 0.038 | 0.038 | 0.029 | 0.032 | 0.039 | 0.03 | 0.027 | 0.029 | 0.027 | 0.02 | 0.026 | 0.032 | 0.025 | 0.029 | 0.042 | 0.045 | -0.014 | 0.033 | 0.035 | 0.034 | 0.032 | 0.018 | 0.03 | 0.035 | 0.03 | 0.013 | 0.039 | 0.042 | 0.037 | 0.043 | 0.067 | 0.06 | 0.046 | 0.045 | 0.065 | 0.041 | 0.025 | 0.043 | 0.054 | 0.035 | 0.021 | 0.038 | 0.043 | 0.04 | 0.027 | 0.034 | 0.042 | 0.055 | 0.054 | 0.034 | 0.045 | 0.057 | 0.054 | 0.056 | 0.058 | 0.062 | 0.063 |
WPA (Winst Per Aandeel)
| 0.21 | 0.19 | 0.18 | 0.22 | 0.17 | 0.17 | 0.16 | 0.14 | 0.12 | 0.14 | 0.1 | 0.11 | 0.13 | 0.15 | 0.081 | 0.1 | 0.13 | 0.14 | -0.019 | 0.1 | 0.095 | 0.091 | 0.068 | 0.04 | 0.069 | 0.085 | 0.046 | 0.03 | 0.081 | 0.075 | 0.042 | 0.073 | 0.11 | 0.082 | 0.046 | 0.074 | 0.1 | 0.06 | 0.029 | 0.073 | 0.087 | 0.05 | 0.024 | 0.069 | 0.064 | 0.05 | 0.026 | 0.048 | 0.056 | 0.075 | 0.048 | 0.05 | 0.056 | 0.066 | 0.047 | 0.082 | 0.078 | 0.072 | 0.05 |
Verwaterde WPA
| 0.21 | 0.19 | 0.18 | 0.22 | 0.17 | 0.17 | 0.16 | 0.14 | 0.12 | 0.14 | 0.1 | 0.11 | 0.13 | 0.15 | 0.081 | 0.1 | 0.13 | 0.14 | -0.019 | 0.1 | 0.095 | 0.091 | 0.068 | 0.04 | 0.069 | 0.085 | 0.046 | 0.03 | 0.081 | 0.075 | 0.042 | 0.073 | 0.11 | 0.082 | 0.046 | 0.074 | 0.1 | 0.06 | 0.029 | 0.073 | 0.087 | 0.05 | 0.024 | 0.069 | 0.064 | 0.05 | 0.026 | 0.048 | 0.056 | 0.075 | 0.048 | 0.05 | 0.056 | 0.066 | 0.047 | 0.082 | 0.078 | 0.072 | 0.05 |
EBITDA
| 198.323 | 208.807 | 173.15 | 246.822 | 188.206 | 187.891 | 161.815 | 167.185 | 119.061 | 164.869 | 132.392 | 113.74 | 177.955 | 173.102 | 105.499 | 104.268 | 116.826 | 120.648 | 23.45 | 96.391 | 76.476 | 55.363 | 57.567 | 33.283 | 47.254 | 69.708 | 31.818 | 46.07 | 61.151 | 64.178 | 20.183 | 80.023 | 57.775 | 66.76 | 27.037 | 68.631 | 62.026 | 59.409 | 15.646 | 52.242 | 64.003 | 37.455 | 20.664 | 56.466 | 37.893 | 36.238 | 16.77 | 38.115 | 33.136 | 40.792 | 29.811 | 48.23 | 52.861 | 53.444 | 25.938 | 45.983 | 48.284 | 43.037 | 24.502 |
EBITDA ratio
| 0.041 | 0.047 | 0.049 | 0.057 | 0.045 | 0.049 | 0.055 | 0.046 | 0.035 | 0.047 | 0.049 | 0.032 | 0.048 | 0.053 | 0.045 | 0.04 | 0.05 | 0.06 | 0.027 | 0.057 | 0.05 | 0.038 | 0.05 | 0.027 | 0.037 | 0.052 | 0.037 | 0.038 | 0.053 | 0.066 | 0.032 | 0.086 | 0.066 | 0.088 | 0.049 | 0.076 | 0.073 | 0.072 | 0.024 | 0.056 | 0.072 | 0.049 | 0.035 | 0.058 | 0.046 | 0.054 | 0.032 | 0.051 | 0.046 | 0.064 | 0.062 | 0.063 | 0.079 | 0.087 | 0.056 | 0.078 | 0.088 | 0.091 | 0.076 |