
Qifeng New Material Co., Ltd.
SZSE:002521.SZ
7.33 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 786.933 | 897.976 | 858.547 | 947.325 | 990.857 | 926.542 | 796.1 | 660.157 | 804.931 | 815.396 | 838.156 | 843.928 | 939.996 | 1,035.901 | 882.132 | 764.339 | 799.627 | 740.124 | 506.82 | 750.795 | 840.368 | 896.463 | 762.195 | 833.24 | 1,006.892 | 969.832 | 869.128 | 1,000.379 | 912.728 | 888.989 | 771.214 | 771.691 | 700.822 | 697.552 | 538.157 | 619.148 | 587.144 | 606.139 | 543.181 | 642.952 | 661.951 | 692.296 | 540.777 | 606.007 | 515.813 | 576.008 | 410.311 | 499.795 | 467.256 | 443.658 | 359.291 | 418.164 | 413.651 | 452.22 | 294.278 | 368.369 | 353.54 | 361.06 | 270.313 | 283.244 | 241.914 |
Kosten van de omzet
| 736.353 | 783.709 | 745.465 | 800.811 | 795.854 | 804.202 | 748.269 | 617.382 | 764.726 | 739.452 | 758.111 | 775.507 | 905.316 | 890.379 | 728.268 | 680.983 | 657.533 | 627.145 | 440.659 | 626.438 | 708.984 | 760.685 | 696.659 | 753.326 | 898.696 | 852.982 | 758.626 | 885.919 | 788.781 | 732.584 | 646.488 | 654.606 | 590.982 | 560.038 | 461.151 | 477.989 | 470.256 | 475.873 | 408.236 | 496.388 | 502.942 | 511.274 | 408.963 | 477.026 | 406.974 | 453.97 | 324.116 | 403.604 | 386.808 | 359.322 | 290.886 | 344.334 | 362.984 | 398.553 | 249.922 | 292.408 | 282.839 | 272.664 | 201.481 | 221.154 | 181.583 |
Brutowinst
| 50.58 | 114.267 | 113.082 | 146.514 | 195.003 | 122.34 | 47.831 | 42.775 | 40.205 | 75.944 | 80.046 | 68.42 | 34.68 | 145.522 | 153.864 | 83.355 | 142.094 | 112.979 | 66.161 | 124.356 | 131.384 | 135.778 | 65.536 | 79.915 | 108.195 | 116.85 | 110.502 | 114.46 | 123.947 | 156.406 | 124.726 | 117.086 | 109.84 | 137.515 | 77.005 | 141.159 | 116.888 | 130.266 | 134.944 | 146.564 | 159.009 | 181.022 | 131.815 | 128.981 | 108.839 | 122.037 | 86.194 | 96.19 | 80.449 | 84.335 | 68.405 | 73.829 | 50.667 | 53.667 | 44.356 | 75.96 | 70.701 | 88.396 | 68.832 | 62.09 | 60.331 |
Brutowinstmarge
| 0.064 | 0.127 | 0.132 | 0.155 | 0.197 | 0.132 | 0.06 | 0.065 | 0.05 | 0.093 | 0.096 | 0.081 | 0.037 | 0.14 | 0.174 | 0.109 | 0.178 | 0.153 | 0.131 | 0.166 | 0.156 | 0.151 | 0.086 | 0.096 | 0.107 | 0.12 | 0.127 | 0.114 | 0.136 | 0.176 | 0.162 | 0.152 | 0.157 | 0.197 | 0.143 | 0.228 | 0.199 | 0.215 | 0.248 | 0.228 | 0.24 | 0.261 | 0.244 | 0.213 | 0.211 | 0.212 | 0.21 | 0.192 | 0.172 | 0.19 | 0.19 | 0.177 | 0.122 | 0.119 | 0.151 | 0.206 | 0.2 | 0.245 | 0.255 | 0.219 | 0.249 |
Onderzoek- en ontwikkelingskosten
| 26.987 | 31.934 | 30.279 | 33.467 | 32.544 | 30.527 | 26.202 | 17.073 | 27.631 | 28.673 | 30.7 | 30.834 | 32.297 | 35.338 | 28.506 | 25.01 | 26.011 | 23.559 | 15.924 | 23.492 | 24.556 | 31.177 | 26.96 | 36.93 | 42.208 | 110.149 | 32.654 | 157.121 | 33.195 | 58.254 | 0 | 89.922 | 0 | 39.582 | 0 | 72.563 | 0 | 34.474 | 0 | 74.628 | 0 | 36.471 | 0 | 61.34 | 0 | 29.188 | 0 | 53.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36.536 | -3.584 | 21.778 | -17.965 | 53.051 | -15.233 | 23.455 | 25.915 | 59.934 | -16.65 | 25.163 | -29.833 | 53.462 | -14.41 | 21.48 | -55.824 | 20.129 | -23.298 | 30.022 | -49.454 | 23.41 | -17.461 | 24.03 | -40.041 | 16.218 | -48.169 | 53.411 | -139.33 | 51.822 | -45.762 | 51.525 | -113.424 | 42.392 | -36.709 | 42.255 | -88.791 | 36.617 | -21.209 | 28.741 | -88.299 | 34.653 | -22.471 | 30.85 | -66.033 | 28.454 | -16.961 | 23.197 | -58.882 | 24.977 | -13.041 | 20.594 | -51.29 | 21.902 | -11.605 | 17.921 | -37.201 | 18.207 | -9.683 | 17.004 | -24.522 | 16.576 |
Verkoop- en marketingkosten
| 4.666 | 4.278 | 3.976 | 4.154 | 4.411 | 6.291 | 4.966 | 2.347 | 4.904 | 4.516 | 4.812 | 2.837 | 5.646 | 5.864 | 5.322 | -33.244 | 21.664 | 16.983 | 14.059 | 22.924 | 16.139 | 25.928 | 16.091 | 24.794 | 23.46 | 28.509 | 20.434 | 23.681 | 22.526 | 21.695 | 23.102 | 27.555 | 21.44 | 22.786 | 16.775 | 16.403 | 17.757 | 17.249 | 16.499 | 28.915 | 14.449 | 23.775 | 17.919 | 25.531 | 16.197 | 25.045 | 14.73 | 15.011 | 13.537 | 11.415 | 10.831 | 17.667 | 12.176 | 11.047 | 9.389 | 14.987 | 10.475 | 9.682 | 8.265 | 13.26 | 12.326 |
Verkoop-, algemene en administratieve kosten
| 41.202 | 20.364 | 22.019 | -13.812 | 57.462 | -8.942 | 28.421 | 41.673 | 64.839 | -12.134 | 29.975 | -26.997 | 59.108 | -8.546 | 26.802 | -89.068 | 41.794 | -6.315 | 44.081 | -26.53 | 39.549 | 8.466 | 40.12 | -15.247 | 39.678 | -19.659 | 73.845 | -115.649 | 74.348 | -24.067 | 74.627 | -85.869 | 63.832 | -13.923 | 59.031 | -72.388 | 54.373 | -3.959 | 45.24 | -59.383 | 49.102 | 1.304 | 48.769 | -40.502 | 44.651 | 8.084 | 37.926 | -43.871 | 38.514 | -1.626 | 31.425 | -33.623 | 34.077 | -0.558 | 27.31 | -22.213 | 28.682 | -0.001 | 25.269 | -11.263 | 28.902 |
Overige kosten
| -14.128 | -1.974 | -0.827 | -0.144 | -9.165 | 0.074 | 1.651 | 0 | -37.065 | 41.359 | 0.328 | 10.53 | -1.161 | -0.323 | -0.403 | -0.039 | -0.433 | -1.618 | -0.418 | -8.372 | 2.465 | 0.028 | 1.745 | -11.689 | 3.511 | -0.259 | 2.802 | -7.596 | -0.568 | 0.467 | 0.76 | -0.302 | 5.299 | 1.181 | 2.786 | 1.633 | 4.437 | 0.106 | -0.52 | -3.824 | 0.516 | 0.227 | 1.784 | 0.719 | -0.276 | 0.934 | 0.285 | 1.075 | 3.18 | -0.719 | 0.285 | 0.997 | 0.636 | -0.061 | 0.785 | 6.369 | -0.235 | 0.745 | 0.422 | 0.983 | 4.058 |
Bedrijfskosten
| 54.061 | 54.273 | 53.125 | 45.137 | 60.864 | 59.339 | 56.274 | 49.021 | 55.405 | 57.897 | 61.003 | 55.197 | 58.934 | 60.38 | 58.594 | 20.265 | 72.448 | 61.924 | 62.034 | 66.202 | 68.237 | 76.844 | 70.1 | 77.748 | 87.387 | 85.837 | 78.233 | 84.47 | 78.3 | 74.642 | 78.527 | 66.567 | 67.448 | 68.107 | 61.347 | 50.853 | 56.4 | 57.447 | 45.841 | 73.343 | 54.189 | 72.389 | 49.165 | 64.311 | 46.123 | 57.479 | 38.358 | 43.121 | 38.921 | 40.066 | 31.784 | 45.508 | 34.435 | 35.754 | 27.625 | 45.904 | 29.991 | 29.032 | 25.401 | 31.852 | 29.721 |
Bedrijfsresultaat
| -3.481 | 59.994 | 59.957 | 100.053 | 134.114 | 61.744 | 0.276 | -24.018 | -15.2 | 13.73 | 16.082 | 14.569 | -9.86 | 75.96 | 110.037 | 59.118 | 70.418 | 41.171 | 18.121 | 43.377 | 53.856 | 51.407 | 1.198 | 1.562 | 9.411 | 27.922 | 27.33 | 23.265 | 51.661 | 74.803 | 48.461 | 50.371 | 44.695 | 68.282 | 19.538 | 84.113 | 62.413 | 72.916 | 76.64 | 55.576 | 96.158 | 94.823 | 69.798 | 57.513 | 61.44 | 58.502 | 44.292 | 53.377 | 38.228 | 37.899 | 37.809 | 29.961 | 20.739 | 21.534 | 14.654 | 26.537 | 35.952 | 56.822 | 37.87 | 28.076 | 27.11 |
Bedrijfsresultaat ratio
| -0.004 | 0.067 | 0.07 | 0.106 | 0.135 | 0.067 | 0 | -0.036 | -0.019 | 0.017 | 0.019 | 0.017 | -0.01 | 0.073 | 0.125 | 0.077 | 0.088 | 0.056 | 0.036 | 0.058 | 0.064 | 0.057 | 0.002 | 0.002 | 0.009 | 0.029 | 0.031 | 0.023 | 0.057 | 0.084 | 0.063 | 0.065 | 0.064 | 0.098 | 0.036 | 0.136 | 0.106 | 0.12 | 0.141 | 0.086 | 0.145 | 0.137 | 0.129 | 0.095 | 0.119 | 0.102 | 0.108 | 0.107 | 0.082 | 0.085 | 0.105 | 0.072 | 0.05 | 0.048 | 0.05 | 0.072 | 0.102 | 0.157 | 0.14 | 0.099 | 0.112 |
Totaal overige inkomsten en kosten netto
| -0.116 | -4.432 | 3.395 | 1.406 | -8.127 | 0.074 | 1.407 | 15.247 | 1.114 | -18.621 | 3.592 | 11.271 | 13.082 | -0.323 | -0.403 | 9.921 | -0.433 | -1.618 | 4.921 | -13.263 | -5.178 | -10.497 | 6.829 | -11.689 | -0.965 | -0.259 | 2.802 | -2.54 | -1.266 | -2.191 | 2.498 | 9.093 | -19.115 | 0.778 | 6.662 | 0.577 | 5.033 | -0.396 | -13.018 | -3.764 | -8.213 | -0.719 | -11.592 | -0.056 | -2.067 | -3.75 | -3.26 | 1.063 | 3.18 | -0.719 | -2.734 | 0.902 | 0.645 | -0.423 | 0.776 | 4.557 | -0.235 | 0.37 | 0.24 | 0.983 | 3.433 |
Inkomen voor belasting
| -3.597 | 65.43 | 63.352 | 99.909 | 124.949 | 61.819 | 1.683 | -8.771 | -13.441 | -4.891 | 27.494 | 8.82 | -11.021 | 75.638 | 109.635 | 59.079 | 69.984 | 39.553 | 17.702 | 35.005 | 56.321 | 51.435 | 2.943 | -10.127 | 12.922 | 27.663 | 30.132 | 20.725 | 50.395 | 71.436 | 48.697 | 48.866 | 23.278 | 69.06 | 22.321 | 84.69 | 65.521 | 72.52 | 76.085 | 51.513 | 96.607 | 94.104 | 71.057 | 57.457 | 60.649 | 59.198 | 44.577 | 54.439 | 41.408 | 37.181 | 35.074 | 30.863 | 21.384 | 21.111 | 15.43 | 31.094 | 35.717 | 57.191 | 38.11 | 29.059 | 30.543 |
Inkomen voor belasting ratio
| -0.005 | 0.073 | 0.074 | 0.105 | 0.126 | 0.067 | 0.002 | -0.013 | -0.017 | -0.006 | 0.033 | 0.01 | -0.012 | 0.073 | 0.124 | 0.077 | 0.088 | 0.053 | 0.035 | 0.047 | 0.067 | 0.057 | 0.004 | -0.012 | 0.013 | 0.029 | 0.035 | 0.021 | 0.055 | 0.08 | 0.063 | 0.063 | 0.033 | 0.099 | 0.041 | 0.137 | 0.112 | 0.12 | 0.14 | 0.08 | 0.146 | 0.136 | 0.131 | 0.095 | 0.118 | 0.103 | 0.109 | 0.109 | 0.089 | 0.084 | 0.098 | 0.074 | 0.052 | 0.047 | 0.052 | 0.084 | 0.101 | 0.158 | 0.141 | 0.103 | 0.126 |
Belastingkosten
| -1.367 | 7.138 | 11.826 | 20.344 | 15.204 | 11.71 | 3.257 | 13.744 | -1.462 | -0.371 | 6.746 | 2.513 | -17.464 | 12.472 | 19.321 | 3.08 | 11.397 | 5.761 | 4.041 | -5.157 | 8.496 | 8.7 | 0.953 | -15.566 | 1.462 | 8.433 | 7.908 | -10.721 | 13.551 | 17.575 | 10.337 | 1.415 | 4.264 | 12.426 | 3.487 | -2.371 | 12.534 | 5.561 | 12.988 | -22.769 | 24.148 | 22.455 | 16.572 | 6.035 | 10.708 | 9.132 | 7.125 | 6.057 | 6.689 | 5.522 | 5.727 | 0.556 | 3.646 | 3.049 | 3.342 | 3.369 | -3.986 | 8.861 | 6.891 | 2.748 | 4.861 |
Nettowinst
| -2.605 | 57.858 | 51.181 | 79.37 | 109.449 | 49.794 | -1.573 | 4.767 | -11.979 | -4.52 | 20.556 | 6.146 | 6.111 | 62.914 | 90.068 | 54.284 | 58.358 | 33.614 | 13.661 | 40.162 | 47.824 | 42.735 | 1.99 | 5.438 | 11.46 | 19.23 | 22.225 | 31.446 | 36.844 | 53.861 | 38.36 | 47.451 | 19.013 | 56.634 | 18.834 | 87.062 | 52.987 | 66.959 | 63.098 | 74.282 | 72.459 | 71.649 | 54.485 | 51.422 | 49.94 | 50.066 | 37.452 | 48.382 | 34.719 | 31.658 | 29.348 | 30.308 | 17.738 | 18.062 | 12.088 | 27.726 | 39.703 | 48.331 | 31.219 | 26.311 | 25.682 |
Nettowinstmarge
| -0.003 | 0.064 | 0.06 | 0.084 | 0.11 | 0.054 | -0.002 | 0.007 | -0.015 | -0.006 | 0.025 | 0.007 | 0.007 | 0.061 | 0.102 | 0.071 | 0.073 | 0.045 | 0.027 | 0.053 | 0.057 | 0.048 | 0.003 | 0.007 | 0.011 | 0.02 | 0.026 | 0.031 | 0.04 | 0.061 | 0.05 | 0.061 | 0.027 | 0.081 | 0.035 | 0.141 | 0.09 | 0.11 | 0.116 | 0.116 | 0.109 | 0.103 | 0.101 | 0.085 | 0.097 | 0.087 | 0.091 | 0.097 | 0.074 | 0.071 | 0.082 | 0.072 | 0.043 | 0.04 | 0.041 | 0.075 | 0.112 | 0.134 | 0.115 | 0.093 | 0.106 |
WPA (Winst Per Aandeel)
| -0.005 | 0.12 | 0.1 | 0.16 | 0.22 | 0.1 | -0.003 | 0.008 | -0.024 | -0.009 | 0.042 | 0.012 | 0.012 | 0.13 | 0.18 | 0.11 | 0.12 | 0.074 | 0.03 | 0.084 | 0.1 | 0.089 | 0.004 | 0.01 | 0.02 | 0.035 | 0.04 | 0.06 | 0.07 | 0.11 | 0.08 | 0.1 | 0.04 | 0.12 | 0.04 | 0.18 | 0.11 | 0.16 | 0.15 | 0.17 | 0.17 | 0.17 | 0.13 | 0.12 | 0.12 | 0.12 | 0.09 | 0.12 | 0.08 | 0.076 | 0.035 | 0.077 | 0.045 | 0.043 | 0.03 | 0.09 | 0.13 | 0.15 | 0.1 | 0.084 | 0.082 |
Verwaterde WPA
| -0.005 | 0.12 | 0.1 | 0.16 | 0.22 | 0.1 | -0.003 | 0.008 | -0.023 | -0.009 | 0.04 | 0.012 | 0.012 | 0.13 | 0.18 | 0.11 | 0.12 | 0.074 | 0.03 | 0.084 | 0.1 | 0.089 | 0.004 | 0.01 | 0.02 | 0.035 | 0.04 | 0.06 | 0.07 | 0.11 | 0.08 | 0.1 | 0.04 | 0.12 | 0.04 | 0.18 | 0.11 | 0.16 | 0.15 | 0.17 | 0.17 | 0.17 | 0.13 | 0.12 | 0.12 | 0.12 | 0.09 | 0.12 | 0.08 | 0.076 | 0.035 | 0.077 | 0.045 | 0.043 | 0.03 | 0.09 | 0.13 | 0.15 | 0.1 | 0.084 | 0.082 |
EBITDA
| 1.158 | 111.476 | 109.438 | 147.713 | 172.925 | 105.272 | 45.102 | 11.835 | 41.269 | 24.647 | 55.95 | 54.081 | 31.237 | 116.816 | 150.421 | 89.923 | 110.485 | 80.657 | 52.773 | 85.047 | 97.918 | 91.169 | 41.521 | -5.134 | 19.853 | 38.407 | 37.491 | 37.391 | 55.84 | 104.579 | 47.579 | 50.454 | 71.122 | 88.753 | 15.659 | 113.568 | 60.488 | 83.349 | 89.103 | 64.58 | 104.82 | 104.587 | 82.65 | 81.711 | 62.716 | 71.531 | 47.837 | 70.916 | 43.067 | 45.539 | 40.669 | 48.959 | 16.232 | 27.704 | 16.731 | 36.879 | 40.71 | 60.397 | 43.431 | 30.24 | 30.61 |
EBITDA ratio
| 0.001 | 0.113 | 0.077 | 0.111 | 0.127 | 0.073 | -0.007 | 0.018 | -0.017 | 0.023 | 0.023 | 0.029 | -0.026 | 0.081 | 0.11 | 0.088 | 0.097 | 0.08 | 0.02 | 0.074 | 0.077 | 0.067 | 0.008 | -0.006 | 0.027 | 0.041 | 0.043 | 0.035 | 0.043 | 0.105 | 0.062 | 0.065 | 0.101 | 0.127 | 0.03 | 0.183 | 0.103 | 0.14 | 0.17 | 0.1 | 0.161 | 0.151 | 0.162 | 0.135 | 0.119 | 0.126 | 0.118 | 0.145 | 0.092 | 0.103 | 0.113 | 0.115 | 0.044 | 0.061 | 0.057 | 0.1 | 0.115 | 0.167 | 0.161 | 0.105 | 0.124 |