Shenzhen KSTAR Science and Technology Co., Ltd.
SZSE:002518.SZ
26.18 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,007.285 | 1,046.559 | 818.061 | 1,371.204 | 1,245.846 | 1,419.795 | 1,402.731 | 1,661.163 | 1,218.462 | 960.491 | 560.574 | 958.243 | 657.415 | 717.155 | 473.106 | 848.847 | 693.308 | 638.647 | 241.747 | 968.627 | 643.091 | 605.864 | 392.591 | 914.528 | 640.683 | 718.277 | 441.131 | 1,020.137 | 634.526 | 676.943 | 398.01 | 586.988 | 415.211 | 406.692 | 341.553 | 535.758 | 366.959 | 348.148 | 275.618 | 476.271 | 328 | 320.49 | 263.118 | 476.807 | 267.653 | 244.542 | 182.656 | 333.876 | 211.829 | 176.688 | 212.042 | 300.099 | 211.074 | 216.437 | 209.882 | 262.163 | 142.944 | 134.718 | 130.735 | 185.677 | 122.885 |
Kosten van de omzet
| 702.871 | 740.785 | 553.854 | 922.706 | 832.841 | 941.31 | 953.429 | 1,106.235 | 837.465 | 661.665 | 396.178 | 704.493 | 430.235 | 484.98 | 307.755 | 534.801 | 436.758 | 401.667 | 156.023 | 615.023 | 406.069 | 393.21 | 259.637 | 662.825 | 457.761 | 491.29 | 295.424 | 700.925 | 424.235 | 444.137 | 263.807 | 371.126 | 254.784 | 254.9 | 225.362 | 333.894 | 245.126 | 239.43 | 189.135 | 336.56 | 229.668 | 222.524 | 176.744 | 321.748 | 178.955 | 167.947 | 126.788 | 226.335 | 151.011 | 122.955 | 154.873 | 218.134 | 156.752 | 165.388 | 160.013 | 190.176 | 98.535 | 88.489 | 94.287 | 137.282 | 87.779 |
Brutowinst
| 304.414 | 305.774 | 264.207 | 448.498 | 413.005 | 478.485 | 449.301 | 554.928 | 380.997 | 298.825 | 164.396 | 253.75 | 227.18 | 232.176 | 165.351 | 314.046 | 256.55 | 236.98 | 85.723 | 353.604 | 237.023 | 212.654 | 132.954 | 251.703 | 182.922 | 226.987 | 145.707 | 319.212 | 210.291 | 232.806 | 134.203 | 215.863 | 160.427 | 151.792 | 116.19 | 201.864 | 121.833 | 108.718 | 86.483 | 139.711 | 98.332 | 97.966 | 86.374 | 155.059 | 88.698 | 76.595 | 55.868 | 107.541 | 60.818 | 53.733 | 57.169 | 81.964 | 54.322 | 51.049 | 49.869 | 71.986 | 44.409 | 46.229 | 36.448 | 48.395 | 35.106 |
Brutowinstmarge
| 0.302 | 0.292 | 0.323 | 0.327 | 0.332 | 0.337 | 0.32 | 0.334 | 0.313 | 0.311 | 0.293 | 0.265 | 0.346 | 0.324 | 0.35 | 0.37 | 0.37 | 0.371 | 0.355 | 0.365 | 0.369 | 0.351 | 0.339 | 0.275 | 0.286 | 0.316 | 0.33 | 0.313 | 0.331 | 0.344 | 0.337 | 0.368 | 0.386 | 0.373 | 0.34 | 0.377 | 0.332 | 0.312 | 0.314 | 0.293 | 0.3 | 0.306 | 0.328 | 0.325 | 0.331 | 0.313 | 0.306 | 0.322 | 0.287 | 0.304 | 0.27 | 0.273 | 0.257 | 0.236 | 0.238 | 0.275 | 0.311 | 0.343 | 0.279 | 0.261 | 0.286 |
Onderzoek- en ontwikkelingskosten
| 62.748 | 65.384 | 61.675 | 91.73 | 58.74 | 56.237 | 38.973 | 69.395 | 38.836 | 35.376 | 29.24 | 31.963 | 47.15 | 42.085 | 32.398 | 52.595 | 36.311 | 38.108 | 28.428 | 60.453 | 35.476 | 30.072 | 24.42 | 48.86 | 27.396 | 25.589 | 20.8 | 152.492 | 25.306 | 40.946 | 0 | 79.403 | 0 | 31.555 | 0 | 72.701 | 0 | 29.206 | 0 | 65.63 | 0 | 27.702 | 0 | 52.929 | 0 | 18.838 | 0 | 42.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -18.95 | 31.527 | -51.073 | 71.827 | -11.35 | 26.525 | -47.153 | 61.564 | -11.212 | 22.157 | -33.744 | 46.627 | -11.788 | 18.59 | -29.918 | 18.31 | -7.764 | 15.063 | -24.985 | 16.564 | -6.553 | 13.213 | -40.321 | 21.425 | -28.448 | 36.421 | -91.665 | 42.991 | -27.289 | 33.879 | -75.98 | 34.474 | -21.418 | 26.747 | -61.761 | 25.537 | -18.452 | 23.694 | -68.439 | 27.21 | -20.874 | 26.035 | -43.763 | 20.815 | -13.513 | 17.965 | -44.568 | 19.024 | 19.343 | 15.692 | -40.019 | 17.793 | -10.416 | 14.242 | -25.153 | 11.086 | 12.035 | 9.927 | 15.084 | 9.012 |
Verkoop- en marketingkosten
| 0 | 91.566 | 62.975 | 121.537 | 79.373 | 80.042 | 79.777 | 134.431 | 58.109 | 58.049 | 48.248 | 67.884 | 57.549 | 58.65 | 54.638 | 110.763 | 56.199 | 58.952 | 46.565 | 130.503 | 72.575 | 65.396 | 49.61 | 85.139 | 54.061 | 67.489 | 60.377 | 82.07 | 49.691 | 61.452 | 45.998 | 65.875 | 43.227 | 37.752 | 32.32 | 50.499 | 35.651 | 36.459 | 27.16 | 41.814 | 29.77 | 28.271 | 28.633 | 49.632 | 29.652 | 25.125 | 19.224 | 40.779 | 21.565 | 19.19 | 19.787 | 28.192 | 15.593 | 17.303 | 17.156 | 16.852 | 12.856 | 9.365 | 9.004 | 13.821 | 9.262 |
Verkoop-, algemene en administratieve kosten
| 100.282 | 115.343 | 90.53 | 70.464 | 151.2 | 68.692 | 106.302 | 87.278 | 119.673 | 46.837 | 70.405 | 34.14 | 104.176 | 46.862 | 73.228 | 80.844 | 74.508 | 51.188 | 61.627 | 105.518 | 89.139 | 58.843 | 62.824 | 44.817 | 75.486 | 39.042 | 96.798 | -9.595 | 92.682 | 34.163 | 79.877 | -10.104 | 77.701 | 16.334 | 59.067 | -11.262 | 61.188 | 18.007 | 50.854 | -26.625 | 56.98 | 7.397 | 54.669 | 5.868 | 50.467 | 11.612 | 37.189 | -3.789 | 40.589 | 38.533 | 35.479 | -11.827 | 33.385 | 6.888 | 31.399 | -8.302 | 23.941 | 21.4 | 18.931 | 28.905 | 18.274 |
Overige kosten
| 0 | -69.747 | -0.734 | 0.074 | 2.118 | -5.695 | 1.137 | 86.353 | -40.42 | 38.977 | 4.063 | 9.479 | -0.242 | -0.776 | -0.12 | 0.654 | -1.19 | -0.064 | -1.349 | 2.807 | -0.35 | -0.475 | -0.099 | -7.623 | -0.181 | -0.008 | 0.181 | 5.551 | 0.039 | -3.986 | 4.177 | 20.25 | 3.862 | 0.65 | 0.68 | 4.271 | 3.301 | 1.123 | 0.853 | 2.395 | 0.587 | -2.429 | 1.615 | 4.014 | 2.219 | 1.646 | 0.938 | 1.885 | 0.368 | 1.729 | 0.209 | 1.797 | 0.537 | 0.397 | 1.14 | 0.349 | 0.231 | 0.587 | 0.214 | 1.782 | -0.511 |
Bedrijfskosten
| 163.03 | 250.474 | 152.205 | 262.932 | 178.382 | 164.249 | 146.412 | 243.026 | 118.089 | 121.19 | 103.708 | 150.268 | 125.167 | 115.228 | 104.357 | 193.454 | 111.439 | 109.982 | 89.158 | 230.173 | 123.848 | 107.137 | 82.168 | 159.167 | 99.981 | 110.271 | 90.301 | 160.76 | 92.826 | 94.822 | 86.068 | 118.193 | 83.919 | 70.524 | 63.028 | 105.318 | 63.709 | 64.961 | 54.212 | 79.735 | 58.356 | 57.146 | 57.663 | 96.684 | 51.452 | 43.995 | 38.275 | 70.373 | 41.681 | 39.439 | 36.496 | 54.115 | 34.387 | 35.357 | 32.141 | 40.149 | 24.032 | 21.668 | 19.399 | 29.388 | 18.464 |
Bedrijfsresultaat
| 141.384 | 55.301 | 112.002 | 164.289 | 222.873 | 324.399 | 305.995 | 255.934 | 285.277 | 191.985 | 66.023 | 80.57 | 121.061 | 109.992 | 103.743 | 62.13 | 120.618 | 128.058 | 27.32 | 86.88 | 124.431 | 94.71 | 52.074 | -1.608 | 80.906 | 133.343 | 44.763 | 131.232 | 109.371 | 113.491 | 51.936 | 93.689 | 79.188 | 79.498 | 57.497 | 99.209 | 67.561 | 54.45 | 39.181 | 55.329 | 42.572 | 44.552 | 26.293 | 56.937 | 36.782 | 30.424 | 20.524 | 36.705 | 24.026 | 16.68 | 23.994 | 29.641 | 22.363 | 19.1 | 21.061 | 27.982 | 18.889 | 24.286 | 16.624 | 17.349 | 16.145 |
Bedrijfsresultaat ratio
| 0.14 | 0.053 | 0.137 | 0.12 | 0.179 | 0.228 | 0.218 | 0.154 | 0.234 | 0.2 | 0.118 | 0.084 | 0.184 | 0.153 | 0.219 | 0.073 | 0.174 | 0.201 | 0.113 | 0.09 | 0.193 | 0.156 | 0.133 | -0.002 | 0.126 | 0.186 | 0.101 | 0.129 | 0.172 | 0.168 | 0.13 | 0.16 | 0.191 | 0.195 | 0.168 | 0.185 | 0.184 | 0.156 | 0.142 | 0.116 | 0.13 | 0.139 | 0.1 | 0.119 | 0.137 | 0.124 | 0.112 | 0.11 | 0.113 | 0.094 | 0.113 | 0.099 | 0.106 | 0.088 | 0.1 | 0.107 | 0.132 | 0.18 | 0.127 | 0.093 | 0.131 |
Totaal overige inkomsten en kosten netto
| 15.981 | 32.186 | 46.834 | 0.024 | -0.071 | -3.506 | -0.285 | -0.385 | -0.292 | -2.831 | -0.454 | -1.389 | 18.805 | -7.732 | 42.629 | -59.51 | -25.683 | 0.997 | 29.406 | -37.211 | 10.906 | -11.084 | 1.189 | -94.728 | -2.215 | 16.618 | -10.463 | -21.379 | -8.227 | -28.567 | 7.947 | 15.761 | 6.534 | -1.139 | 5.005 | 6.263 | 12.708 | 11.78 | 7.72 | -0.597 | 3.121 | 4.187 | -0.853 | 1.168 | 1.727 | -0.558 | 3.8 | 1.329 | 5.249 | 4.961 | 3.488 | 3.551 | 2.959 | 3.793 | 4.44 | -3.526 | -1.257 | 0.312 | -0.211 | -0.687 | -1.007 |
Inkomen voor belasting
| 157.365 | 87.487 | 158.837 | 164.313 | 222.802 | 320.893 | 305.71 | 255.548 | 284.986 | 189.155 | 65.569 | 79.18 | 120.818 | 109.216 | 103.623 | 61.081 | 119.428 | 127.995 | 25.971 | 86.22 | 124.081 | 94.433 | 51.975 | -2.191 | 80.726 | 133.335 | 44.943 | 137.072 | 109.238 | 109.417 | 56.082 | 113.431 | 83.042 | 80.129 | 58.166 | 102.809 | 70.833 | 55.537 | 39.991 | 59.379 | 43.096 | 45.007 | 27.858 | 59.543 | 38.973 | 32.042 | 21.394 | 38.496 | 24.386 | 19.255 | 24.161 | 31.4 | 22.894 | 19.484 | 22.168 | 28.311 | 19.121 | 24.873 | 16.838 | 18.321 | 15.635 |
Inkomen voor belasting ratio
| 0.156 | 0.084 | 0.194 | 0.12 | 0.179 | 0.226 | 0.218 | 0.154 | 0.234 | 0.197 | 0.117 | 0.083 | 0.184 | 0.152 | 0.219 | 0.072 | 0.172 | 0.2 | 0.107 | 0.089 | 0.193 | 0.156 | 0.132 | -0.002 | 0.126 | 0.186 | 0.102 | 0.134 | 0.172 | 0.162 | 0.141 | 0.193 | 0.2 | 0.197 | 0.17 | 0.192 | 0.193 | 0.16 | 0.145 | 0.125 | 0.131 | 0.14 | 0.106 | 0.125 | 0.146 | 0.131 | 0.117 | 0.115 | 0.115 | 0.109 | 0.114 | 0.105 | 0.108 | 0.09 | 0.106 | 0.108 | 0.134 | 0.185 | 0.129 | 0.099 | 0.127 |
Belastingkosten
| 19.278 | 6.826 | 24.494 | 9.262 | 27.058 | 43.965 | 62.251 | 31.041 | 47.522 | 23.737 | 10.929 | -13.084 | 18.758 | 17.141 | 17.651 | -8.708 | 16.753 | 16.812 | 5.512 | -4.732 | 17.001 | 14.991 | 7.754 | -10.662 | 11.98 | 21.52 | 2.418 | 11.505 | 10.761 | 12.505 | 5.577 | 0.628 | 10.961 | 14.221 | 8.813 | 8.797 | 13.726 | 9.209 | 6.917 | 0.885 | 10.842 | 8.204 | 4.04 | 7.135 | 6.838 | 4.355 | 3.912 | 5.557 | 4.085 | 1.009 | 3.981 | 3.333 | 3.299 | 1.617 | 3.309 | 2.788 | 2.37 | 3.386 | 2.425 | 0.261 | 1.882 |
Nettowinst
| 137.662 | 95.194 | 124.004 | 153.708 | 190.817 | 267.372 | 233.588 | 209.858 | 228.67 | 163.674 | 54.275 | 92.023 | 102.342 | 93.055 | 85.78 | 69.229 | 102.34 | 110.944 | 20.589 | 90.625 | 106.893 | 79.373 | 43.805 | 8.164 | 68.073 | 111.493 | 42.359 | 124.948 | 97.762 | 97.906 | 50.824 | 110.853 | 71.275 | 64.888 | 48.842 | 94.173 | 59.305 | 45.847 | 34.091 | 59.541 | 31.908 | 36.673 | 24.436 | 52.182 | 31.081 | 25.128 | 18.293 | 31.598 | 20.262 | 18.482 | 21.227 | 28.412 | 17.976 | 18.225 | 19.527 | 26.002 | 17.109 | 21.633 | 14.414 | 18.06 | 13.753 |
Nettowinstmarge
| 0.137 | 0.091 | 0.152 | 0.112 | 0.153 | 0.188 | 0.167 | 0.126 | 0.188 | 0.17 | 0.097 | 0.096 | 0.156 | 0.13 | 0.181 | 0.082 | 0.148 | 0.174 | 0.085 | 0.094 | 0.166 | 0.131 | 0.112 | 0.009 | 0.106 | 0.155 | 0.096 | 0.122 | 0.154 | 0.145 | 0.128 | 0.189 | 0.172 | 0.16 | 0.143 | 0.176 | 0.162 | 0.132 | 0.124 | 0.125 | 0.097 | 0.114 | 0.093 | 0.109 | 0.116 | 0.103 | 0.1 | 0.095 | 0.096 | 0.105 | 0.1 | 0.095 | 0.085 | 0.084 | 0.093 | 0.099 | 0.12 | 0.161 | 0.11 | 0.097 | 0.112 |
WPA (Winst Per Aandeel)
| 0.24 | 0.15 | 0.23 | 0.26 | 0.33 | 0.46 | 0.4 | 0.36 | 0.39 | 0.28 | 0.093 | 0.16 | 0.18 | 0.16 | 0.15 | 0.11 | 0.17 | 0.22 | 0.04 | 0.16 | 0.19 | 0.14 | 0.08 | 0.014 | 0.12 | 0.18 | 0.07 | 0.22 | 0.17 | 0.16 | 0.09 | 0.19 | 0.12 | 0.12 | 0.085 | 0.16 | 0.11 | 0.076 | 0.062 | 0.11 | 0.056 | 0.062 | 0.041 | 0.092 | 0.056 | 0.045 | 0.022 | 0.057 | 0.037 | 0.032 | 0.037 | 0.052 | 0.033 | 0.032 | 0.035 | 0.062 | 0.041 | 0.052 | 0.035 | 0.043 | 0.033 |
Verwaterde WPA
| 0.24 | 0.15 | 0.23 | 0.26 | 0.33 | 0.46 | 0.4 | 0.36 | 0.38 | 0.27 | 0.09 | 0.16 | 0.18 | 0.16 | 0.15 | 0.11 | 0.17 | 0.22 | 0.04 | 0.16 | 0.19 | 0.14 | 0.08 | 0.014 | 0.12 | 0.18 | 0.07 | 0.22 | 0.17 | 0.16 | 0.09 | 0.19 | 0.12 | 0.12 | 0.085 | 0.16 | 0.1 | 0.076 | 0.062 | 0.11 | 0.056 | 0.062 | 0.041 | 0.092 | 0.056 | 0.045 | 0.022 | 0.057 | 0.037 | 0.032 | 0.037 | 0.052 | 0.033 | 0.032 | 0.035 | 0.062 | 0.041 | 0.052 | 0.035 | 0.043 | 0.033 |
EBITDA
| 158.384 | 82.298 | 156.136 | 218.289 | 237.866 | 344.823 | 297.204 | 303.983 | 292.168 | 198.397 | 66.1 | 113.995 | 118.558 | 116.766 | 68.85 | 113.883 | 127.217 | 136.676 | 11.963 | 120.016 | 130.438 | 121.036 | 44.564 | 76.316 | 100.576 | 144.292 | 49.162 | 131.166 | 118.759 | 138.19 | 47.915 | 141.391 | 77.622 | 92.264 | 53.901 | 102.316 | 66.567 | 47.651 | 31.119 | 67.941 | 38.216 | 44.631 | 33.031 | 67.148 | 37.743 | 37.354 | 17.272 | 55.097 | 18.698 | 15.398 | 22.269 | 44.767 | 20.186 | 24.62 | 18.641 | 30.967 | 20.352 | 24.733 | 17.36 | 18.002 | 16.642 |
EBITDA ratio
| 0.157 | 0.079 | 0.191 | 0.159 | 0.191 | 0.243 | 0.212 | 0.183 | 0.24 | 0.207 | 0.118 | 0.119 | 0.18 | 0.163 | 0.146 | 0.134 | 0.183 | 0.214 | 0.049 | 0.124 | 0.203 | 0.2 | 0.114 | 0.083 | 0.157 | 0.201 | 0.111 | 0.129 | 0.187 | 0.204 | 0.12 | 0.241 | 0.187 | 0.227 | 0.158 | 0.191 | 0.181 | 0.137 | 0.113 | 0.143 | 0.117 | 0.139 | 0.126 | 0.141 | 0.141 | 0.153 | 0.095 | 0.165 | 0.088 | 0.087 | 0.105 | 0.149 | 0.096 | 0.114 | 0.089 | 0.118 | 0.142 | 0.184 | 0.133 | 0.097 | 0.135 |