
Kuangda Technology Group Co., Ltd.
SZSE:002516.SZ
5.09 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 501.652 | 566.615 | 536.146 | 557.229 | 428.407 | 549.062 | 489.758 | 450.128 | 314.514 | 464.973 | 479.51 | 406.242 | 433.303 | 491.084 | 406.956 | 433.344 | 392.185 | 465.116 | 400.1 | 366.353 | 258.394 | 443.742 | 381.311 | 376.165 | 372.776 | 455.668 | 410.922 | 480.147 | 419.89 | 592.759 | 632.437 | 556.362 | 535.612 | 734.484 | 528.353 | 606.189 | 432.633 | 525.141 | 428.49 | 522.391 | 384.433 | 310.947 | 613.639 | 455.325 | 363.85 | 447.37 | 349.451 | 362.888 | 265.373 | 328.348 | 279.115 | 298.311 | 272.542 | 285.422 | 272.908 | 227.635 | 236.386 | 203.287 | 226.296 | 181.106 | 171.192 | 164.149 | 160.711 |
Kosten van de omzet
| 379.251 | 436.716 | 425.408 | 436.674 | 334.438 | 411.462 | 362.379 | 337.039 | 235.499 | 367.427 | 352.499 | 296.327 | 318.091 | 374.494 | 305.625 | 314.716 | 279.284 | 352.006 | 271.433 | 254.598 | 182.9 | 331.149 | 281.701 | 268.447 | 273.207 | 370.839 | 272.214 | 334.56 | 289.034 | 351.304 | 418.706 | 339.996 | 348.545 | 490.742 | 326.953 | 383.011 | 265.448 | 327.652 | 275.324 | 306.973 | 252.378 | 176.181 | 493.31 | 324.097 | 252.496 | 348.195 | 234.962 | 254.949 | 190.243 | 238.261 | 199.038 | 219.853 | 199.953 | 208.37 | 212.451 | 166.275 | 162.676 | 132.469 | 151.344 | 120.234 | 115.767 | 111.067 | 103.075 |
Brutowinst
| 122.401 | 129.899 | 110.737 | 120.555 | 93.968 | 137.6 | 127.379 | 113.089 | 79.015 | 97.546 | 127.011 | 109.915 | 115.213 | 116.59 | 101.331 | 118.628 | 112.901 | 113.11 | 128.667 | 111.755 | 75.494 | 112.593 | 99.61 | 107.717 | 99.569 | 84.828 | 138.709 | 145.587 | 130.856 | 241.455 | 213.731 | 216.366 | 187.066 | 243.743 | 201.399 | 223.178 | 167.185 | 197.489 | 153.166 | 215.418 | 132.056 | 134.766 | 120.329 | 131.228 | 111.354 | 99.175 | 114.488 | 107.939 | 75.13 | 90.088 | 80.077 | 78.458 | 72.589 | 77.052 | 60.458 | 61.36 | 73.709 | 70.818 | 74.952 | 60.872 | 55.425 | 53.081 | 57.636 |
Brutowinstmarge
| 0.244 | 0.229 | 0.207 | 0.216 | 0.219 | 0.251 | 0.26 | 0.251 | 0.251 | 0.21 | 0.265 | 0.271 | 0.266 | 0.237 | 0.249 | 0.274 | 0.288 | 0.243 | 0.322 | 0.305 | 0.292 | 0.254 | 0.261 | 0.286 | 0.267 | 0.186 | 0.338 | 0.303 | 0.312 | 0.407 | 0.338 | 0.389 | 0.349 | 0.332 | 0.381 | 0.368 | 0.386 | 0.376 | 0.357 | 0.412 | 0.344 | 0.433 | 0.196 | 0.288 | 0.306 | 0.222 | 0.328 | 0.297 | 0.283 | 0.274 | 0.287 | 0.263 | 0.266 | 0.27 | 0.222 | 0.27 | 0.312 | 0.348 | 0.331 | 0.336 | 0.324 | 0.323 | 0.359 |
Onderzoek- en ontwikkelingskosten
| 12.746 | 14.39 | 16.342 | 20.152 | 13.011 | 16.636 | 12.495 | 12.805 | 12.81 | 13.299 | 13.854 | 14.481 | 12.005 | 13.15 | 9.855 | 8.934 | 7.202 | 8.977 | 7.565 | 6.612 | 6.036 | 9.022 | 8.299 | 9.472 | 7.291 | 5.039 | 10.248 | 5.611 | 4.585 | 5.656 | 5.027 | 13.697 | 0 | 0 | 0 | 14.588 | 0 | 33.004 | 0 | 15.544 | 0 | 30.161 | 0 | 14.406 | 0 | 27.637 | 0 | 15.498 | 0 | 30.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 35.309 | -38.463 | 76.018 | -8.682 | 30.234 | -38.262 | 66.58 | -6.215 | 27.17 | -47.814 | 74.396 | -9.064 | 29.629 | -47.837 | 74.955 | -15.133 | 32.582 | -46.726 | 38.165 | -10.292 | 30.003 | 34.483 | 23.967 | 21.109 | 37.501 | -35.107 | 26.441 | 27.892 | 32.84 | -63.563 | 30.2 | -15.724 | 38.012 | -85.655 | 46.617 | -25.854 | 55.728 | -98.619 | 54.499 | -23.228 | 49.439 | -63.129 | 38.614 | 27.253 | 37.822 | -56.361 | 33.27 | -8.63 | 31.612 | -48.594 | 27.602 | -12.662 | 29.061 | -38.694 | 22.703 | -17.518 | 28.74 | -27.945 | 18.053 | 25.539 | 14.271 | 18.151 | 26.007 |
Verkoop- en marketingkosten
| 5.031 | 3.547 | 3.956 | 7.778 | 5.388 | 8.757 | 5.554 | 4.388 | 4.799 | 6.662 | 3.91 | 4.321 | 3.583 | 5.49 | 4.441 | 0.439 | 5.227 | 9.137 | 10.391 | 4.977 | 6.285 | 7.696 | 9.644 | 12.392 | 8.264 | 9.644 | 11.673 | 7.409 | 5.252 | 11.857 | 9.551 | 8.254 | 8.731 | 17.302 | 11.492 | 12.616 | 9.268 | 20.631 | 8.692 | 12.972 | 8.669 | 17.557 | 11.224 | 8.442 | 13.672 | 14.6 | 9.863 | 6.186 | 10.878 | 13.645 | 6.23 | 5.281 | 7.606 | 9.066 | 5.167 | 6.796 | 5.478 | 6.819 | 5.011 | 4.389 | 4.257 | 4.043 | 3.953 |
Verkoop-, algemene en administratieve kosten
| 44.171 | -46.601 | 86.244 | -3.855 | 35.283 | 45.765 | 43.951 | 32.289 | 31.969 | 25.541 | 76.66 | -10.336 | 33.212 | 39.673 | 36.869 | 36.569 | 43.092 | 29.094 | 35.818 | 36.27 | 27.509 | -19.255 | 33.611 | 24.567 | 45.764 | 57.025 | 38.114 | 48.714 | 38.092 | 65.097 | 39.75 | 52.869 | 46.743 | 72.575 | 58.109 | -19.829 | 64.997 | -80.521 | 63.191 | -10.726 | 58.109 | -47.856 | 49.838 | 43.52 | 51.494 | -42.242 | 43.133 | -2.444 | 42.49 | -34.948 | 33.832 | -7.381 | 36.666 | -29.628 | 27.87 | -10.722 | 34.218 | -21.126 | 23.063 | 29.928 | 18.528 | 22.194 | 29.96 |
Overige kosten
| 11.628 | 107.174 | -45.51 | 19.231 | 13.838 | 14.69 | -3.236 | 1.156 | 4.317 | 10.239 | -2.085 | 45.914 | -0.276 | 0 | -1.949 | 0.411 | 4.724 | 1.328 | 4.73 | 0 | -12.112 | 0 | -0.977 | 0 | -9.297 | 2.51 | -1.244 | 0.039 | -4.066 | 0 | 26.362 | 11.299 | 48.095 | 90.476 | 2.394 | 20.521 | 46.721 | 4 | 6.877 | 18.381 | 26.223 | 0 | 16.477 | 3.279 | 14.837 | 0 | 6.664 | 0.133 | 2.689 | 2.076 | 0 | 39.5 | 3.871 | 70.763 | 2.144 | 34.215 | 2.703 | 60.557 | 5.486 | -0.644 | 5.877 | 5.264 | 2.14 |
Bedrijfskosten
| 68.545 | 75.752 | 57.076 | 56.014 | 62.132 | 73.332 | 55.735 | 50.827 | 49.096 | 49.079 | 54.017 | 50.059 | 44.941 | 49.618 | 53.118 | 43.549 | 55.017 | 40.418 | 52.082 | 45.548 | 24.674 | 82.142 | 38.912 | 48.889 | 43.759 | 72.008 | 47.119 | 50.907 | 38.61 | 70.753 | 71.139 | 63.668 | 94.838 | 116.806 | 60.534 | 112.239 | 111.718 | 86.082 | 70.067 | 71.658 | 84.331 | 65.95 | 66.315 | 52.906 | 66.332 | 46.862 | 49.797 | 44.869 | 44.948 | 48.494 | 35.613 | 32.12 | 40.538 | 41.136 | 30.014 | 23.916 | 36.921 | 39.431 | 28.549 | 31.241 | 24.405 | 27.458 | 32.1 |
Bedrijfsresultaat
| 53.856 | 54.147 | 53.661 | 51.588 | 36.922 | 44.62 | 78.261 | 55.574 | 38.263 | 48.467 | 67.024 | 55.44 | 66.092 | 50.285 | 48.213 | 68.173 | 57.884 | 59.319 | 73.761 | 66.207 | 50.821 | 30.451 | 60.697 | 58.828 | 55.81 | 12.468 | 91.59 | 94.68 | 92.245 | 156.984 | 141.675 | 119.489 | 91.611 | 74.764 | 128.324 | 102.744 | 55.467 | 54.18 | 83.098 | 100.942 | 47.724 | 48.379 | 54.014 | 70.43 | 45.023 | 36.995 | 64.691 | 53.321 | 30.811 | 35.746 | 49.353 | 46.338 | 32.051 | 35.916 | 30.444 | 37.867 | 36.789 | 31.387 | 46.403 | 36.191 | 31.021 | 25.624 | 25.537 |
Bedrijfsresultaat ratio
| 0.107 | 0.096 | 0.1 | 0.093 | 0.086 | 0.081 | 0.16 | 0.123 | 0.122 | 0.104 | 0.14 | 0.136 | 0.153 | 0.102 | 0.118 | 0.157 | 0.148 | 0.128 | 0.184 | 0.181 | 0.197 | 0.069 | 0.159 | 0.156 | 0.15 | 0.027 | 0.223 | 0.197 | 0.22 | 0.265 | 0.224 | 0.215 | 0.171 | 0.102 | 0.243 | 0.169 | 0.128 | 0.103 | 0.194 | 0.193 | 0.124 | 0.156 | 0.088 | 0.155 | 0.124 | 0.083 | 0.185 | 0.147 | 0.116 | 0.109 | 0.177 | 0.155 | 0.118 | 0.126 | 0.112 | 0.166 | 0.156 | 0.154 | 0.205 | 0.2 | 0.181 | 0.156 | 0.159 |
Totaal overige inkomsten en kosten netto
| 1.906 | 0.469 | -0.916 | -1.153 | -0.162 | -1.054 | -0.048 | -3.841 | 0.02 | 0.078 | -0.999 | -0.149 | -0.085 | -0.041 | 0.083 | 0.411 | -0.021 | 1.328 | 0.167 | -0.181 | -0.492 | -0.319 | 0.346 | -0.243 | 0.105 | -2.416 | -0.826 | 0.039 | -0.098 | -21.465 | 0.147 | -5.847 | 1.118 | -4.016 | 2.307 | 0.981 | 0.683 | 3.817 | -0.286 | -0.322 | 0.901 | -0.908 | 1.054 | 3.208 | -3.005 | -2.622 | 0.341 | -0.017 | 3.195 | 1.209 | 0.681 | 1.263 | 0.018 | 8.454 | -0.537 | 0.387 | 4.322 | 0.905 | -5.461 | -0.807 | 0.592 | -2.085 | 0.265 |
Inkomen voor belasting
| 55.762 | 54.616 | 52.745 | 50.435 | 36.76 | 43.566 | 78.213 | 51.733 | 38.282 | 48.546 | 66.025 | 55.291 | 66.007 | 50.244 | 48.296 | 68.584 | 57.862 | 60.647 | 73.929 | 66.026 | 50.329 | 30.133 | 61.043 | 58.585 | 55.915 | 10.052 | 90.764 | 94.72 | 92.148 | 135.519 | 142.739 | 113.642 | 93.346 | 70.748 | 130.632 | 103.726 | 56.149 | 57.997 | 82.813 | 100.619 | 48.626 | 47.471 | 55.068 | 73.638 | 42.018 | 34.374 | 65.032 | 53.304 | 33.377 | 36.955 | 50.034 | 47.601 | 32.07 | 44.37 | 29.907 | 38.254 | 41.111 | 32.292 | 40.942 | 35.384 | 31.613 | 23.539 | 25.801 |
Inkomen voor belasting ratio
| 0.111 | 0.096 | 0.098 | 0.091 | 0.086 | 0.079 | 0.16 | 0.115 | 0.122 | 0.104 | 0.138 | 0.136 | 0.152 | 0.102 | 0.119 | 0.158 | 0.148 | 0.13 | 0.185 | 0.18 | 0.195 | 0.068 | 0.16 | 0.156 | 0.15 | 0.022 | 0.221 | 0.197 | 0.219 | 0.229 | 0.226 | 0.204 | 0.174 | 0.096 | 0.247 | 0.171 | 0.13 | 0.11 | 0.193 | 0.193 | 0.126 | 0.153 | 0.09 | 0.162 | 0.115 | 0.077 | 0.186 | 0.147 | 0.126 | 0.113 | 0.179 | 0.16 | 0.118 | 0.155 | 0.11 | 0.168 | 0.174 | 0.159 | 0.181 | 0.195 | 0.185 | 0.143 | 0.161 |
Belastingkosten
| 11.941 | 11.368 | 6.615 | 9.71 | 6.56 | 13.307 | 13.744 | 8.507 | 6.215 | 1.154 | 18.217 | 6.212 | 13.624 | 1.646 | 9.788 | 14.002 | 11.674 | 10.796 | 14.14 | 6.959 | 10.274 | 7.56 | 7.474 | 10.685 | 13.468 | 3.352 | 18.765 | 17.289 | 21.667 | 45.928 | 26.071 | 13.588 | 22.348 | 20.359 | 12.611 | 20.329 | 8.238 | 4.695 | 12.849 | 9.246 | 10.72 | 9.029 | 9.811 | 18.432 | 9.896 | 2.242 | 17.122 | 14.058 | 3.727 | 8.405 | 9.22 | 9.062 | 5.886 | 10.637 | 5.086 | 7.543 | 6.578 | 5.784 | 8.584 | 7.133 | 5.024 | 3.655 | 9.785 |
Nettowinst
| 43.973 | 45.257 | 46.489 | 41.131 | 30.611 | 49.347 | 65.847 | 42.872 | 33.138 | 48.976 | 48.717 | 49.786 | 52.237 | 48.922 | 39.028 | 54.769 | 46.737 | 50.054 | 60.262 | 59.257 | 40.195 | 22.509 | 53.887 | 48.171 | 42.446 | 10.027 | 73.241 | 78.121 | 70.586 | 96.991 | 117.111 | 100.116 | 70.531 | 50.164 | 118.078 | 85.66 | 47.385 | 52.038 | 69.247 | 91.176 | 38.843 | 42.816 | 40.813 | 54.464 | 30.425 | 30.926 | 44.999 | 37.947 | 28.744 | 28.285 | 39.269 | 37.189 | 24.451 | 33.131 | 23.295 | 30.742 | 34.533 | 26.508 | 32.359 | 28.38 | 26.492 | 19.585 | 15.07 |
Nettowinstmarge
| 0.088 | 0.08 | 0.087 | 0.074 | 0.071 | 0.09 | 0.134 | 0.095 | 0.105 | 0.105 | 0.102 | 0.123 | 0.121 | 0.1 | 0.096 | 0.126 | 0.119 | 0.108 | 0.151 | 0.162 | 0.156 | 0.051 | 0.141 | 0.128 | 0.114 | 0.022 | 0.178 | 0.163 | 0.168 | 0.164 | 0.185 | 0.18 | 0.132 | 0.068 | 0.223 | 0.141 | 0.11 | 0.099 | 0.162 | 0.175 | 0.101 | 0.138 | 0.067 | 0.12 | 0.084 | 0.069 | 0.129 | 0.105 | 0.108 | 0.086 | 0.141 | 0.125 | 0.09 | 0.116 | 0.085 | 0.135 | 0.146 | 0.13 | 0.143 | 0.157 | 0.155 | 0.119 | 0.094 |
WPA (Winst Per Aandeel)
| 0.03 | 0.031 | 0.032 | 0.028 | 0.021 | 0.034 | 0.046 | 0.03 | 0.023 | 0.033 | 0.034 | 0.034 | 0.036 | 0.033 | 0.027 | 0.037 | 0.032 | 0.034 | 0.041 | 0.04 | 0.027 | 0.015 | 0.037 | 0.032 | 0.028 | 0.007 | 0.049 | 0.052 | 0.047 | 0.066 | 0.079 | 0.068 | 0.048 | 0.04 | 0.093 | 0.069 | 0.038 | 0.042 | 0.055 | 0.07 | 0.029 | 0.034 | 0.033 | 0.043 | 0.024 | 0.025 | 0.036 | 0.029 | 0.022 | 0.023 | 0.032 | 0.03 | 0.02 | 0.026 | 0.018 | 0.024 | 0.028 | 0.029 | 0.034 | 0.031 | 0.029 | 0.021 | 0.016 |
Verwaterde WPA
| 0.03 | 0.031 | 0.032 | 0.028 | 0.021 | 0.034 | 0.046 | 0.03 | 0.023 | 0.033 | 0.033 | 0.034 | 0.036 | 0.033 | 0.027 | 0.037 | 0.032 | 0.034 | 0.041 | 0.04 | 0.027 | 0.015 | 0.037 | 0.032 | 0.028 | 0.007 | 0.049 | 0.052 | 0.047 | 0.066 | 0.078 | 0.068 | 0.047 | 0.04 | 0.091 | 0.069 | 0.038 | 0.042 | 0.054 | 0.07 | 0.029 | 0.034 | 0.033 | 0.043 | 0.024 | 0.025 | 0.036 | 0.029 | 0.022 | 0.023 | 0.032 | 0.03 | 0.02 | 0.026 | 0.018 | 0.024 | 0.028 | 0.029 | 0.034 | 0.031 | 0.029 | 0.021 | 0.016 |
EBITDA
| 56.907 | 56.409 | 53.868 | 93.059 | 46.902 | 87.169 | 104.041 | 90.442 | 75.926 | 80.315 | 104.941 | 92.495 | 102.48 | 89.586 | 87.074 | 105.134 | 93.254 | 98.019 | 107.736 | 98.499 | 82.802 | 52.39 | 94.672 | 93.124 | 90.454 | 9.344 | 95.146 | 102.439 | 92.229 | 142.422 | 180.525 | 143.274 | 139.819 | 103.315 | 140.866 | 157.618 | 100.065 | 105.418 | 88.037 | 138.899 | 71.421 | 59.213 | 67.721 | 85.036 | 65.615 | 37.545 | 76.238 | 65.188 | 31.31 | 52.951 | 44.464 | 45.027 | 39.032 | 46.082 | 31.678 | 43.995 | 42.031 | 41.075 | 50.44 | 38.623 | 36.687 | 33.698 | 26.701 |
EBITDA ratio
| 0.113 | 0.1 | 0.1 | 0.167 | 0.109 | 0.159 | 0.212 | 0.201 | 0.241 | 0.173 | 0.219 | 0.228 | 0.237 | 0.182 | 0.214 | 0.243 | 0.238 | 0.211 | 0.269 | 0.269 | 0.32 | 0.118 | 0.248 | 0.248 | 0.243 | 0.021 | 0.232 | 0.213 | 0.22 | 0.24 | 0.285 | 0.258 | 0.261 | 0.141 | 0.267 | 0.26 | 0.231 | 0.201 | 0.205 | 0.266 | 0.186 | 0.19 | 0.11 | 0.187 | 0.18 | 0.084 | 0.218 | 0.18 | 0.118 | 0.161 | 0.159 | 0.151 | 0.143 | 0.161 | 0.116 | 0.193 | 0.178 | 0.202 | 0.223 | 0.213 | 0.214 | 0.205 | 0.166 |