
Jinzi Ham Co.,Ltd.
SZSE:002515.SZ
5.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 129.323 | 85.473 | 59.407 | 63.767 | 132.991 | 79.997 | 57.143 | 56.642 | 119.919 | 107.671 | 67.387 | 132.328 | 137.168 | 105.373 | 79.361 | 71.119 | 250.021 | 224.543 | 172.234 | 122.722 | 190.878 | 113.411 | 42.527 | 31.731 | 93.87 | 100.527 | 107.301 | 79.939 | 138.658 | 80.624 | 101.024 | 74.612 | 115.91 | 42.384 | 27.376 | 26.398 | 64.407 | 37.1 | 36.209 | 31.77 | 81.805 | 43.582 | 56.098 | 32.929 | 80.316 | 57.336 | 39.452 | 33.926 | 72.172 | 54.05 | 34.816 | 30.863 | 64.991 | 50.357 | 33.086 | 27.78 | 64.714 | 44.421 | 32.953 | 26.964 | 58.761 | 40.619 | 30.019 |
Kosten van de omzet
| 92.367 | 67.497 | 51.807 | 55.305 | 94.448 | 59.293 | 45.751 | 46.386 | 83.792 | 91.724 | 55.301 | 93.055 | 100.381 | 96.336 | 73.181 | 54.305 | 179.106 | 183.765 | 131.683 | 95.33 | 125.108 | 65.088 | 25.818 | 16.208 | 51.697 | 77.113 | 40.865 | 50.288 | 78.691 | 76.703 | 40.261 | 36.429 | 58.343 | 28.275 | 19.934 | 18.746 | 44.33 | 24.056 | 23.611 | 18.981 | 51.414 | 28.409 | 42.32 | 23.112 | 52.425 | 38.246 | 24.105 | 20.679 | 42.202 | 29.227 | 17.435 | 15.904 | 35.247 | 28.348 | 18.706 | 15.655 | 36.626 | 26.833 | 20.116 | 16.052 | 33.909 | 22.867 | 19.608 |
Brutowinst
| 36.956 | 17.976 | 7.6 | 8.461 | 38.543 | 20.704 | 11.392 | 10.255 | 36.127 | 15.947 | 12.087 | 39.273 | 36.787 | 9.037 | 6.18 | 16.814 | 70.915 | 40.777 | 40.551 | 27.392 | 65.77 | 48.324 | 16.708 | 15.523 | 42.172 | 23.414 | 66.435 | 29.651 | 59.967 | 3.921 | 60.763 | 38.182 | 57.567 | 14.11 | 7.442 | 7.652 | 20.077 | 13.044 | 12.598 | 12.789 | 30.391 | 15.173 | 13.779 | 9.816 | 27.891 | 19.09 | 15.347 | 13.247 | 29.97 | 24.823 | 17.381 | 14.959 | 29.744 | 22.009 | 14.38 | 12.125 | 28.088 | 17.588 | 12.837 | 10.912 | 24.852 | 17.752 | 10.411 |
Brutowinstmarge
| 0.286 | 0.21 | 0.128 | 0.133 | 0.29 | 0.259 | 0.199 | 0.181 | 0.301 | 0.148 | 0.179 | 0.297 | 0.268 | 0.086 | 0.078 | 0.236 | 0.284 | 0.182 | 0.235 | 0.223 | 0.345 | 0.426 | 0.393 | 0.489 | 0.449 | 0.233 | 0.619 | 0.371 | 0.432 | 0.049 | 0.601 | 0.512 | 0.497 | 0.333 | 0.272 | 0.29 | 0.312 | 0.352 | 0.348 | 0.403 | 0.372 | 0.348 | 0.246 | 0.298 | 0.347 | 0.333 | 0.389 | 0.39 | 0.415 | 0.459 | 0.499 | 0.485 | 0.458 | 0.437 | 0.435 | 0.436 | 0.434 | 0.396 | 0.39 | 0.405 | 0.423 | 0.437 | 0.347 |
Onderzoek- en ontwikkelingskosten
| 1.515 | 2.288 | 1.241 | 1.01 | 0.933 | 1.041 | 0.958 | 0.892 | 1.028 | 1.144 | 1.19 | 1.387 | 1.169 | 1.221 | 1.049 | 0.995 | 1.204 | 0.987 | 0.846 | 0.782 | 0.936 | 0.952 | 0.884 | 0.615 | 0.957 | 7.63 | 5.667 | 13.734 | 3.642 | 15.042 | 8.13 | 3.148 | 0 | 2.096 | 0 | 1.081 | 0 | 6.078 | 0 | 2.073 | 0 | 3.067 | 0 | 1.389 | 0 | 2.098 | 0 | 1.092 | 0 | 1.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.126 | -10.037 | 13.867 | -2.414 | 5.575 | -11.379 | 15.672 | -2.628 | 6.363 | 13.554 | 14.275 | -2.278 | 4.431 | -8.741 | 10.428 | -2.123 | 3.489 | -6.82 | 3.179 | -1.655 | 2.827 | -5.603 | 3.576 | -1.882 | 2.791 | -55.318 | 40.207 | -24.633 | 35.288 | -57.951 | 37.334 | -9.961 | 27.636 | -10.19 | 3.741 | -3.522 | 5.487 | -16.56 | 6.714 | -5.294 | 7.561 | -15.278 | 5.427 | -4.679 | 6.746 | -8.965 | 4.595 | -2.241 | 5.229 | -6.262 | 4.384 | 3.716 | 3.393 | -3.834 | 2.557 | -1.263 | 2.573 | -2.65 | 1.292 | 1.575 | 1.774 | 1.793 | 1.232 |
Verkoop- en marketingkosten
| 10.628 | -2.222 | 12.209 | 5.765 | 10.164 | 9.709 | 6.639 | 4.662 | 8.972 | 11.665 | 6.673 | 9.529 | 7.591 | 15.123 | 8.349 | 8.036 | 8.901 | 7.054 | 8.751 | 7.77 | 10.086 | 10.787 | 6.042 | 6.613 | 5.937 | 16.801 | 18.516 | 18.046 | 17.394 | 28.707 | 19.613 | 14.513 | 18.877 | 7.21 | 4.029 | 5.169 | 6.668 | 8.208 | 6.77 | 8.432 | 10.814 | 11.734 | 7.464 | 9.444 | 11.351 | 12.007 | 9.615 | 7.761 | 12.967 | 10.98 | 9.376 | 6.559 | 13.815 | 8.557 | 4.53 | 4.217 | 7.887 | 3.87 | 2.039 | 2.301 | 5.882 | 2.593 | 1.128 |
Verkoop-, algemene en administratieve kosten
| 14.753 | -12.259 | 26.076 | 10.51 | 15.739 | -1.67 | 22.312 | 2.034 | 15.334 | 26.512 | 20.948 | 7.251 | 12.022 | 6.382 | 18.777 | 5.913 | 12.39 | 0.234 | 11.931 | 6.115 | 12.913 | 5.184 | 9.618 | 4.731 | 8.728 | -38.517 | 58.723 | -6.587 | 52.682 | -29.244 | 56.948 | 4.553 | 46.513 | -2.98 | 7.77 | 1.648 | 12.155 | -8.352 | 13.484 | 3.138 | 18.376 | -3.544 | 12.891 | 4.765 | 18.097 | 3.042 | 14.209 | 5.52 | 18.196 | 4.718 | 13.759 | 10.275 | 17.208 | 4.723 | 7.088 | 2.954 | 10.46 | 1.22 | 3.331 | 3.876 | 7.656 | 4.385 | 2.36 |
Overige kosten
| -5.643 | -4.922 | -19.31 | 2.238 | 0.007 | -26.471 | 10.444 | -10.482 | 1.326 | -8.065 | -7.021 | 7.475 | 0.025 | 0.029 | 53.911 | 1.177 | 0 | 0.029 | 0.001 | -0.01 | -0.483 | 0.149 | -0.115 | 0 | 0 | -0.602 | 0.102 | 0.137 | -0.376 | -3.611 | 0.718 | 1.224 | 0.499 | 1.113 | 2.647 | 0.44 | 1.213 | 0.947 | 0.973 | 0.467 | 0.381 | -0.91 | 0.42 | 3.374 | 1.519 | 2.414 | 3.319 | 0.535 | 1.632 | 2.774 | 0.696 | 0.983 | 0.589 | 0.931 | 0.726 | 4.068 | 0.886 | 1.165 | 0.641 | 1.153 | 0.59 | 0.1 | 0.134 |
Bedrijfskosten
| 10.625 | -14.893 | 8.007 | 9.281 | 14.63 | 22.6 | 13.703 | 7.932 | 17.688 | 19.591 | 15.117 | 16.113 | 13.215 | 22.384 | 13.063 | 12.075 | 12.498 | 13.278 | 13.319 | 12.074 | 13.93 | 13.742 | 7.691 | 10.641 | 10.142 | 29.129 | 61.791 | 37.104 | 53.912 | 42.455 | 57.599 | 40.936 | 48.242 | 14.944 | 8.086 | 10.498 | 13.144 | 16.238 | 13.806 | 14.713 | 19.41 | 18.464 | 13.069 | 16.119 | 18.926 | 19.014 | 14.465 | 12.339 | 18.746 | 16.012 | 13.785 | 10.358 | 17.212 | 11.97 | 7.093 | 6.67 | 10.83 | 5.409 | 3.331 | 3.913 | 7.908 | 4.386 | 2.36 |
Bedrijfsresultaat
| 26.331 | 32.869 | -6.735 | -0.82 | 26.517 | 13.515 | 0.935 | 7.979 | 23.248 | -3.644 | -1.601 | 27.488 | 24.29 | -20.823 | -62.838 | 5.635 | 62.233 | -32.764 | 28.973 | 16.645 | 50.948 | -15.244 | 9.561 | 8.24 | 33.394 | -74.021 | -34.724 | -2.324 | 15.844 | -8.854 | 146.532 | 6.986 | 19.315 | 0.564 | 1.734 | 7.434 | 11.756 | -0.732 | 0.691 | 13.023 | 12.231 | -3.963 | 1.021 | 13.427 | 10.487 | -0.659 | 0.197 | 0.321 | 26.529 | 10.473 | 4.005 | 5.647 | 14.233 | 11.116 | 10.241 | 5.73 | 18.334 | 11.667 | 8.945 | 7.47 | 16.376 | 13.102 | 7.187 |
Bedrijfsresultaat ratio
| 0.204 | 0.385 | -0.113 | -0.013 | 0.199 | 0.169 | 0.016 | 0.141 | 0.194 | -0.034 | -0.024 | 0.208 | 0.177 | -0.198 | -0.792 | 0.079 | 0.249 | -0.146 | 0.168 | 0.136 | 0.267 | -0.134 | 0.225 | 0.26 | 0.356 | -0.736 | -0.324 | -0.029 | 0.114 | -0.11 | 1.45 | 0.094 | 0.167 | 0.013 | 0.063 | 0.282 | 0.183 | -0.02 | 0.019 | 0.41 | 0.15 | -0.091 | 0.018 | 0.408 | 0.131 | -0.011 | 0.005 | 0.009 | 0.368 | 0.194 | 0.115 | 0.183 | 0.219 | 0.221 | 0.31 | 0.206 | 0.283 | 0.263 | 0.271 | 0.277 | 0.279 | 0.323 | 0.239 |
Totaal overige inkomsten en kosten netto
| -0.001 | -0.011 | 10.222 | 9.292 | 0.007 | 0.094 | -0.021 | -0.017 | 0.048 | 0 | -0.006 | -0.425 | 0.002 | 0.029 | 55.098 | -0.01 | 0 | 0.029 | 0.001 | -0.01 | -0.483 | 0.149 | -0.115 | 0 | 0 | -0.602 | 0.102 | 0.137 | -0.376 | -3.401 | -0.601 | 1.223 | 0.492 | 1.111 | 2.647 | 0.41 | 1.201 | 0.802 | 0.968 | 0.384 | 0.354 | -0.925 | 0.42 | 3.374 | 1.519 | 2.414 | 3.319 | 0.509 | 16.938 | 2.774 | 1.106 | 0.983 | 0.535 | 0.931 | 0.726 | 4.068 | 0.847 | 1.165 | 0.641 | 1.153 | 0.59 | 0.1 | 0.134 |
Inkomen voor belasting
| 26.329 | 32.858 | 3.487 | 8.472 | 26.525 | 13.609 | 0.914 | 7.962 | 23.296 | -3.644 | 7.027 | 27.063 | 24.293 | -20.793 | -7.74 | 5.625 | 62.233 | -32.736 | 28.973 | 16.635 | 50.465 | -15.095 | 9.445 | 8.24 | 33.394 | -74.623 | -34.621 | -2.187 | 15.467 | -12.257 | 147.096 | 8.209 | 19.759 | 1.675 | 4.381 | 7.845 | 12.957 | 0.07 | 1.659 | 13.407 | 12.584 | -4.889 | 1.441 | 16.8 | 12.006 | 1.756 | 3.516 | 0.83 | 28.161 | 13.246 | 4.701 | 6.629 | 14.768 | 12.047 | 10.967 | 9.799 | 19.181 | 12.832 | 9.586 | 8.623 | 16.966 | 13.202 | 7.321 |
Inkomen voor belasting ratio
| 0.204 | 0.384 | 0.059 | 0.133 | 0.199 | 0.17 | 0.016 | 0.141 | 0.194 | -0.034 | 0.104 | 0.205 | 0.177 | -0.197 | -0.098 | 0.079 | 0.249 | -0.146 | 0.168 | 0.136 | 0.264 | -0.133 | 0.222 | 0.26 | 0.356 | -0.742 | -0.323 | -0.027 | 0.112 | -0.152 | 1.456 | 0.11 | 0.17 | 0.04 | 0.16 | 0.297 | 0.201 | 0.002 | 0.046 | 0.422 | 0.154 | -0.112 | 0.026 | 0.51 | 0.149 | 0.031 | 0.089 | 0.024 | 0.39 | 0.245 | 0.135 | 0.215 | 0.227 | 0.239 | 0.331 | 0.353 | 0.296 | 0.289 | 0.291 | 0.32 | 0.289 | 0.325 | 0.244 |
Belastingkosten
| 2.182 | 0.544 | 0.578 | 1.607 | 3.134 | 0.901 | 0.376 | 2.034 | 2.599 | 2.754 | 2.893 | 1.928 | 2.281 | -6.112 | -0.131 | 1.498 | 2.182 | 0.161 | 0.73 | 1.712 | 1.669 | -0.77 | 1.17 | 0.893 | 1.515 | 5.792 | -6.387 | -1.056 | 2.45 | 4.344 | 37.891 | 1.133 | 5.999 | 2.717 | 0.892 | 0.088 | 0.761 | 0.949 | 0.51 | 0.548 | 0.523 | -1.081 | -0.375 | 0.38 | 0.958 | 3.893 | 0.864 | 0.634 | 0.952 | 1.928 | 0.744 | 0.156 | 0.942 | 0.44 | 1.223 | 0.531 | 0.523 | -0.244 | 0.255 | 0.38 | 0.56 | 0.007 | 0.169 |
Nettowinst
| 24.337 | 32.324 | -0.758 | 6.963 | 23.643 | 12.762 | 0.605 | 5.841 | 20.856 | -3.597 | 4.793 | 25.699 | 22.134 | -13.945 | -7.855 | 4.524 | 60.131 | -33.226 | 28.506 | 15.136 | 48.885 | -13.955 | 8.275 | 7.347 | 31.879 | -19.838 | -9.017 | 1.546 | 18.879 | -25.506 | 115.265 | 3.518 | 14.691 | -1.046 | 3.474 | 5.279 | 12.189 | -0.897 | 1.149 | 9.6 | 12.061 | -3.801 | 1.815 | 10.633 | 11.049 | -0.85 | 2.651 | 0.196 | 20.594 | 11.318 | 3.957 | 6.473 | 13.825 | 11.608 | 9.744 | 9.268 | 18.658 | 13.076 | 9.331 | 8.243 | 16.406 | 13.194 | 7.151 |
Nettowinstmarge
| 0.188 | 0.378 | -0.013 | 0.109 | 0.178 | 0.16 | 0.011 | 0.103 | 0.174 | -0.033 | 0.071 | 0.194 | 0.161 | -0.132 | -0.099 | 0.064 | 0.241 | -0.148 | 0.166 | 0.123 | 0.256 | -0.123 | 0.195 | 0.232 | 0.34 | -0.197 | -0.084 | 0.019 | 0.136 | -0.316 | 1.141 | 0.047 | 0.127 | -0.025 | 0.127 | 0.2 | 0.189 | -0.024 | 0.032 | 0.302 | 0.147 | -0.087 | 0.032 | 0.323 | 0.138 | -0.015 | 0.067 | 0.006 | 0.285 | 0.209 | 0.114 | 0.21 | 0.213 | 0.231 | 0.295 | 0.334 | 0.288 | 0.294 | 0.283 | 0.306 | 0.279 | 0.325 | 0.238 |
WPA (Winst Per Aandeel)
| 0.02 | 0.026 | -0.001 | 0.006 | 0.02 | 0.013 | 0.001 | 0.006 | 0.021 | -0.003 | 0.004 | 0.023 | 0.02 | -0.014 | -0.008 | 0.005 | 0.06 | -0.035 | 0.03 | 0.016 | 0.05 | -0.014 | 0.008 | 0.007 | 0.03 | -0.02 | -0.009 | 0.002 | 0.02 | -0.026 | 0.12 | 0.005 | 0.02 | -0.001 | 0.004 | 0.008 | 0.013 | -0.001 | 0.001 | 0.012 | 0.015 | -0.004 | 0.002 | 0.014 | 0.015 | -0.001 | 0.004 | 0 | 0.026 | 0.016 | 0.006 | 0.008 | 0.018 | 0.015 | 0.013 | 0.012 | 0.025 | 0.023 | 0.016 | 0.014 | 0.028 | 0.023 | 0.012 |
Verwaterde WPA
| 0.02 | 0.026 | -0.001 | 0.006 | 0.02 | 0.013 | 0.001 | 0.006 | 0.021 | -0.003 | 0.004 | 0.023 | 0.02 | -0.014 | -0.008 | 0.005 | 0.06 | -0.035 | 0.03 | 0.016 | 0.05 | -0.014 | 0.008 | 0.007 | 0.03 | -0.02 | -0.009 | 0.002 | 0.02 | -0.026 | 0.12 | 0.005 | 0.02 | -0.001 | 0.004 | 0.008 | 0.013 | -0.001 | 0.001 | 0.012 | 0.015 | -0.004 | 0.002 | 0.014 | 0.015 | -0.001 | 0.004 | 0 | 0.026 | 0.016 | 0.006 | 0.008 | 0.018 | 0.015 | 0.013 | 0.012 | 0.025 | 0.023 | 0.016 | 0.014 | 0.028 | 0.023 | 0.012 |
EBITDA
| 19.697 | 32.858 | 3.487 | 13.664 | 26.612 | 18.934 | -12.806 | 12.819 | 28.61 | -9.923 | 14.863 | 34.042 | 30.22 | -14.471 | -1.168 | 11.747 | 68.071 | -26.095 | 34.717 | 23.268 | 55.854 | -9.372 | 18.363 | 13.009 | 41.591 | -71.459 | 2.88 | 7.232 | 15.789 | 128.861 | 4.847 | 4.942 | 9.325 | 23.45 | 0.17 | 13.869 | 6.933 | 20.538 | -1.208 | 15.677 | 10.981 | 32.506 | 0.71 | 29.126 | 9.89 | 41.02 | 0.882 | 26.903 | 11.224 | 22.229 | 3.781 | 4.313 | 12.532 | 24.742 | 7.287 | 13.086 | 17.258 | 16.507 | 9.506 | 6.438 | 17.373 | 13.842 | 8.051 |
EBITDA ratio
| 0.152 | 0.384 | 0.059 | 0.214 | 0.2 | 0.237 | -0.224 | 0.226 | 0.239 | -0.092 | 0.221 | 0.257 | 0.22 | -0.137 | -0.015 | 0.165 | 0.272 | -0.116 | 0.202 | 0.19 | 0.293 | -0.083 | 0.432 | 0.41 | 0.443 | -0.711 | 0.027 | 0.09 | 0.114 | 1.598 | 0.048 | 0.066 | 0.08 | 0.553 | 0.006 | 0.525 | 0.108 | 0.554 | -0.033 | 0.493 | 0.134 | 0.746 | 0.013 | 0.885 | 0.123 | 0.715 | 0.022 | 0.793 | 0.156 | 0.411 | 0.109 | 0.14 | 0.193 | 0.491 | 0.22 | 0.471 | 0.267 | 0.372 | 0.288 | 0.239 | 0.296 | 0.341 | 0.268 |