Jinzi Ham Co.,Ltd.
SZSE:002515.SZ
5.03 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.963 | 23.643 | 12.762 | 0.605 | 5.841 | 20.856 | -0.89 | 4.793 | 25.699 | 22.134 | -13.945 | -7.855 | 4.524 | 60.131 | -33.226 | 28.506 | 15.136 | 48.885 | -13.955 | 8.275 | 7.347 | 31.879 | -19.838 | -9.017 | 1.546 | 18.879 | -25.506 | 115.265 | 3.518 | 14.691 | -1.046 | 3.474 | 5.279 | 12.189 | -0.897 | 1.149 | 9.6 | 12.061 | -3.801 | 1.815 | 10.633 | 11.049 | -0.85 | 2.651 | 0.196 | 20.594 | 11.318 | 3.957 | 6.473 | 13.825 | 11.608 | 9.744 | 9.268 | 18.658 | 13.076 | 9.331 | 8.243 | 16.406 | 13.194 |
Afschrijvingen & Amortisatie
| 4.93 | 4.93 | 24.873 | -12.3 | 5.314 | 5.314 | 6.299 | 6.299 | 5.488 | 5.488 | 5.255 | 5.255 | 4.919 | 4.919 | 21.421 | -10.755 | 10.755 | 0 | 20.503 | -9.492 | 9.492 | 0 | 38.105 | -17.594 | 17.594 | 0 | 0 | -17.609 | 17.609 | 0 | 24.352 | -12.166 | 12.166 | 0 | 24.765 | -12.394 | 12.394 | 0 | 24.379 | -12.781 | 12.781 | 0 | 15.209 | -6.156 | 6.156 | 0 | 12.186 | -6.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 24.814 | -23.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.847 | 0 | 4.234 | -2.54 | 2.54 | 0 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 90.015 | 0 | 19.948 | -9.974 | 9.974 | 0 | 230.846 | -122.82 | 122.82 | 0 | 168.499 | -84.184 | 84.184 | 0 | -360.9 | 259.821 | -259.821 | 0 | -240.731 | 21.814 | -21.814 | 0 | -218.163 | -29.507 | 29.507 | 0 | 0 | 47.549 | -47.549 | 0 | 52.744 | -52.478 | 52.478 | 0 | 69.18 | -50.172 | 50.172 | 0 | -2 | 27.632 | -27.632 | 0 | -27.199 | 21.223 | -21.223 | 0 | -16.241 | 5.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 10.73 | 0 | -13.036 | -1.408 | 1.408 | 0 | 19.401 | 9.3 | -9.3 | 0 | 119.907 | -83.661 | 83.661 | 0 | -97.559 | 112.354 | -112.354 | 0 | -24.069 | -14.781 | 14.781 | 0 | -188.559 | 15.763 | -15.763 | 0 | 0 | 39.322 | -39.322 | 0 | -3.444 | -9.393 | 9.393 | 0 | 7.666 | -3.559 | 3.559 | 0 | 11.316 | 9.583 | -9.583 | 0 | -11.491 | 22.524 | -22.524 | 0 | 5.781 | -10.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 78.439 | 0 | 28.75 | -8.566 | 8.566 | 0 | 211.445 | -132.12 | 132.12 | 0 | 48.592 | -0.524 | 0.524 | 0 | -263.341 | 147.467 | -147.467 | 0 | -216.662 | 39.321 | -39.321 | 0 | -29.68 | -9.915 | 9.915 | 0 | 0 | 8.228 | -8.228 | 0 | 56.188 | -43.085 | 43.085 | 0 | 61.514 | -46.613 | 46.613 | 0 | -13.316 | 18.05 | -18.05 | 0 | -15.707 | -0.387 | 0.387 | 0 | -22.022 | 15.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.847 | 0 | 4.234 | 0 | 0 | 0 | 1.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.727 | 2.727 | 0 | 0.075 | -35.355 | 35.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.913 | 0.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 29.879 | 68.692 | -0.236 | 0.165 | -8.87 | -5.314 | -237.145 | 116.521 | -128.307 | -22.134 | 13.945 | 7.855 | -4.524 | -60.131 | 33.226 | -28.506 | -15.136 | -48.885 | 13.955 | -8.275 | -7.347 | -31.879 | 19.838 | 9.017 | -1.546 | -18.879 | 25.506 | -115.265 | -3.518 | -14.691 | 1.046 | -3.474 | -5.279 | -12.189 | 0.897 | -1.149 | -9.6 | -12.061 | 3.801 | -1.815 | -10.633 | -11.049 | 0.85 | -2.651 | -0.196 | -20.594 | -11.318 | -3.957 | -6.473 | -13.825 | -11.608 | -9.744 | -9.268 | -18.658 | -13.076 | -9.331 | -8.243 | -16.406 | -13.194 |
Kasstroom uit Operationele Activiteiten
| 31.913 | 92.335 | 57.347 | 0.77 | -8.343 | 20.856 | -0.89 | 4.793 | 25.699 | -0 | 116.943 | 23.452 | 36.73 | 100.099 | -1.31 | -21.602 | -169.983 | -40.194 | -93.972 | -30.066 | -31.099 | 25.922 | -1.921 | -49.109 | -38.606 | -34.088 | 74.432 | -8.739 | -51.651 | 4.559 | 22.904 | 17.173 | 8.265 | 52.031 | 22.308 | 27.087 | 8.868 | 48.578 | 8.081 | 6.927 | -3.05 | 7.81 | 16.584 | -19.05 | -19.302 | 39.69 | 23.993 | 1.35 | 0 | 24.197 | -34.534 | 7.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.196 | -40.621 | -35.592 | -25.654 | -48.042 | -46.615 | -45.957 | -22.026 | -4.272 | -16.602 | -2.436 | -5.718 | -6.231 | -46.945 | -14.256 | -3.111 | -3.014 | -2.132 | -0.697 | -1.192 | -1.084 | -1.483 | -7.397 | -7.914 | -11.538 | -6.998 | -7.629 | -6.906 | -9.35 | -78.54 | -0.38 | -0.674 | -3.051 | -2.783 | -0.183 | -2.523 | -2.899 | -9.15 | -9.691 | -4.225 | -0.976 | -20.353 | -7.873 | -22.703 | -14.097 | -62.624 | -12.939 | -52.083 | -34.196 | -26.09 | -40.574 | -23.708 | -34.582 | -31.914 | -15.328 | -4.025 | -9.898 | -8.433 | -8.193 |
Netto Overnames
| 10.2 | 0.006 | 0 | 0 | 3.225 | 0.1 | 0.067 | 0 | 4.161 | 0.026 | -0.04 | 0.036 | 0.005 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.161 | 1.491 | 0.013 | 3.5 | 313.603 | 107.327 | -79.536 | 0.069 | 0.022 | 0 | 1.978 | 3.47 | 0.011 | 0 | 0 | 0.126 | 5 | 3 | 0 | -0 | -7.003 | 0.003 | 0 | -85.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -401.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 16.6 | -44.458 | 33.972 | -181.567 | 15.082 | 132.707 | -256.328 | -12.23 | -1,157.95 | 0 | -2 | 0.044 | -341 | -50 | -126 | -120 | 0.001 | 0 | 0 | -63 | -110 | -196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 4.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.265 | 0 | 0 | 0 | 10 | 36.05 | 0 | 30.505 | 122.23 | 0.258 | 0 | 0 | -79.957 | 98.796 | -125.18 | 128.156 | -244.754 | -11.547 | 249.783 | 32.434 | 1,003.498 | 8.605 | 0.517 | 11.403 | 121.534 | 0 | 0 | 9.1 | 9.814 | 0 | -5.76 | 71.35 | 190.981 | 209.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -85 | 360 | -661.8 | 0 | 3.225 | 0.1 | -50.618 | 150.618 | 0 | 0.026 | 84.855 | 0.036 | 0.005 | 17 | 8.231 | 0 | 0.719 | 0.242 | 12.817 | 26.721 | 190.375 | -97.668 | -22.243 | -86.643 | 169.906 | 59.406 | -75.949 | -86.866 | -125.433 | 287.452 | 29.004 | 54.035 | 7 | -90 | 231.516 | 29.099 | -252.025 | 0.025 | 5.432 | 40 | 142.649 | -0.068 | -87.9 | 10.273 | -4.043 | 3.638 | 158.89 | -79.271 | 5.859 | 0.616 | 1.344 | -8.574 | 1.416 | 1.722 | 0.448 | 0.017 | 0.036 | 0.018 | 6.826 |
Kasstroom uit Investeringsactiviteiten
| -9.997 | 323.855 | -697.392 | -25.654 | -44.817 | -46.515 | -96.508 | 128.592 | -0.111 | -16.576 | 82.419 | -5.683 | -6.225 | -29.945 | 3.975 | 32.939 | -2.295 | 28.616 | 134.35 | 25.787 | 189.291 | -169.15 | -97.159 | -38.729 | 67.173 | 2.497 | 0.354 | 134.716 | -220.863 | 229.185 | -125.806 | 61.965 | 4.444 | -77.866 | 11.878 | -23.424 | -380.924 | -119.898 | 10.556 | 38.775 | 135.912 | -12.07 | -21.795 | 0.579 | -18.14 | -144.335 | 145.952 | -131.353 | -28.337 | -25.473 | -39.231 | -32.282 | -33.166 | -30.192 | -14.879 | -4.008 | -9.862 | -8.415 | -1.367 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -100 | -100 | 0 | 0 | 0 | 0 | -160 | 0 | 0 | -160 | -149.832 | -60 | 0 | -230.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -0.3 | 0 | -50 | -25.306 | -73.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46 | -31 | -8 | -58 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | -8 | -35 | 0 | 0 | -10 | -14 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 1,044 | 0 | 0 | 0 | 150.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.16 | 0 | 0 | 0 | -78.545 | 0 | 0 | 0 | 0 | -87.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -24.569 | 0 | -19.566 | 0 | -19.563 | 0 | -0.814 | -1.53 | -20.258 | -0.29 | -1.23 | -1.316 | -29.426 | -1.304 | -4.673 | -1.499 | -48.678 | -0.287 | 0 | 0 | 0 | 0 | -0.268 | -0.038 | -0.026 | -0.071 | -3.093 | -1.01 | -1.006 | -2.407 | -2.673 | 0 | -17.984 | -2.673 | -0.748 | 0 | -15.018 | -0.387 | -0.209 | -2.075 | -6.963 | 0 | -10.983 | 0 | -13.359 | 0 | -1.951 | -0.408 | -13.406 | -0.698 | -1.687 | -0.711 | -14.326 | -0.725 | -1.129 | -1.115 | -0.688 | -0.737 | -0.984 |
Overige Financieringsactiviteiten
| -0.357 | 100 | -0.28 | 1,038.718 | -19.563 | 0 | -9.882 | -1.53 | -20.258 | 160 | 26.924 | 90 | -29.426 | 120 | 1.715 | 2.999 | 0.287 | 230 | 0.774 | 0 | -98.199 | 0 | -60.482 | 0.709 | 11.414 | 0.989 | 119.417 | 66.233 | 61.52 | 105.897 | 33.401 | 0 | 0 | 0 | 0 | 0 | 0.955 | 529.237 | -3.84 | -58 | -125.495 | 0 | -13.191 | 0 | 0 | 0 | 192 | -20 | 0 | 0 | 1 | 0 | 0 | -0.78 | 584.822 | 15.5 | 20 | 0.608 | 0.612 |
Kasstroom uit Financieringsactiviteiten
| -124.569 | 100 | -0.283 | 1,038.718 | -19.563 | 0 | -10.696 | -1.53 | -20.258 | 159.71 | -151.062 | 28.684 | -29.426 | -111.471 | -2.958 | 1.499 | -48.678 | 229.713 | 0.774 | 0 | -98.199 | 0 | -70.75 | 0.671 | 11.388 | -49.081 | 91.018 | -8.186 | 60.514 | 103.491 | 30.728 | 0 | -17.984 | -2.673 | -0.748 | 0 | -60.063 | 497.85 | -12.049 | -60.075 | -132.457 | 0 | -24.174 | 0 | -13.359 | 0 | 170.049 | -20.408 | -13.406 | -0.698 | -1.187 | -1.211 | -14.326 | -9.505 | 548.693 | 14.385 | 19.312 | -10.129 | -14.372 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | 69.407 | 63.948 | 54.296 | 94.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | -0.009 | 0.024 | 0.013 | 0 | -0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0.002 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -102.653 | 516.19 | -640.328 | 1,013.833 | -72.724 | -5.615 | -38.688 | 195.803 | 59.627 | 237.502 | 48.299 | 46.453 | 1.079 | -41.317 | -0.293 | 12.837 | -220.957 | 218.135 | 41.152 | -4.28 | -67.057 | -143.228 | -169.721 | -87.176 | 39.98 | -80.659 | 165.697 | 117.764 | -211.974 | 337.234 | -72.174 | 79.139 | -5.275 | -28.509 | 33.438 | 3.663 | -432.12 | 426.529 | 6.588 | -14.373 | -9.594 | -4.263 | -29.383 | -22.471 | -117.6 | -104.645 | 111.02 | -150.412 | -55.887 | -1.976 | -74.951 | -26.335 | -37.827 | -75.544 | 533.061 | 5.133 | -5.818 | 7.223 | -5.994 |
Kaspositie aan het Einde van de Periode
| 1,313.726 | 1,416.379 | 900.189 | 1,540.517 | 526.684 | 599.407 | 605.022 | 643.71 | 447.907 | 388.281 | 150.779 | 102.48 | 56.026 | 54.947 | 96.265 | 96.557 | 83.721 | 304.677 | 86.542 | 45.39 | 49.669 | 116.727 | 132.905 | 302.626 | 389.803 | 349.823 | 430.482 | 264.785 | 147.022 | 358.995 | 21.761 | 93.935 | 14.797 | 20.071 | 48.58 | 15.142 | 11.479 | 443.599 | 17.07 | 10.482 | 24.855 | 34.449 | 28.713 | 58.096 | 80.567 | 198.168 | 236.013 | 124.993 | 275.405 | 331.292 | 333.268 | 408.218 | 434.554 | 472.381 | 547.925 | 14.864 | 9.732 | 15.549 | 8.327 |