Jiangsu Boamax Technologies Group Co., Ltd.
SZSE:002514.SZ
9.27 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -59.281 | -67.606 | -38.382 | -154.593 | -43.472 | -4.978 | 8.116 | 24.595 | -10.87 | 10.469 | 5.578 | 7.06 | -26.355 | 28.023 | 3.604 | -342.269 | -26.429 | -22.074 | 1.674 | -12.012 | 4.309 | 17.54 | 56.461 | 16.975 | 30.729 | -5.566 | 52.173 | -3.962 | 2.486 | 18.337 | 22.827 | -121.314 | 27.202 | -5.25 | 18.293 | 5.357 | 9.836 | 15.939 | 15.629 | 1.586 | 5.13 | 3.531 | 6.652 | 5.523 | 6.267 | 4.111 | 4.422 | 1.704 | 4.438 | 8.324 | 10.429 | -3.33 | 16.14 | 10.469 | 14.803 | 8.503 | 11.125 | 10.942 | 15.311 | 16.324 |
Afschrijvingen & Amortisatie
| 0 | 21.113 | 21.113 | 17.549 | -44.24 | 23.499 | 23.499 | 85.387 | 18.366 | 24.328 | 24.328 | 22.26 | -40.606 | 21.172 | 21.172 | 66.725 | -34.59 | 34.59 | 0 | 62.12 | -32.462 | 32.462 | 0 | 57.53 | -23.23 | 23.23 | 0 | 24.185 | -9.472 | 9.472 | 0 | 24.924 | -9.479 | 9.479 | 0 | 21.99 | -10.619 | 10.619 | 0 | 18.199 | -9.328 | 9.328 | 0 | 12.357 | -6.165 | 6.165 | 0 | 11.89 | -5.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 2.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.887 | 0 | 0.921 | 0 | -0.036 | 0 | 2.486 | 0 | 2.391 | 0 | 1.941 | 0 | 4.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 34.888 | 0 | -359.716 | 157.995 | -157.995 | 0 | -93.482 | 25.561 | -24.967 | 0 | -13.775 | 17.396 | -17.396 | 0 | 100.573 | -34.495 | 34.495 | 0 | 88.637 | -125.724 | 125.724 | 0 | -276.07 | 28.494 | -28.494 | 0 | -77.923 | -26.415 | 26.415 | 0 | -79.479 | 29.941 | -29.941 | 0 | -156.71 | 16.335 | -16.335 | 0 | -45.055 | 10.587 | -10.587 | 0 | -53.549 | 10.857 | -10.857 | 0 | -16.384 | 1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 18.025 | 0 | -168.011 | 111.243 | -111.243 | 0 | -127.799 | 78.254 | -78.254 | 0 | -26.81 | 36.082 | -36.082 | 0 | 110.326 | -29.016 | 29.016 | 0 | 86.343 | -103.256 | 103.256 | 0 | -270.745 | 74.239 | -74.239 | 0 | 20.957 | -85.504 | 85.504 | 0 | -7.972 | 30.797 | -30.797 | 0 | -111.429 | 11.808 | -11.808 | 0 | -27.9 | 9.251 | -9.251 | 0 | -35.027 | 6.496 | -6.496 | 0 | -3.311 | -5.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 16.352 | 0 | -191.457 | 46.752 | -46.752 | 0 | 38.301 | -52.693 | 52.693 | 0 | 20.939 | -18.95 | 18.95 | 0 | 3.615 | -5.617 | 5.617 | 0 | 18.64 | -19.448 | 19.448 | 0 | 7.533 | -45.735 | 45.735 | 0 | -97.816 | 60.626 | -60.626 | 0 | -77.354 | -1.285 | 1.285 | 0 | -41.602 | 3.204 | -3.204 | 0 | -16.666 | 0.675 | -0.675 | 0 | -20.068 | 3.744 | -3.744 | 0 | -13.073 | 6.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.511 | 0 | -0.248 | -0.518 | 0.518 | 0 | -3.984 | -0.594 | 0.594 | 0 | -7.904 | 0.264 | -0.264 | 0 | -13.368 | 0.138 | -0.138 | 0 | -16.346 | -3.021 | 3.021 | 0 | -12.858 | -0.01 | 0.01 | 0 | -1.064 | -1.537 | 1.537 | 0 | 5.847 | 0.429 | -0.429 | 0 | -3.679 | 1.323 | -1.323 | 0 | -0.489 | 0.661 | -0.661 | 0 | 1.545 | 0.617 | -0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 72.191 | 94.121 | 63.231 | 204.207 | -67.484 | 55.827 | -23.499 | -45.074 | -43.927 | 70.843 | 3.556 | 6.223 | 26.355 | -28.023 | -3.604 | 342.269 | 26.429 | 22.074 | -1.674 | 12.012 | -4.309 | -17.54 | -56.461 | -16.975 | -30.729 | 5.566 | -52.173 | 3.962 | -2.486 | -18.337 | -22.827 | 121.314 | -27.202 | 5.25 | -18.293 | -5.357 | -9.836 | -15.939 | -15.629 | -1.586 | -5.13 | -3.531 | -6.652 | -5.523 | -6.267 | -4.111 | -4.422 | -1.704 | -4.438 | -8.324 | -10.429 | 3.33 | -16.14 | -10.469 | -14.803 | -8.503 | -11.125 | -10.942 | -15.311 | -16.324 |
Kasstroom uit Operationele Activiteiten
| 12.91 | 5.402 | 24.849 | 32.064 | 2.799 | -83.648 | 8.116 | -28.574 | -10.87 | 10.469 | 9.133 | -8.977 | -12.624 | 26.509 | 30.54 | -6.157 | 25.767 | 72.149 | 6.408 | 139.197 | 16.725 | 38.673 | 30.088 | 19.052 | 32.24 | 28.598 | -28.651 | 27.275 | -9.394 | 44.15 | -18.945 | 11.642 | 13.318 | 32.257 | -39.191 | 2.247 | -33.071 | -7.352 | -2.094 | -1.375 | -2.388 | 2.703 | -7.894 | -5.142 | -9.896 | 4.916 | 9.63 | 0.707 | 5.381 | 0 | 0 | -5.079 | 23.474 | -2.949 | 4.989 | -9.382 | 18.498 | 7.446 | 15.035 | 5.182 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.751 | -4.957 | -41.213 | 116.745 | -391.789 | -43.762 | -89.891 | -247.33 | -457.369 | -8.023 | -26.459 | -32.942 | -8.948 | -5.457 | -3.54 | -46.217 | -21.531 | -36.737 | -15.537 | -105.432 | -17.906 | -21.748 | -21.126 | -33.545 | -22.992 | -73.232 | -35.175 | -21.277 | -32.54 | -7.807 | -5.809 | -32.58 | -4.159 | -2.241 | -2.72 | -38.712 | -6.444 | -26.127 | -15.408 | -15.117 | -8.326 | -8.549 | -14.027 | -19.768 | -15.117 | -14.488 | -8.75 | -4.133 | -8.527 | -14.146 | -8.751 | -7.147 | -36.525 | -38.144 | -30.513 | -3.642 | -4.321 | -8.375 | -10.776 | -7.524 |
Netto Overnames
| 0.411 | 0.033 | 0 | 14.778 | 0.008 | 0.086 | 0 | -2.67 | 0.069 | -0.068 | 0 | 35.238 | 17.647 | 19.453 | 0.069 | 46.263 | 21.531 | 36.738 | 15.587 | 105.724 | 17.906 | 22.965 | 21.153 | 0.001 | 0 | 0 | 0 | 0.05 | 0.159 | 0 | -0 | 0.214 | 0 | 30.002 | -30 | 26.197 | -0 | 0.516 | 0 | -139.712 | 8.436 | 8.549 | 14.027 | 19.771 | 15.236 | 14.489 | 8.793 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.256 | 0 | 10.5 | -10.5 | 0 | -12.45 | 0 | -21.5 | -3.5 | -0.7 | 0 | 0 | -6 | 0 | -4 | -7 | -3.5 | -7.5 | -5 | -7.5 | -10.2 | -12.5 | -22.5 | -10.5 | -60.9 | -24 | -34 | -62.2 | -32.3 | -47.6 | -39.2 | -22.5 | -32.5 | -19.1 | -42.6 | -63.7 | -45 | -42.6 | 62 | -71.649 | -55 | -33 | -33 | -4 | -6 | -51.5 | -30 | -43 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.008 | 0 | -0 | 0 | -0.069 | 0 | 0 | 2.98 | 0 | 0 | 0 | 6.01 | 6.012 | 8.029 | 4.017 | 4.71 | 5.006 | 9.224 | 10.011 | 16.485 | 9.007 | 42.549 | 60.372 | 36.012 | 52.442 | 38.093 | 49.976 | 45.039 | 16.041 | 30.347 | 19.149 | 19.085 | 91.108 | 45.185 | 2.004 | 13.019 | 19.078 | 30.16 | 59.458 | 10.041 | 13.115 | 32.716 | 29.141 | 37.208 | 16.068 | 0 | 0 | 5.033 | 66.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.866 | 1.545 | 0 | 10.778 | 0.008 | 0 | 0 | 27.179 | 0.001 | 17.855 | -0.067 | 38.218 | 17.647 | 13.453 | 0.069 | -44.765 | -21.531 | -36.737 | -15.537 | -115.343 | -17.906 | -21.748 | -21.126 | -13.51 | 0.002 | 0.031 | 30 | -34.691 | 0.434 | -4.593 | 0.355 | 2.626 | 1 | -28.7 | -1.3 | -56.212 | 0.001 | 0.014 | 17.486 | -2.806 | -20.638 | -8.549 | -14.027 | -18.268 | -15.117 | -14.488 | -8.75 | -1 | 0.82 | 9.71 | 5.681 | 10.942 | -4.899 | -0.012 | 0.005 | -3.642 | 0.676 | -0.675 | 0.002 | -1.17 |
Kasstroom uit Investeringsactiviteiten
| -0.474 | -3.635 | -41.213 | 142.023 | -402.281 | -43.676 | -102.341 | -222.821 | -478.868 | 6.332 | -27.226 | 5.277 | 8.699 | 7.996 | -3.472 | -42.709 | -22.519 | -32.208 | -18.97 | -115.342 | -20.4 | -21.506 | -23.588 | -53.07 | -24.484 | -91.552 | 31.197 | -53.905 | -41.705 | -6.607 | -3.079 | -23.902 | -9.617 | -3.091 | -33.971 | -92.241 | 20.965 | -25.412 | -38.518 | -82.616 | -73.099 | -33.389 | 12.431 | -41.225 | -5.882 | 12.229 | -31.066 | 2.1 | -34.64 | -4.436 | -3.07 | 8.828 | -41.424 | -38.156 | -30.508 | -3.642 | -3.645 | -9.05 | -10.774 | -8.694 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.572 | -113.158 | 23.609 | 0 | 0 | 5.906 | 151.535 | -21.478 | 7.331 | -3.877 | 48.4 | 18.484 | -12.509 | -89.378 | -18.389 | 50.611 | -17.611 | 22.958 | -16.23 | 10.69 | -9.89 | 8.598 | -39.014 | 0 | 0 | 43.85 | 12.498 | 0 | 15 | 0 | 21 | 35 | -5.244 | -136.814 | 204.074 | 0 | 3.764 | 0 | 14.747 | 30 | 66.152 | 0 | 18.297 | 0 | 0 | 0 | 0 | -38.056 | 37.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -155 | 0 | 0 | 0 | -175.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.757 | -6.715 | -7.434 | -2.954 | -10.7 | -6.793 | -5.888 | -5.624 | -4.688 | -6.646 | -6.646 | -8.415 | -4.344 | -5.662 | -6.98 | -2.285 | -7.131 | -7.574 | -8.31 | -10.269 | -5.743 | -7.58 | -7.57 | -7.426 | -5.652 | -5.016 | -3.867 | -4.176 | -3.162 | -3.684 | -2.918 | -3.063 | -2.734 | -125.054 | -130.357 | -0.084 | -1.733 | -1.751 | -1.787 | -0.878 | -0.542 | -22.044 | 0 | 0 | 0 | 0 | 0 | -5.961 | -5.129 | 0 | 0 | -0.003 | -17.104 | -7.07 | -29.5 | -0.368 | -0.346 | -0.307 | -0.299 | -0.302 |
Overige Financieringsactiviteiten
| 1.737 | 74.335 | 1.44 | -181.852 | 397.65 | 87.97 | -62.97 | 338.375 | 644.044 | 0 | -17 | 15.704 | 0 | 0 | 0 | -7.708 | 0 | -0 | -0 | -3.55 | 0 | -5.7 | 30.7 | 46.436 | 5.654 | -0 | 0 | 13.76 | 6.603 | 0 | -0 | 0 | 0 | 4.507 | -4.507 | 57.806 | 0 | 5 | 0 | -25.916 | 135.8 | -46.676 | 0 | 22.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.25 | 0 | -29.403 | -0.097 | 352.137 | 0.131 | -0.131 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -14.592 | -45.538 | 17.615 | -193.398 | 386.951 | 87.083 | 82.677 | 135.795 | 646.687 | -10.523 | 24.754 | 25.772 | -16.853 | -95.04 | -25.369 | 40.619 | -24.742 | 15.384 | -24.54 | 11.571 | -15.632 | -4.682 | -15.884 | 39.01 | 0.003 | 38.834 | 8.631 | 8.484 | 11.838 | -3.684 | 18.082 | 31.937 | -7.978 | -7.253 | 69.209 | 57.806 | 2.03 | 3.249 | 12.96 | 3.205 | 201.41 | -46.676 | 18.297 | 22.957 | 0 | 0 | 0 | -44.016 | 32.758 | 0 | 0 | 2.247 | -17.104 | -22.333 | -29.597 | 351.769 | 4.285 | -0.438 | -0.299 | -0.302 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1.791 | -1.28 | 0.211 | -0.246 | 0.892 | -0.373 | -2.241 | 0.782 | 0.663 | -0.068 | -2.702 | -0.055 | 2.96 | -3.224 | -0.005 | -2.116 | -0.478 | 0.34 | -0.464 | 0.794 | 0.82 | -0.538 | -1.9 | 0.809 | 0.954 | -0.964 | -2.343 | -0.839 | -1.257 | -0.281 | 1.303 | 0.038 | 0.543 | -0.114 | 1.306 | 1.01 | -0.04 | 1.403 | -0.048 | -0.185 | 0.297 | 0.375 | -0.573 | -0.355 | -0.441 | -0.176 | -0.34 | 0.039 | 0.2 | -0.071 | -0.199 | -0.034 | -0.186 | -0.093 | -0.239 | -0.256 | -0.123 | -0.139 | -0.19 |
Netto Kasstroomverandering
| -3.221 | -41.98 | 8.636 | 15.713 | -12.778 | -39.349 | -95.446 | -117.842 | 241.606 | 46.732 | 6.593 | 19.371 | -20.833 | -57.575 | -1.524 | -8.252 | -23.61 | 54.848 | -36.762 | 34.963 | -18.513 | 13.306 | -9.922 | 3.091 | 8.569 | -23.166 | 10.213 | -20.489 | -40.099 | 32.602 | -4.223 | 20.98 | -4.24 | 22.456 | -4.067 | -30.882 | -9.065 | -29.555 | -26.249 | -80.833 | 125.738 | -77.065 | 23.209 | -23.982 | -16.133 | 16.609 | -21.613 | -41.55 | 3.538 | 7.206 | 11.747 | 5.797 | -35.087 | -63.624 | -55.209 | 338.506 | 18.882 | -2.165 | 3.824 | -4.004 |
Kaspositie aan het Einde van de Periode
| 0.762 | 2.92 | 97.254 | 88.619 | 64.029 | 76.807 | 116.156 | 206.1 | 323.942 | 82.336 | 35.605 | 29.012 | 9.642 | 30.475 | 88.05 | 54.671 | 62.923 | 86.533 | 31.686 | 89.574 | 54.612 | 73.125 | 59.819 | 68.448 | 65.357 | 56.788 | 79.954 | 69.741 | 90.23 | 130.33 | 97.728 | 101.599 | 80.62 | 84.859 | 62.403 | 64.869 | 95.751 | 104.816 | 134.371 | 154.899 | 235.732 | 109.995 | 187.059 | 163.85 | 187.833 | 203.965 | 187.356 | 208.874 | 250.424 | 246.886 | 239.68 | 227.932 | 222.136 | 257.223 | 320.847 | 376.056 | 37.549 | 18.668 | 20.833 | 17.009 |