Tianjin Motor Dies Co.,Ltd.
SZSE:002510.SZ
4.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 716.821 | 752.171 | 449.227 | 1,136.809 | 560.302 | 636.798 | 462.265 | 997.391 | 817.656 | 434.578 | 302.544 | 832.734 | 357.295 | 424.653 | 264.361 | 517.832 | 301.459 | 373.011 | 153.55 | 795.98 | 367.797 | 618.487 | 386.45 | 965.948 | 347.341 | 564.035 | 349.184 | 716.856 | 328.745 | 542.507 | 343.089 | 668.6 | 375.491 | 527.378 | 400.629 | 693.875 | 264.973 | 540.756 | 305.1 | 634.27 | 278.647 | 330.568 | 245.642 | 458.353 | 255.046 | 287.862 | 165.283 | 310.938 | 163.815 | 272.52 | 146.759 | 442.623 | 128.893 | 274.192 | 159.423 | 286.76 | 168.926 | 229.631 | 146.212 | 219.015 | 91.221 |
Kosten van de omzet
| 619.719 | 608.356 | 367.923 | 955.944 | 463.153 | 535.39 | 410.296 | 935.928 | 673.327 | 371.53 | 251.269 | 729.038 | 288.724 | 341.684 | 232.318 | 443.506 | 252.812 | 342.463 | 149.607 | 684.64 | 296.061 | 514.292 | 307.015 | 770.259 | 289.34 | 454.872 | 279.358 | 600.828 | 259.208 | 421.915 | 265.306 | 535.869 | 300.472 | 387.603 | 321.733 | 529.051 | 180.84 | 411.422 | 229.698 | 446.087 | 203.688 | 213.088 | 186.492 | 317.964 | 189.914 | 219.771 | 120.192 | 219.807 | 122.425 | 217.556 | 113.496 | 350.74 | 93.611 | 219.603 | 124.448 | 228.73 | 125.402 | 178.687 | 114.392 | 152.395 | 65.789 |
Brutowinst
| 97.102 | 143.815 | 81.303 | 180.865 | 97.149 | 101.408 | 51.969 | 61.463 | 144.329 | 63.048 | 51.275 | 103.697 | 68.571 | 82.969 | 32.043 | 74.326 | 48.647 | 30.548 | 3.943 | 111.34 | 71.735 | 104.195 | 79.435 | 195.689 | 58.001 | 109.163 | 69.826 | 116.029 | 69.537 | 120.592 | 77.783 | 132.731 | 75.02 | 139.776 | 78.896 | 164.824 | 84.133 | 129.334 | 75.402 | 188.183 | 74.958 | 117.479 | 59.15 | 140.389 | 65.132 | 68.092 | 45.091 | 91.13 | 41.39 | 54.964 | 33.263 | 91.883 | 35.282 | 54.589 | 34.974 | 58.03 | 43.524 | 50.943 | 31.819 | 66.62 | 25.432 |
Brutowinstmarge
| 0.135 | 0.191 | 0.181 | 0.159 | 0.173 | 0.159 | 0.112 | 0.062 | 0.177 | 0.145 | 0.169 | 0.125 | 0.192 | 0.195 | 0.121 | 0.144 | 0.161 | 0.082 | 0.026 | 0.14 | 0.195 | 0.168 | 0.206 | 0.203 | 0.167 | 0.194 | 0.2 | 0.162 | 0.212 | 0.222 | 0.227 | 0.199 | 0.2 | 0.265 | 0.197 | 0.238 | 0.318 | 0.239 | 0.247 | 0.297 | 0.269 | 0.355 | 0.241 | 0.306 | 0.255 | 0.237 | 0.273 | 0.293 | 0.253 | 0.202 | 0.227 | 0.208 | 0.274 | 0.199 | 0.219 | 0.202 | 0.258 | 0.222 | 0.218 | 0.304 | 0.279 |
Onderzoek- en ontwikkelingskosten
| 32.625 | 26.139 | 26.804 | 20.669 | 29.687 | 34.137 | 18.62 | 28.033 | 29.888 | 21.141 | 18.911 | 4.309 | 16.752 | 24.86 | 22.586 | 18.701 | 17.406 | 17.68 | 16.094 | 15.457 | 23.953 | 16.115 | 21.239 | 23.026 | 19.224 | 58.283 | 19.963 | 84.206 | 18.986 | 37.008 | 0 | 78.76 | 0 | 32.085 | 0 | 77.946 | 0 | 24.858 | 0 | 71.875 | 0 | 22.393 | 0 | 61.075 | 0 | 29.88 | 0 | 53.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 82.74 | -23.249 | 34.328 | -46.031 | 71.556 | -10.405 | 27.192 | 29.987 | 57.64 | -11.082 | 20.141 | -31.111 | 52.326 | -12.75 | 27.46 | -52.92 | 28.311 | -6.125 | 31.296 | -41.921 | 26.733 | -1.156 | 38.059 | -52.574 | 26.173 | -29.055 | 50.997 | -110.194 | 56.847 | -32.27 | 53.073 | -94.173 | 48.527 | -19.967 | 43.411 | -75.542 | 40.013 | -21.57 | 40.207 | -61.913 | 30.635 | -8.938 | 30.62 | -40.962 | 25.6 | -7.625 | 23.429 | -26.601 | 16.285 | 18.082 | 14.324 | -18.207 | 15.616 | -1.533 | 13.902 | -18.701 | 12.116 | 12.093 | 9.094 | 14.683 | 9.404 |
Verkoop- en marketingkosten
| 20.957 | 3.44 | 13.299 | 16.32 | 15.28 | 11.713 | 8.092 | 16.894 | 13.059 | 7.998 | 8.446 | 9.059 | 8.29 | 1.158 | 14.792 | -7.619 | 11.63 | 11.39 | 13.559 | 14.475 | 10.962 | 17.084 | 13.521 | 8.363 | 9.494 | 15.171 | 10.207 | 18.502 | 12.329 | 13.217 | 8.897 | 18.456 | 8.951 | 11.646 | 13.044 | 9.445 | 14.363 | 19.801 | 11.118 | 20.23 | 10.321 | 8.316 | 9.752 | 24.684 | 10.039 | 8.523 | 6.511 | 12.779 | 8.355 | 6.372 | 5.359 | 9.14 | 7.156 | 5.604 | 6.455 | 5.76 | 5.945 | 3.082 | 5.655 | 4.947 | 5.056 |
Verkoop-, algemene en administratieve kosten
| 103.697 | -19.809 | 47.628 | -29.711 | 86.836 | 1.309 | 35.284 | 80.79 | 70.698 | -3.084 | 28.587 | -22.053 | 60.616 | -11.592 | 42.252 | -60.539 | 39.942 | 5.265 | 44.855 | -27.445 | 37.695 | 15.928 | 51.58 | -44.211 | 35.666 | -13.884 | 61.204 | -91.692 | 69.176 | -19.053 | 61.97 | -75.716 | 57.478 | -8.322 | 56.455 | -66.097 | 54.376 | -1.77 | 51.325 | -41.682 | 40.957 | -0.622 | 40.372 | -16.278 | 35.639 | 0.898 | 29.94 | -13.822 | 24.64 | 24.454 | 19.683 | -9.066 | 22.772 | 4.071 | 20.357 | -12.941 | 18.061 | 15.174 | 14.749 | 19.63 | 14.46 |
Overige kosten
| -22.447 | -0.667 | 0.315 | 25.363 | -10.483 | 8.28 | 1.264 | -21.34 | -26.396 | 35.004 | 2.642 | 17.26 | -7.665 | 10.858 | 1.406 | 10.932 | 1.924 | 11.716 | 5.487 | 18.792 | 2.217 | 0.646 | 4.549 | -2.582 | 2.718 | 3.184 | 0.468 | -10.072 | 3.494 | 3.217 | 9.632 | 2.341 | 1.879 | 1.605 | 2.23 | 2.171 | 1.762 | 2.733 | 0.986 | 1.68 | 2.912 | 0.815 | 1.528 | 6.267 | 0.814 | 1.008 | 0.834 | 5.108 | -0.347 | 4.728 | 4.44 | 4.344 | 2.571 | 0.385 | 3.803 | 4.696 | -0.011 | 1.618 | 0.403 | 1.585 | 0.37 |
Bedrijfskosten
| 113.875 | 51.446 | 74.983 | 66.353 | 83.841 | 71.764 | 55.169 | 87.483 | 74.191 | 53.062 | 50.141 | 32.726 | 49.529 | 46.641 | 66.482 | 16.132 | 58.73 | 62.904 | 59.747 | 65.84 | 62.952 | 71.973 | 75.212 | 53.137 | 59.757 | 68.842 | 63.072 | 61.146 | 71.884 | 56.69 | 65.852 | 70.527 | 60.6 | 59.574 | 61.408 | 69.183 | 57.114 | 56.716 | 55.532 | 72.579 | 45.193 | 44.071 | 43.062 | 56.181 | 38.012 | 35.586 | 31.582 | 37.295 | 27.11 | 27.96 | 20.225 | 24.982 | 24.097 | 22.81 | 21.8 | 17.45 | 18.543 | 16.995 | 15.23 | 21.238 | 15.464 |
Bedrijfsresultaat
| -27.89 | 85.942 | 22.366 | 11.743 | 30.619 | 52.898 | -2.498 | -26.02 | 69.458 | 15.516 | 18.736 | -201.231 | 3.83 | 11.047 | -10.593 | -785.988 | -46.783 | -4.452 | -104.777 | -43.015 | 13.258 | 46.779 | 16.973 | 124.051 | 29.558 | 54.732 | 23.329 | 22.335 | 11.62 | 58.161 | 13.947 | 48.423 | 22.336 | 72.412 | 18.78 | 65.077 | 33.812 | 64.833 | 20.533 | 85.49 | 28.277 | 64.995 | 16.097 | 68.26 | 21.729 | 29.129 | 10.953 | 44.007 | 17.176 | 23.135 | 17.04 | 58.713 | 14.009 | 38.529 | 12.523 | 32.025 | 22.228 | 28.158 | 7.993 | 40.343 | 8.321 |
Bedrijfsresultaat ratio
| -0.039 | 0.114 | 0.05 | 0.01 | 0.055 | 0.083 | -0.005 | -0.026 | 0.085 | 0.036 | 0.062 | -0.242 | 0.011 | 0.026 | -0.04 | -1.518 | -0.155 | -0.012 | -0.682 | -0.054 | 0.036 | 0.076 | 0.044 | 0.128 | 0.085 | 0.097 | 0.067 | 0.031 | 0.035 | 0.107 | 0.041 | 0.072 | 0.059 | 0.137 | 0.047 | 0.094 | 0.128 | 0.12 | 0.067 | 0.135 | 0.101 | 0.197 | 0.066 | 0.149 | 0.085 | 0.101 | 0.066 | 0.142 | 0.105 | 0.085 | 0.116 | 0.133 | 0.109 | 0.141 | 0.079 | 0.112 | 0.132 | 0.123 | 0.055 | 0.184 | 0.091 |
Totaal overige inkomsten en kosten netto
| -10.4 | 0.084 | 0.315 | 0.222 | 5.038 | -7.24 | 3.964 | -2.735 | 1.961 | 2.405 | 18.692 | -2.635 | 2.306 | 0.886 | 1.406 | -9.772 | 1.924 | 11.716 | 5.487 | 18.792 | 2.217 | 0.646 | 4.549 | -2.582 | 2.718 | 3.184 | 0.468 | -34.809 | 3.494 | 3.213 | 9.629 | 2.551 | 1.827 | 0.968 | 2.163 | 2.108 | 1.59 | 2.663 | 0.985 | 1.666 | 2.911 | 0.756 | 1.52 | 6.187 | 0.812 | -1.173 | -1.728 | 9.95 | -0.37 | 4.596 | 4.346 | 4.341 | 2.548 | 0.376 | 3.789 | 4.683 | -0.02 | 1.923 | -0.044 | 1.581 | 0.37 |
Inkomen voor belasting
| -38.29 | 86.026 | 22.681 | 11.965 | 35.657 | 45.657 | 1.466 | -28.754 | 71.419 | 11.293 | 37.428 | -203.866 | 6.136 | 11.933 | -9.186 | -795.76 | -44.86 | 7.264 | -99.289 | -24.222 | 15.475 | 47.425 | 21.522 | 121.469 | 32.276 | 57.916 | 23.797 | 12.271 | 15.114 | 61.374 | 23.576 | 50.974 | 24.164 | 73.38 | 20.942 | 67.186 | 35.401 | 67.495 | 21.518 | 87.156 | 31.188 | 65.751 | 17.617 | 74.447 | 22.541 | 29.671 | 11.781 | 49.065 | 16.807 | 27.732 | 21.386 | 63.054 | 16.557 | 38.906 | 16.313 | 36.708 | 22.208 | 30.082 | 7.949 | 41.923 | 8.692 |
Inkomen voor belasting ratio
| -0.053 | 0.114 | 0.05 | 0.011 | 0.064 | 0.072 | 0.003 | -0.029 | 0.087 | 0.026 | 0.124 | -0.245 | 0.017 | 0.028 | -0.035 | -1.537 | -0.149 | 0.019 | -0.647 | -0.03 | 0.042 | 0.077 | 0.056 | 0.126 | 0.093 | 0.103 | 0.068 | 0.017 | 0.046 | 0.113 | 0.069 | 0.076 | 0.064 | 0.139 | 0.052 | 0.097 | 0.134 | 0.125 | 0.071 | 0.137 | 0.112 | 0.199 | 0.072 | 0.162 | 0.088 | 0.103 | 0.071 | 0.158 | 0.103 | 0.102 | 0.146 | 0.142 | 0.128 | 0.142 | 0.102 | 0.128 | 0.131 | 0.131 | 0.054 | 0.191 | 0.095 |
Belastingkosten
| 0.656 | 9.923 | 0.543 | 19.458 | 0.613 | -2.202 | -0.358 | 3.885 | 6.687 | 3.005 | 2.654 | 23.289 | 6.421 | -11.615 | 0.496 | -91.757 | -0.1 | -3.781 | 0.699 | -16.345 | -0.809 | -2.823 | -1.912 | 7.12 | 7.061 | 5.153 | -1.277 | 2.682 | 5.794 | 5.348 | 3.216 | 4.952 | 4.016 | 10.823 | 1.097 | 7.461 | 10.5 | 3.717 | 3.604 | 16.658 | 5.873 | 10.561 | 2.95 | 12.067 | 1.569 | 0.959 | 1.439 | 8.886 | 2.516 | 1.281 | 3.137 | 8.456 | 3.538 | 5.737 | 3.197 | 4.842 | 4.818 | 3.292 | 1.378 | 6.166 | 1.911 |
Nettowinst
| -12.545 | 78.746 | 24.197 | -4.149 | 35.781 | 48.965 | 1.824 | -30.253 | 66.634 | 9.051 | 34.752 | -227.57 | -0.579 | 25.125 | -8.865 | -697.87 | -42.969 | 14.349 | -98.266 | -1.327 | 17.738 | 48.595 | 24.126 | 109.686 | 24.202 | 52.13 | 26.133 | 8.037 | 8.832 | 55.535 | 20.859 | 47.389 | 20.2 | 62.669 | 19.783 | 57.656 | 24.895 | 63.769 | 17.85 | 70.854 | 25.532 | 55.275 | 14.762 | 61.954 | 21.214 | 28.878 | 10.483 | 40.052 | 14.471 | 26.011 | 18.371 | 54.537 | 13.037 | 33.186 | 13.115 | 31.865 | 17.39 | 26.79 | 6.571 | 35.758 | 6.78 |
Nettowinstmarge
| -0.018 | 0.105 | 0.054 | -0.004 | 0.064 | 0.077 | 0.004 | -0.03 | 0.081 | 0.021 | 0.115 | -0.273 | -0.002 | 0.059 | -0.034 | -1.348 | -0.143 | 0.038 | -0.64 | -0.002 | 0.048 | 0.079 | 0.062 | 0.114 | 0.07 | 0.092 | 0.075 | 0.011 | 0.027 | 0.102 | 0.061 | 0.071 | 0.054 | 0.119 | 0.049 | 0.083 | 0.094 | 0.118 | 0.059 | 0.112 | 0.092 | 0.167 | 0.06 | 0.135 | 0.083 | 0.1 | 0.063 | 0.129 | 0.088 | 0.095 | 0.125 | 0.123 | 0.101 | 0.121 | 0.082 | 0.111 | 0.103 | 0.117 | 0.045 | 0.163 | 0.074 |
WPA (Winst Per Aandeel)
| -0.013 | 0.084 | 0.026 | -0.005 | 0.038 | 0.052 | 0.002 | -0.041 | 0.071 | 0.01 | 0.037 | -0.24 | -0.001 | 0.026 | -0.009 | -0.77 | -0.047 | 0.016 | -0.11 | -0.002 | 0.02 | 0.052 | 0.026 | 0.14 | 0.03 | 0.058 | 0.029 | 0.009 | 0.01 | 0.067 | 0.025 | 0.047 | 0.02 | 0.16 | 0.024 | 0.07 | 0.03 | 0.072 | 0.02 | 0.083 | 0.03 | 0.066 | 0.02 | 0.073 | 0.025 | 0.034 | 0.013 | 0.048 | 0.018 | 0.032 | 0.023 | 0.063 | 0.015 | 0.038 | 0.015 | 0.05 | 0.028 | 0.041 | 0.01 | 0.066 | 0.013 |
Verwaterde WPA
| -0.013 | 0.084 | 0.026 | -0.005 | 0.038 | 0.052 | 0.002 | -0.041 | 0.07 | 0.01 | 0.037 | -0.24 | -0.001 | 0.026 | -0.009 | -0.76 | -0.047 | 0.016 | -0.11 | -0.002 | 0.02 | 0.052 | 0.026 | 0.14 | 0.03 | 0.058 | 0.029 | 0.009 | 0.01 | 0.067 | 0.025 | 0.047 | 0.02 | 0.16 | 0.024 | 0.07 | 0.03 | 0.072 | 0.02 | 0.083 | 0.03 | 0.066 | 0.02 | 0.073 | 0.025 | 0.034 | 0.013 | 0.048 | 0.018 | 0.032 | 0.023 | 0.063 | 0.015 | 0.038 | 0.015 | 0.05 | 0.028 | 0.041 | 0.01 | 0.066 | 0.013 |
EBITDA
| -34.062 | 98.049 | 33.68 | 33.862 | 47.326 | 59.779 | 21.365 | -30.93 | 103.464 | 31.588 | 44.153 | -150.826 | 17.298 | 23.964 | 0.661 | -715.921 | -23.169 | 34.188 | -82.163 | 6.053 | 48.655 | 72.556 | 34.608 | 153.009 | 53.167 | 93.632 | 30.037 | 74.367 | 34.308 | 90.404 | 16.764 | 89.274 | 14.419 | 91.714 | 17.489 | 88.525 | 27.019 | 97.229 | 19.87 | 118.357 | 33.11 | 76.656 | 16.087 | 92.002 | 30.683 | 35.573 | 13.508 | 62.034 | 16.769 | 32.521 | 11.757 | 93.053 | 7.381 | 46.515 | 12.338 | 44.273 | 24.981 | 33.949 | 16.589 | 46.315 | 8.78 |
EBITDA ratio
| -0.048 | 0.138 | 0.075 | 0.149 | 0.055 | 0.114 | 0.007 | -0.031 | 0.097 | 0.063 | 0.086 | 0.111 | 0.035 | 0.174 | 0.002 | -0.152 | -0 | 0.169 | -0.535 | 0.23 | 0.107 | 0.136 | 0.09 | 0.186 | 0.148 | 0.176 | 0.027 | 0.157 | -0.111 | 0.181 | 0.049 | 0.183 | 0.041 | 0.186 | 0.049 | 0.172 | 0.109 | 0.18 | 0.07 | 0.187 | 0.119 | 0.232 | 0.057 | 0.201 | 0.12 | 0.124 | 0.071 | 0.226 | 0.102 | 0.119 | 0.08 | 0.21 | 0.057 | 0.172 | 0.077 | 0.154 | 0.147 | 0.151 | 0.121 | 0.211 | 0.096 |