Tianjin Motor Dies Co.,Ltd.
SZSE:002510.SZ
4.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.545 | 78.746 | 24.197 | -4.149 | 35.781 | 48.965 | 1.824 | -30.253 | 66.634 | 9.051 | 34.752 | -227.57 | -0.579 | 25.125 | -8.865 | -697.87 | -42.969 | 14.349 | -98.266 | -1.327 | 17.738 | 48.595 | 24.126 | 109.686 | 24.202 | 52.13 | 26.133 | 8.037 | 8.832 | 55.535 | 20.859 | 47.389 | 20.2 | 62.669 | 19.783 | 57.656 | 24.895 | 63.769 | 17.85 | 70.854 | 25.532 | 55.275 | 14.762 | 61.954 | 21.214 | 28.878 | 10.483 | 40.052 | 14.471 | 26.011 | 18.371 | 54.537 | 13.037 | 33.186 | 13.115 | 31.865 | 17.39 | 26.79 | 6.571 | 35.758 |
Afschrijvingen & Amortisatie
| 0 | 21.816 | 21.816 | 83.787 | -26.963 | 15.449 | 15.449 | 93.721 | 23.453 | 23.408 | 23.408 | 35.866 | 33.222 | 18.607 | 18.607 | 107.652 | -55.349 | 55.349 | 0 | 123.465 | -55.934 | 55.934 | 0 | 100.699 | -51.467 | 51.467 | 0 | 100.402 | -21.702 | 21.702 | 0 | 100.117 | -45.309 | 45.309 | 0 | 131.185 | -48.157 | 48.157 | 0 | 92.387 | -47.46 | 47.46 | 0 | 85.737 | -41.364 | 41.364 | 0 | 68.394 | -30.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.611 | -7.135 | 7.135 | 0 | 20.785 | 0 | 0 | 0 | 2.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 368.964 | 0 | -54.764 | 65.511 | -65.511 | 0 | -473.354 | 217.945 | -217.945 | 0 | -184.139 | 297.936 | -297.936 | 0 | -1.794 | 3.207 | -3.207 | 0 | 41.311 | 152.407 | -152.407 | 0 | -281.238 | 228.874 | -228.874 | 0 | 7.487 | 95.588 | -95.588 | 0 | -103.33 | -0.338 | 0.338 | 0 | -158.558 | 25.625 | -25.625 | 0 | -495.139 | 167.733 | -167.733 | 0 | -331.893 | 232.498 | -232.498 | 0 | -272.884 | 131.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 336.219 | 0 | -263.681 | -58.201 | 58.201 | 0 | -186.318 | -136.905 | 136.905 | 0 | 126.699 | -23.499 | 23.499 | 0 | 190.184 | -170.368 | 170.368 | 0 | -229.054 | 240.869 | -240.869 | 0 | -301.366 | 110.447 | -110.447 | 0 | 60.876 | 34.116 | -34.116 | 0 | -97.847 | 77.246 | -77.246 | 0 | -289.937 | 12.372 | -12.372 | 0 | -225.564 | -11.504 | 11.504 | 0 | -80.269 | 26.203 | -26.203 | 0 | -131.157 | 83.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 44.753 | 0 | 157.196 | 123.712 | -123.712 | 0 | -303.936 | 354.85 | -354.85 | 0 | -406.17 | 316.228 | -316.228 | 0 | -293.688 | 184.656 | -184.656 | 0 | 190.836 | -88.463 | 88.463 | 0 | 20.128 | 118.427 | -118.427 | 0 | -53.39 | 61.472 | -61.472 | 0 | -5.483 | -77.584 | 77.584 | 0 | 131.379 | 13.253 | -13.253 | 0 | -262.888 | 179.237 | -179.237 | 0 | -251.624 | 206.295 | -206.295 | 0 | -141.727 | 47.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | -3.982 | 3.982 | 0 | 0 | -14.846 | 14.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -12.008 | 0 | 51.72 | 3.982 | -3.982 | 0 | 16.9 | 14.846 | -14.846 | 0 | 95.332 | 5.207 | -5.207 | 0 | 101.71 | -11.08 | 11.08 | 0 | 79.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 212.853 | -106.216 | 37.636 | -39.876 | 44.36 | 15.358 | -15.449 | 455.504 | -241.398 | 194.538 | -130.77 | 227.57 | 0.579 | -25.125 | 8.865 | 697.87 | 42.969 | -14.349 | 98.266 | 1.327 | -17.738 | -48.595 | -24.126 | -109.686 | -24.202 | -52.13 | -26.133 | -8.037 | -8.832 | -55.535 | -20.859 | -47.389 | -20.2 | -62.669 | -19.783 | -57.656 | -24.895 | -63.769 | -17.85 | -70.854 | -25.532 | -55.275 | -14.762 | -61.954 | -21.214 | -28.878 | -10.483 | -40.052 | -14.471 | -26.011 | -18.371 | -54.537 | -13.037 | -33.186 | -13.115 | -31.865 | -17.39 | -26.79 | -6.571 | -35.758 |
Kasstroom uit Operationele Activiteiten
| 200.308 | -49.286 | 61.832 | -15.003 | 118.69 | 14.261 | 1.824 | 45.619 | 66.634 | 9.051 | -96.019 | 149.351 | 11.997 | -56.398 | 59.115 | 192.91 | 77.239 | 2.568 | -80.177 | 87.653 | 70.461 | 20.284 | -25.484 | -27.789 | -46.909 | -33.209 | -152.283 | 31.455 | 138.702 | 50.699 | -86.644 | 97.02 | -2.962 | 35.19 | -31.722 | 27.383 | 24.515 | 43.426 | -21.816 | 23.434 | 3.317 | 23.435 | -52.088 | 47.721 | -50.801 | 52.508 | 58.152 | 19.314 | 39.827 | 56.942 | 10.452 | 53.598 | 24.562 | 58.625 | -38.821 | -9.409 | -22.534 | -9.667 | 6.822 | 33.704 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.098 | -22.961 | -14.378 | 0.061 | -96.114 | -126.385 | -86.648 | -70.898 | -60.899 | -11.409 | -19.19 | -16.961 | -4.344 | -3.446 | -5.972 | -18.363 | -5.091 | -1.188 | -4.241 | -32.752 | -2.795 | -3.283 | -6.633 | -22.588 | -21.135 | -6.486 | -73.813 | -72.258 | -49.779 | -32.871 | -66.531 | -31.102 | -30.922 | -28.894 | -9.245 | -7.374 | -38.642 | -22.356 | -10.577 | -31.519 | -12.208 | -5.556 | -11.623 | -0.145 | -14.326 | -17.726 | -18.948 | -34.471 | -38.534 | -9.863 | -33.954 | -46.484 | -43.563 | -34.863 | -43.257 | -4.878 | -7.227 | -22.221 | -3.575 | -5.919 |
Netto Overnames
| 0.476 | 0.102 | 0 | 0.253 | 0.029 | 0.068 | 0.092 | 0 | 0.111 | 0.003 | -0 | 39.298 | 4.344 | 2.948 | 0.128 | 18.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.881 | 21.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.731 | 7.42 | 38.701 | 22.784 | 10.594 | -0.442 | 0 | 0 | 0 | -12.628 | 0 | 0 | 0 | 0 | 0 | 1.27 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0 | -0.029 | -0.068 | -0.092 | 0 | -0.1 | -0.003 | -5.961 | 37 | -30 | -7 | 0 | -2.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.5 | -450.061 | -335.639 | -5 | -189.189 | -20.8 | 0 | 0 | -15.432 | -10.5 | 0 | 0 | 24.59 | -18.19 | 41.5 | -74.4 | -190.139 | 0 | 0 | 0 | -25.917 | -40 | -71.323 | -17.176 | -5.028 | -21.233 | -20 | -29.956 | 0 | -76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 14.875 | 13.941 | 0 | 0.812 | 5.95 | 45.627 | 0.12 | 0 | -0.111 | 1.12 | 45 | 4.15 | 324.992 | 0 | 45 | 0.001 | 0 | 0 | 0 | 70 | 0 | 0.01 | 12.5 | 20.639 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.894 | 0.147 | -27.362 | 30.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.97 | 0 | 0 | 0 | 3 | 8 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.411 | -12.842 | 0 | 1.064 | 0.029 | -11.71 | 11.87 | 4.727 | 0.111 | 0.003 | 0.136 | 76.298 | -162.99 | 154.594 | 0.128 | 35.502 | 25.037 | -33.4 | -4.241 | 1.039 | 1 | 0 | -6.633 | -22.588 | -21.135 | -1.731 | 1.978 | -0.052 | -0.052 | -17.648 | -66.531 | 0.376 | 0.76 | -8.185 | 0.074 | -8.121 | -38.642 | -22.356 | -10.577 | 188.204 | -75.732 | -29.965 | -11.623 | -14.62 | 0.976 | 3.287 | 0.091 | -2.06 | 0.069 | -8.4 | -1.463 | 0.529 | 0.02 | -13.959 | -43.257 | 0.003 | 0.001 | -22.221 | -3.575 | 0.31 |
Kasstroom uit Investeringsactiviteiten
| -15.158 | -21.76 | -14.378 | 1.126 | -90.134 | -92.467 | -74.659 | -66.171 | -60.888 | -10.286 | 19.985 | 59.336 | 132.002 | 151.148 | 39.156 | 33.273 | 19.946 | -34.588 | -4.241 | 38.288 | -1.795 | -3.273 | 5.867 | -6.156 | -468.649 | -343.856 | -76.836 | -261.499 | -70.631 | -50.519 | -66.531 | -46.157 | -40.662 | -37.079 | -9.901 | 13.621 | -56.625 | -7.789 | -54.84 | -33.454 | -87.94 | -35.521 | -11.623 | -40.682 | -53.35 | -85.762 | -36.032 | -41.559 | -59.698 | -27.023 | -79.372 | -45.955 | -119.543 | -45.822 | -35.257 | -4.875 | -7.227 | -22.221 | -3.575 | -5.609 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -108.274 | -61.006 | 109.383 | 0 | 0 | 46.277 | 270.844 | -17.903 | 97.771 | 19.35 | 39.8 | -205.131 | -59.91 | -57 | -27.5 | -488.223 | -123.185 | -267.113 | 0 | -108.559 | 81.657 | 25.778 | -149.855 | -185.941 | -56.236 | 771.374 | 28.725 | 106.345 | 90.962 | 0 | 37.28 | 27.774 | 95 | -66 | 371.458 | 0 | 0 | 80 | -7.4 | 23.944 | 48.87 | 0 | 50 | 0 | 1.224 | 0 | 0 | 99.6 | 10 | 0 | 0 | 0 | 0 | -135 | -129 | -63.605 | -23.528 | 74.413 | -5.379 | 35.331 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.163 | 17.875 | -17.875 | 0 | 0 | 0 | -463.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.873 | -50.587 | -7.263 | -12.995 | -11.103 | -5.92 | -5.706 | -11.26 | -3.233 | -2.996 | -3.291 | -10.014 | -6.43 | -5.081 | -5.377 | -34.069 | -12.551 | -11.652 | -15.406 | -28.293 | -15.327 | -46.757 | -19.434 | -16.156 | -15.934 | -35.863 | -8.523 | -7.435 | -3.686 | -39.318 | -3.493 | -6.808 | -0.819 | -45.798 | -4.012 | -6.83 | -1.795 | -41.899 | -5.004 | -5.737 | -2.156 | -39.807 | -1.226 | -11.096 | -0.106 | -28.681 | -0.18 | -0.003 | -0.157 | 0 | 0 | -0 | 0 | -25.768 | -3.394 | -5.913 | -3.684 | -22.437 | -1.559 | -4.779 |
Overige Financieringsactiviteiten
| -33.181 | 176.08 | -14.298 | -47.701 | -95.057 | 80.55 | 45.212 | 61.366 | 64.159 | -52.001 | 9.743 | -16.234 | -117.541 | -173.613 | -32.516 | 251.874 | 137.066 | 173.645 | 449.743 | -0.955 | -71.232 | 96.734 | 58.36 | 303.072 | 92.268 | 42.322 | -0 | 62.629 | -0 | 40.72 | 0 | 5.921 | -2.271 | 0.708 | -0.708 | 25.23 | 7.398 | 1.272 | 0 | 37.407 | -8.893 | 62.893 | 0 | 9.327 | 0 | 41.939 | 0.272 | 3.8 | 0.2 | -36.688 | 0.2 | 1 | -0.024 | 0.49 | -0.828 | 864.071 | -1.341 | -4.772 | -3.799 | -5.085 |
Kasstroom uit Financieringsactiviteiten
| -146.328 | -97.179 | 87.823 | -60.696 | -106.16 | 120.907 | 310.35 | 32.203 | 158.697 | -35.648 | 46.253 | -231.379 | -183.882 | -253.569 | -65.392 | -237.068 | 1.329 | -119.972 | 434.337 | -137.807 | -4.902 | 75.756 | -110.928 | 100.975 | 20.099 | 777.834 | 20.202 | 157.727 | 87.276 | 1.402 | 33.787 | 26.887 | 91.91 | -111.09 | 366.738 | 18.4 | 5.603 | 39.373 | -12.404 | 55.614 | 37.821 | 23.086 | 48.775 | -1.769 | 1.118 | 13.258 | 0.092 | 103.397 | 10.043 | -36.688 | 0.2 | 1 | -0.024 | -160.278 | -133.222 | 794.553 | -28.554 | 47.204 | -10.737 | 25.467 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 2.537 | 0.855 | 0.318 | 1.268 | 2.375 | 0.191 | 0.767 | 1.981 | 2.888 | -1.207 | -0.492 | -0.231 | -1.304 | -0.212 | -6.803 | -2.09 | 0.12 | 1.659 | -1.12 | -0.864 | 7.42 | -4.051 | -0.338 | 3.725 | 1.949 | -1.939 | -6.826 | -2.781 | 1.511 | -1.176 | -4.391 | -0.014 | -0.125 | -0.169 | -5.043 | 5.716 | 0.701 | -4.944 | -2.508 | -3.139 | 0.092 | -0.238 | -2.023 | 1.417 | -1.231 | -1.664 | -0.875 | 3.007 | -0.458 | -0.067 | -2.148 | -0.86 | 0.953 | 0.409 | 1.695 | -0.575 | 0.358 | -2.6 | -0.106 |
Netto Kasstroomverandering
| 38.104 | -4.023 | 136.132 | -74.255 | -76.337 | 45.077 | 162.108 | 2.419 | 96.694 | 0.885 | -30.989 | -23.184 | -40.114 | -160.123 | 32.666 | -17.688 | 96.424 | -151.872 | 351.578 | -12.986 | 62.9 | 100.187 | -134.596 | 66.693 | -491.734 | 402.717 | -210.855 | -79.144 | 152.567 | 3.093 | -120.563 | 73.358 | 48.271 | -113.104 | 324.946 | 54.361 | -20.791 | 75.71 | -94.003 | 43.086 | -49.94 | 11.092 | -15.175 | 3.248 | -101.617 | -21.226 | 20.548 | 80.277 | -6.82 | -7.228 | -68.787 | 6.495 | -95.865 | -146.522 | -206.891 | 781.963 | -58.89 | 15.674 | -10.09 | 53.456 |
Kaspositie aan het Einde van de Periode
| 779.197 | 741.093 | 745.116 | 608.984 | 683.239 | 759.577 | 714.5 | 542.392 | 539.974 | 443.28 | 442.394 | 463.383 | 486.567 | 526.68 | 686.803 | 654.056 | 671.744 | 575.321 | 727.193 | 370.614 | 383.6 | 320.7 | 220.513 | 355.029 | 288.336 | 780.07 | 377.352 | 588.575 | 667.719 | 515.152 | 512.059 | 632.542 | 559.183 | 510.912 | 624.016 | 299.07 | 244.709 | 265.501 | 189.791 | 283.794 | 240.708 | 290.648 | 279.556 | 294.731 | 291.484 | 393.1 | 414.326 | 401.938 | 321.661 | 328.482 | 335.709 | 404.496 | 398.002 | 493.866 | 640.388 | 847.279 | 65.316 | 124.207 | 108.533 | 118.623 |