Chevalier International Holdings Limited
HKEX:0025.HK
4.49 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 8,196.207 | 7,100.052 | 8,634.433 | 7,352.855 | 6,381.262 | 6,892.714 | 6,980.4 | 4,759.376 | 5,537.763 | 4,113.381 | 4,113.381 | 4,189.258 | 3,849.78 | 3,491.181 | 3,933.579 | 5,195.577 | 5,568.678 | 4,665.237 | 5,237.097 | 4,290.482 | 3,198.941 | 3,332.297 | 3,338.878 |
| Kosten van de omzet
| 7,341.51 | 6,288.723 | 7,597.577 | 6,468.516 | 5,537.293 | 6,005.433 | 6,105.507 | 4,015.07 | 4,325.855 | 3,046.603 | 3,046.603 | 3,087.616 | 2,912.902 | 2,858.169 | 3,086.2 | 4,851.435 | 4,885.395 | 3,911.145 | 4,439.493 | 3,741.546 | 2,749.866 | 2,836.708 | 2,798.12 |
| Brutowinst
| 854.697 | 811.329 | 1,036.856 | 884.339 | 843.969 | 887.281 | 874.893 | 744.306 | 1,211.908 | 1,066.778 | 1,066.778 | 1,101.642 | 936.878 | 633.012 | 847.379 | 344.142 | 683.283 | 754.092 | 797.604 | 548.936 | 449.075 | 495.589 | 540.758 |
| Brutowinstmarge
| 0.104 | 0.114 | 0.12 | 0.12 | 0.132 | 0.129 | 0.125 | 0.156 | 0.219 | 0.259 | 0.259 | 0.263 | 0.243 | 0.181 | 0.215 | 0.066 | 0.123 | 0.162 | 0.152 | 0.128 | 0.14 | 0.149 | 0.162 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 395.643 | 387.865 | 400.151 | 381.344 | 428.789 | 357.347 | 330.318 | 217.853 | 239.51 | 220.579 | 220.579 | 196.34 | 179.471 | 140.998 | 125.418 | 128.961 | 125.925 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 199.262 | 194.007 | 231.728 | 169.064 | 148.226 | 157.438 | 146.941 | 101.223 | 451.869 | 496.981 | 496.981 | 507.319 | 482.957 | 388.506 | 490.331 | 347.474 | 386.864 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 634.363 | 581.872 | 631.879 | 550.408 | 577.015 | 514.785 | 477.259 | 319.076 | 691.379 | 717.56 | 717.56 | 703.659 | 662.428 | 529.504 | 615.749 | 476.435 | 512.789 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -190.5 | 76.041 | 101.268 | 59.574 | 78 | 65.767 | -2.005 | -68.355 | -76.878 | -97.956 | -97.646 | -147.196 | -443.065 | -369.492 | -245.414 | -209.608 | -320.932 | 118.694 | 110.918 | 144.396 | 131.837 | 165.046 | 148.663 |
| Bedrijfskosten
| 824.863 | 529.782 | 639.965 | 438.67 | 586.17 | 519.784 | 475.254 | 250.721 | 614.501 | 619.604 | 619.914 | 556.463 | 219.363 | 160.012 | 370.335 | 266.827 | 191.857 | 118.694 | 110.918 | 144.396 | 131.837 | 165.046 | 148.663 |
| Bedrijfsresultaat
| 29.834 | 378.883 | 684.29 | 503.895 | 544.514 | 623.454 | 689.68 | 734.112 | 453.097 | 642.765 | 642.765 | 1,162.218 | 717.515 | 473 | 503.784 | 77.315 | 491.426 | 528.302 | 686.686 | 404.031 | 311.504 | 221.876 | 195.701 |
| Bedrijfsresultaat ratio
| 0.004 | 0.053 | 0.079 | 0.069 | 0.085 | 0.09 | 0.099 | 0.154 | 0.082 | 0.156 | 0.156 | 0.277 | 0.186 | 0.135 | 0.128 | 0.015 | 0.088 | 0.113 | 0.131 | 0.094 | 0.097 | 0.067 | 0.059 |
| Totaal overige inkomsten en kosten netto
| -6.764 | -84.758 | 165.25 | 286.915 | 98.627 | 216.428 | -73.245 | 9.045 | 10.015 | -95.311 | -102.657 | 723.672 | 21.156 | 378.234 | -32.267 | -73.759 | -79.456 | -105.989 | -211.156 | -52.025 | -55.649 | -71.556 | -57.24 |
| Inkomen voor belasting
| -281.864 | 418.629 | 849.54 | 790.81 | 643.141 | 839.882 | 1,267.826 | 743.157 | 463.112 | 610.451 | 610.451 | 1,180.393 | 771.116 | 943.997 | 549.033 | 3.556 | 411.97 | 408.05 | 475.53 | 377.04 | 255.855 | 153.771 | 138.461 |
| Inkomen voor belasting ratio
| -0.034 | 0.059 | 0.098 | 0.108 | 0.101 | 0.122 | 0.182 | 0.156 | 0.084 | 0.148 | 0.148 | 0.282 | 0.2 | 0.27 | 0.14 | 0.001 | 0.074 | 0.087 | 0.091 | 0.088 | 0.08 | 0.046 | 0.041 |
| Belastingkosten
| 161.512 | 149.654 | 156.866 | 105.906 | 75.701 | 140.48 | 296.344 | 132.025 | 102.966 | 84.27 | 84.27 | 97.107 | 67.267 | 58.292 | 93.733 | -4.144 | 112.811 | 66.853 | 110.443 | 73.052 | 38.932 | 52.101 | 22.816 |
| Nettowinst
| -370.39 | 257.568 | 644.523 | 640.552 | 533.081 | 654.561 | 907.929 | 540.263 | 315.056 | 470.369 | 470.369 | 1,011.923 | 657.897 | 797.972 | 377.547 | 135.634 | 230.747 | 341.197 | 330.973 | 281.738 | 186 | 101.91 | 111.462 |
| Nettowinstmarge
| -0.045 | 0.036 | 0.075 | 0.087 | 0.084 | 0.095 | 0.13 | 0.114 | 0.057 | 0.114 | 0.114 | 0.242 | 0.171 | 0.229 | 0.096 | 0.026 | 0.041 | 0.073 | 0.063 | 0.066 | 0.058 | 0.031 | 0.033 |
| WPA (Winst Per Aandeel)
| -1.23 | 0.77 | 2.13 | 2.12 | 1.77 | 2.17 | 3.01 | 1.79 | 1.05 | 5.21 | 5.21 | 3.64 | 2.37 | 2.87 | 1.5 | 0.49 | 0.83 | 1.14 | 1.19 | 1.06 | 0.69 | 0.32 | 0.45 |
| Verwaterde WPA
| -1.23 | 0.77 | 2.13 | 2.12 | 1.77 | 2.17 | 3.01 | 1.79 | 1.05 | 5.21 | 5.21 | 3.64 | 2.37 | 2.87 | 1.5 | 0.49 | 0.77 | 1.04 | 1.19 | 1.06 | 0.69 | 0.32 | 0.44 |
| EBITDA
| 132.278 | 672.262 | 923.18 | 740.146 | 795.422 | 624.127 | 555.376 | 556.64 | 575.176 | 426.142 | 530.595 | 1,344.725 | 845.081 | 1,018.16 | 586.851 | 175.048 | 612.771 | 633.951 | 773.877 | 531.656 | 372.925 | 387.514 | 451.449 |
| EBITDA ratio
| 0.028 | 0.09 | 0.145 | 0.149 | 0.113 | 0.162 | 0.116 | 0.194 | 0.153 | 0.206 | 0.204 | 0.334 | 0.228 | 0.292 | 0.169 | 0.017 | 0.116 | 0.154 | 0.148 | 0.115 | 0.117 | 0.117 | 0.135 |