Sichuan Yahua Industrial Group Co., Ltd.
SZSE:002497.SZ
14.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,988.62 | 2,069.52 | 1,845.578 | 2,405.48 | 3,255.031 | 3,178.601 | 3,037.693 | 4,340.181 | 4,112.216 | 3,344.624 | 2,659.817 | 1,795.433 | 1,321.471 | 1,267.045 | 857.392 | 1,037.538 | 920.02 | 834.863 | 457.737 | 832.477 | 792.56 | 922.502 | 649.2 | 947.088 | 755.075 | 805.554 | 558.933 | 671.246 | 659.271 | 662.29 | 365.689 | 469.876 | 392.978 | 448.477 | 268.103 | 381.036 | 313.59 | 371.839 | 276.884 | 400.331 | 347.423 | 418.361 | 288.752 | 403.26 | 295.478 | 341.618 | 243.963 | 282.702 | 277.651 | 331.738 | 207.322 | 291.83 | 273.588 | 369.084 | 171.094 | 224.142 | 166.84 | 227.24 | 144.875 | 190.269 | 146.448 |
Kosten van de omzet
| 1,596.322 | 1,711.828 | 1,680.981 | 2,352.343 | 3,157.782 | 2,635.275 | 2,162.243 | 2,811.918 | 2,342.909 | 1,641.567 | 1,220.3 | 1,214.613 | 752.065 | 806.604 | 624.489 | 761.453 | 589.518 | 568.189 | 327.71 | 610.62 | 572.202 | 656.41 | 482.048 | 653.978 | 509.622 | 523.502 | 398.761 | 390.413 | 440.603 | 414.294 | 249.224 | 249.801 | 215.556 | 288.384 | 165.349 | 224.073 | 184.061 | 220.058 | 168.7 | 213.93 | 185.308 | 212.125 | 156.661 | 216.105 | 148.037 | 164.311 | 136.14 | 157.344 | 150.291 | 174.634 | 128.569 | 182.42 | 159.824 | 201.884 | 95.042 | 122.713 | 86.217 | 105.209 | 76.529 | 99.204 | 70.174 |
Brutowinst
| 392.299 | 357.692 | 164.597 | 53.136 | 97.249 | 543.326 | 875.45 | 1,528.263 | 1,769.306 | 1,703.057 | 1,439.517 | 580.82 | 569.406 | 460.441 | 232.903 | 276.085 | 330.502 | 266.675 | 130.027 | 221.858 | 220.358 | 266.092 | 167.152 | 293.11 | 245.453 | 282.052 | 160.172 | 280.833 | 218.669 | 247.996 | 116.465 | 220.074 | 177.421 | 160.093 | 102.753 | 156.963 | 129.529 | 151.781 | 108.184 | 186.401 | 162.115 | 206.236 | 132.092 | 187.154 | 147.442 | 177.307 | 107.823 | 125.358 | 127.36 | 157.104 | 78.753 | 109.41 | 113.764 | 167.201 | 76.052 | 101.429 | 80.623 | 122.031 | 68.346 | 91.065 | 76.274 |
Brutowinstmarge
| 0.197 | 0.173 | 0.089 | 0.022 | 0.03 | 0.171 | 0.288 | 0.352 | 0.43 | 0.509 | 0.541 | 0.323 | 0.431 | 0.363 | 0.272 | 0.266 | 0.359 | 0.319 | 0.284 | 0.267 | 0.278 | 0.288 | 0.257 | 0.309 | 0.325 | 0.35 | 0.287 | 0.418 | 0.332 | 0.374 | 0.318 | 0.468 | 0.451 | 0.357 | 0.383 | 0.412 | 0.413 | 0.408 | 0.391 | 0.466 | 0.467 | 0.493 | 0.457 | 0.464 | 0.499 | 0.519 | 0.442 | 0.443 | 0.459 | 0.474 | 0.38 | 0.375 | 0.416 | 0.453 | 0.445 | 0.453 | 0.483 | 0.537 | 0.472 | 0.479 | 0.521 |
Onderzoek- en ontwikkelingskosten
| 22.216 | 29.569 | 11.879 | 94.053 | 20.88 | 23.656 | 14.507 | 64.804 | 44.803 | 34.568 | 17.812 | 42.371 | 36.675 | 16.891 | 12.278 | 24.702 | 18.591 | 15.109 | 7.628 | 11.072 | 26.126 | 20.799 | 15.582 | 24.055 | 13.867 | 15.151 | 8.596 | 55.238 | 13.971 | 16.162 | 0 | 37.804 | 0 | 15.072 | 0 | 35.221 | 0 | 15.509 | 0 | 44.628 | 0 | 0 | 0 | 42.825 | 0 | 19.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 170.792 | 120.038 | 111.111 | -183.146 | 295.268 | -28.593 | 141.905 | -104.441 | 268.433 | -7.154 | 105.568 | -148.777 | 229.34 | -22.875 | 94.067 | -134.345 | 109.03 | -22.193 | 81.706 | -157.041 | 103.967 | -28.466 | 82.754 | -174.149 | 115.222 | -23.409 | 93.578 | -165.757 | 111.695 | -11.568 | 67.316 | -125.632 | 71.255 | -18.406 | 59.842 | -118.719 | 75.209 | -18.316 | 61.889 | -120.006 | 71.896 | -11.327 | 53.241 | -90.643 | 62.301 | -14.296 | 47.498 | -66.167 | 50.062 | -6.79 | 37.877 | -59.628 | 46.54 | -6.933 | 28.133 | -37.997 | 30.383 | -3.126 | 26.352 | -38.106 | 25.351 |
Verkoop- en marketingkosten
| 32.849 | 24.338 | 14.583 | 11.569 | 23.476 | 18.912 | 12.688 | 9.014 | 21.874 | 22.004 | 11.024 | 19.627 | 20.859 | 15.098 | 15.839 | 24.413 | 32.631 | 14.874 | 9.049 | 84.222 | 9.407 | 18.682 | 11.537 | 89.474 | 22.032 | 13.919 | 13.462 | 62.549 | 1.017 | 22.686 | 9.779 | 34.727 | 9.095 | 20.999 | 11.035 | 30.495 | 23.698 | 14.825 | 16.798 | 33.235 | 24.777 | 17.761 | 21.526 | 20.893 | 21.246 | 17.754 | 15.41 | 29.456 | 14.241 | 14.866 | 11.966 | 27.669 | 18.825 | 21.865 | 9.537 | 18.202 | 9.678 | 15.836 | 7.864 | 11.359 | 13.018 |
Verkoop-, algemene en administratieve kosten
| 203.641 | 159.822 | 132.062 | 122.43 | 318.744 | -9.68 | 154.593 | -95.427 | 290.307 | 14.851 | 116.592 | -129.149 | 250.199 | -7.778 | 109.905 | -109.932 | 141.661 | -7.32 | 90.755 | -72.819 | 113.374 | -9.785 | 94.291 | -84.675 | 137.255 | -9.49 | 107.04 | -103.208 | 112.712 | 11.118 | 77.094 | -90.905 | 80.351 | 2.593 | 70.877 | -88.224 | 98.908 | -3.491 | 78.687 | -86.771 | 96.673 | 6.434 | 74.768 | -69.749 | 83.547 | 3.458 | 62.908 | -36.71 | 64.303 | 8.076 | 49.843 | -31.959 | 65.365 | 14.932 | 37.669 | -19.795 | 40.06 | 12.71 | 34.216 | -26.747 | 38.368 |
Overige kosten
| 104.11 | -135.32 | 0.504 | -1,166.448 | 7.59 | 0.483 | 0.019 | -5.368 | -0.805 | -0.641 | -0.529 | -19.4 | 2.113 | -2.77 | 0.418 | -9.961 | -0.578 | 0.46 | -0.186 | -7.238 | 0.153 | -0.794 | 0.443 | -9.943 | 0.295 | -1.453 | 23.855 | -16.667 | 2.144 | 4.078 | 10.877 | 3.062 | 0.485 | 2.909 | 1.021 | -0.012 | 2.452 | 1.215 | 2.758 | 3.707 | 4.165 | 1.061 | 0.469 | -1.464 | 6.562 | -1.285 | 2.212 | 12.862 | 6.702 | -0.84 | 2.498 | 5.294 | 1.507 | 2.318 | 1.306 | 6.419 | 1.363 | 0.839 | 0.119 | 1.836 | 0.559 |
Bedrijfskosten
| 329.967 | 324.71 | 143.437 | 1,382.931 | 188.1 | 176.993 | 151.687 | 226.127 | 222.752 | 191.965 | 140.248 | 170.704 | 163.715 | 135.569 | 119.624 | 140.079 | 158.923 | 101.387 | 97.429 | 183.793 | 141.239 | 139.52 | 110.992 | 193.105 | 150.625 | 132.368 | 110.028 | 167.188 | 118.516 | 114.179 | 80.45 | 125.546 | 82.676 | 92.131 | 73.758 | 125.427 | 102.686 | 80.2 | 81.545 | 120.783 | 101.036 | 99.707 | 78.019 | 99.518 | 87.53 | 83.464 | 66.127 | 88.805 | 67.791 | 64.588 | 51.943 | 84.043 | 68.775 | 68.407 | 39.624 | 66.915 | 41.794 | 53.548 | 35.539 | 59.363 | 39.879 |
Bedrijfsresultaat
| 62.332 | 32.982 | 21.161 | -1,329.795 | -64.9 | 471.86 | 675.789 | 1,195.722 | 1,544.918 | 1,502.541 | 1,277.2 | 354.969 | 382.081 | 318.843 | 108.549 | 168.17 | 85.478 | 161.03 | 20.604 | -26.753 | 6.987 | 121.761 | 46.786 | 53.799 | 41.849 | 142.69 | 43.088 | 95.593 | 66.555 | 135.317 | 37.681 | 48.495 | 36.973 | 74.058 | 30.718 | 41.819 | 24.524 | 70.596 | 25.903 | 78.531 | 68.753 | 106.849 | 49.722 | 89.512 | 68.125 | 94.425 | 45.774 | 41.31 | 69.137 | 99.839 | 35.221 | 37.694 | 53.575 | 102.89 | 40.455 | 38.405 | 40.34 | 66.13 | 32.845 | 31.932 | 35.453 |
Bedrijfsresultaat ratio
| 0.031 | 0.016 | 0.011 | -0.553 | -0.02 | 0.148 | 0.222 | 0.276 | 0.376 | 0.449 | 0.48 | 0.198 | 0.289 | 0.252 | 0.127 | 0.162 | 0.093 | 0.193 | 0.045 | -0.032 | 0.009 | 0.132 | 0.072 | 0.057 | 0.055 | 0.177 | 0.077 | 0.142 | 0.101 | 0.204 | 0.103 | 0.103 | 0.094 | 0.165 | 0.115 | 0.11 | 0.078 | 0.19 | 0.094 | 0.196 | 0.198 | 0.255 | 0.172 | 0.222 | 0.231 | 0.276 | 0.188 | 0.146 | 0.249 | 0.301 | 0.17 | 0.129 | 0.196 | 0.279 | 0.236 | 0.171 | 0.242 | 0.291 | 0.227 | 0.168 | 0.242 |
Totaal overige inkomsten en kosten netto
| 0.696 | 11.647 | 0.308 | 216.797 | -7.892 | 111.589 | 0.019 | -5.368 | 2.079 | -0.641 | 0.091 | -19.4 | -2.078 | -11.681 | -4.649 | -9.961 | -56.106 | -1.019 | -0.186 | -19.013 | -13.349 | -0.794 | -9.037 | -8.831 | 0.295 | -1.453 | 18.083 | -15.448 | -31.453 | 3.795 | 10.877 | -0.805 | 0.485 | 2.926 | 2.701 | -4.439 | 0.133 | 1.125 | 2.022 | -4.777 | 4.165 | 1.061 | 0.469 | -10.785 | 14.775 | -0.702 | 6.29 | 9.515 | 6.702 | -1.222 | 2.498 | 1.205 | 1.507 | 2.307 | 1.306 | 4.953 | 1.363 | -0.076 | 0.119 | 1.319 | 0.559 |
Inkomen voor belasting
| 63.027 | 52.803 | 36.443 | -1,098.196 | -57.31 | 472.343 | 675.807 | 1,190.353 | 1,544.114 | 1,501.9 | 1,276.671 | 335.569 | 384.194 | 316.073 | 108.967 | 158.209 | 84.9 | 161.49 | 20.417 | -33.99 | 7.139 | 120.967 | 47.229 | 43.856 | 42.144 | 141.238 | 66.943 | 79.363 | 68.699 | 139.112 | 48.557 | 47.69 | 37.458 | 76.984 | 31.696 | 37.38 | 26.975 | 71.72 | 28.661 | 73.753 | 72.917 | 107.91 | 50.192 | 78.727 | 74.687 | 93.141 | 47.986 | 50.825 | 75.84 | 98.617 | 37.72 | 38.899 | 55.083 | 105.197 | 41.761 | 43.358 | 41.702 | 66.054 | 32.964 | 33.251 | 36.013 |
Inkomen voor belasting ratio
| 0.032 | 0.026 | 0.02 | -0.457 | -0.018 | 0.149 | 0.222 | 0.274 | 0.375 | 0.449 | 0.48 | 0.187 | 0.291 | 0.249 | 0.127 | 0.152 | 0.092 | 0.193 | 0.045 | -0.041 | 0.009 | 0.131 | 0.073 | 0.046 | 0.056 | 0.175 | 0.12 | 0.118 | 0.104 | 0.21 | 0.133 | 0.101 | 0.095 | 0.172 | 0.118 | 0.098 | 0.086 | 0.193 | 0.104 | 0.184 | 0.21 | 0.258 | 0.174 | 0.195 | 0.253 | 0.273 | 0.197 | 0.18 | 0.273 | 0.297 | 0.182 | 0.133 | 0.201 | 0.285 | 0.244 | 0.193 | 0.25 | 0.291 | 0.228 | 0.175 | 0.246 |
Belastingkosten
| 23.598 | 21.126 | 18.601 | -243.293 | 71.854 | 74.915 | 73.989 | 182.848 | 236.393 | 244.381 | 218.311 | 32.924 | 58.429 | 43.423 | 26.276 | 21.955 | 20.12 | 22.819 | 15.62 | 12.025 | 14.979 | 23.959 | 13.652 | 20.196 | 14.819 | 19.548 | 10.758 | 10.795 | 18.743 | 25.483 | 12.469 | 11.601 | 13.087 | 12.214 | 9.201 | 4.845 | 9.271 | 15.111 | 7.71 | 9.422 | 16.808 | 20.359 | 9.246 | 13.99 | 12.457 | 13.667 | 8.911 | 3.422 | 14.778 | 12.558 | 7.446 | 4.083 | 10.438 | 17.745 | 7.884 | 2.416 | 3.929 | 6.544 | 3.102 | -7.066 | 6.474 |
Nettowinst
| 52.431 | 87.252 | 14.93 | -767.023 | -143.37 | 357.714 | 592.893 | 993.864 | 1,282.071 | 1,240.347 | 1,021.976 | 304.272 | 302.232 | 252.11 | 78.012 | 129.906 | 62.419 | 125.57 | 5.948 | -32.647 | -12.198 | 85.441 | 31.083 | 6.665 | 23.432 | 99.776 | 53.515 | 73.759 | 38.051 | 95.438 | 31.086 | 36.309 | 17.813 | 58.791 | 20.901 | 31.936 | 13.904 | 53.059 | 19.633 | 61.661 | 49.028 | 82.524 | 35.53 | 57.173 | 55.884 | 75.242 | 33.748 | 45.487 | 56.409 | 79.501 | 28.597 | 34.767 | 41.261 | 80.634 | 33.337 | 40.484 | 36.475 | 58.023 | 29.533 | 39.356 | 29.248 |
Nettowinstmarge
| 0.026 | 0.042 | 0.008 | -0.319 | -0.044 | 0.113 | 0.195 | 0.229 | 0.312 | 0.371 | 0.384 | 0.169 | 0.229 | 0.199 | 0.091 | 0.125 | 0.068 | 0.15 | 0.013 | -0.039 | -0.015 | 0.093 | 0.048 | 0.007 | 0.031 | 0.124 | 0.096 | 0.11 | 0.058 | 0.144 | 0.085 | 0.077 | 0.045 | 0.131 | 0.078 | 0.084 | 0.044 | 0.143 | 0.071 | 0.154 | 0.141 | 0.197 | 0.123 | 0.142 | 0.189 | 0.22 | 0.138 | 0.161 | 0.203 | 0.24 | 0.138 | 0.119 | 0.151 | 0.218 | 0.195 | 0.181 | 0.219 | 0.255 | 0.204 | 0.207 | 0.2 |
WPA (Winst Per Aandeel)
| 0.046 | 0.077 | 0.013 | -0.67 | -0.13 | 0.31 | 0.52 | 0.87 | 1.12 | 1.09 | 0.9 | 0.27 | 0.27 | 0.22 | 0.069 | 0.14 | 0.065 | 0.13 | 0.006 | -0.032 | -0.013 | 0.089 | 0.032 | 0.007 | 0.024 | 0.1 | 0.056 | 0.079 | 0.04 | 0.099 | 0.032 | 0.039 | 0.019 | 0.061 | 0.022 | 0.03 | 0.015 | 0.055 | 0.021 | 0.064 | 0.051 | 0.09 | 0.035 | 0.061 | 0.06 | 0.078 | 0.035 | 0.047 | 0.06 | 0 | 0.03 | 0.036 | 0.043 | 0 | 0.033 | 0 | 0.037 | 0 | 0.042 | 0 | 0.09 |
Verwaterde WPA
| 0.046 | 0.077 | 0.013 | -0.67 | -0.13 | 0.31 | 0.52 | 0.87 | 1.12 | 1.09 | 0.89 | 0.27 | 0.27 | 0.22 | 0.069 | 0.12 | 0.065 | 0.13 | 0.006 | -0.032 | -0.013 | 0.089 | 0.032 | 0.007 | 0.024 | 0.1 | 0.056 | 0.079 | 0.04 | 0.099 | 0.032 | 0.039 | 0.019 | 0.061 | 0.022 | 0.03 | 0.015 | 0.055 | 0.021 | 0.064 | 0.051 | 0.09 | 0.035 | 0.061 | 0.06 | 0.078 | 0.035 | 0.047 | 0.06 | 0 | 0.03 | 0.036 | 0.043 | 0 | 0.033 | 0 | 0.037 | 0 | 0.042 | 0 | 0.09 |
EBITDA
| 59.782 | 156.112 | 88.71 | -1,020.512 | 11.239 | 505.619 | 741.909 | 1,195.587 | 1,573.968 | 1,547.268 | 1,326.797 | 382.514 | 435.361 | 355.407 | 149.798 | 195.516 | 140.195 | 203.822 | 61.174 | 32.752 | 54.789 | 163.469 | 90.967 | 94.134 | 83.185 | 189.896 | 94.258 | 111.989 | 127.749 | 164.389 | 38.801 | 64.033 | 94.745 | 83.639 | 28.995 | 46.143 | 52.551 | 85.622 | 29.042 | 89.906 | 61.079 | 116.563 | 66.56 | 100.682 | 59.912 | 96.678 | 41.697 | 84.155 | 59.569 | 92.515 | 26.81 | 66.636 | 44.989 | 113.797 | 36.428 | 44.536 | 38.829 | 66.681 | 32.807 | 31.3 | 36.396 |
EBITDA ratio
| 0.03 | 0.062 | 0.027 | -0.524 | -0.014 | 0.151 | 0.238 | 0.301 | 0.388 | 0.453 | 0.488 | 0.225 | 0.31 | 0.262 | 0.14 | 0.136 | 0.193 | 0.213 | 0.069 | 0.039 | 0.094 | 0.146 | 0.093 | 0.1 | 0.11 | 0.242 | 0.1 | 0.167 | 0.21 | 0.253 | 0.106 | 0.136 | 0.416 | 0.2 | 0.118 | 0.176 | 0.168 | 0.213 | 0.105 | 0.241 | 0.174 | 0.279 | 0.204 | 0.285 | 0.201 | 0.283 | 0.176 | 0.305 | 0.212 | 0.287 | 0.136 | 0.228 | 0.163 | 0.308 | 0.226 | 0.198 | 0.232 | 0.293 | 0.226 | 0.165 | 0.248 |