Guangdong Jialong Food Co., Ltd.
SZSE:002495.SZ
2.62 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 301.115 | 301.963 | 251.412 | 321.531 | 288.405 | 309.627 | 278.681 | 296.645 | 288.075 | 279.232 | 277.783 | 322.184 | 229.904 | 230.724 | 206.33 | 231.421 | 170.125 | 150.17 | 152.77 | 196.644 | 220.58 | 212.353 | 202.514 | 215.733 | 188.782 | 44.613 | 223.79 | 230.723 | 220.668 | 225.45 | 216.953 | 220.316 | 199.751 | 226.126 | 231.739 | 257.98 | 439.173 | 213.401 | 279.807 | 110.987 | 118.578 | 192.917 | 276.411 | 315.164 | 324.745 | 455.489 | 505.098 | 547.8 | 532.88 | 639.165 | 684.608 | 703.813 | 709.076 | 731.2 | 774.725 | 827.591 | 52.946 | 52.34 | 50.761 |
Kortetermijnbeleggingen
| -25.508 | -54.341 | 20.129 | 576.809 | -155.597 | -157.698 | -157.2 | 0 | -160.885 | 189.081 | 189.081 | -170.498 | -173.903 | -176.104 | -178.324 | -180.545 | -380.966 | -384.462 | -364.111 | -366.979 | -282.023 | -268.836 | -192.949 | -194.228 | -141.216 | -142.351 | -143.669 | -1.217 | -0.604 | -0.503 | -0.537 | -0.52 | -0.604 | -0.297 | -0.39 | -0.463 | 0 | 240 | 0 | 329 | 0 | 200 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 301.115 | 301.963 | 271.541 | 321.531 | 288.405 | 309.627 | 278.681 | 296.645 | 288.075 | 279.232 | 277.783 | 322.184 | 229.904 | 230.724 | 206.33 | 231.421 | 170.125 | 150.17 | 152.77 | 196.644 | 220.58 | 212.353 | 202.514 | 215.733 | 188.782 | 44.613 | 223.79 | 230.723 | 220.668 | 225.45 | 216.953 | 220.316 | 199.751 | 226.126 | 231.739 | 257.98 | 439.173 | 213.401 | 279.807 | 110.987 | 118.578 | 192.917 | 276.411 | 315.164 | 324.745 | 455.489 | 505.098 | 547.8 | 532.88 | 639.165 | 684.608 | 703.813 | 709.076 | 731.2 | 774.725 | 827.591 | 52.946 | 52.34 | 50.761 |
Nettovorderingen
| 41.119 | 33.017 | 39.196 | 13.995 | 31.448 | 28.828 | 34.826 | 10.274 | 41.991 | 50.095 | 41.6 | 2.951 | 56.921 | 57.023 | 48.372 | 18.13 | 59.529 | 39.157 | 19.179 | 4.987 | 8.24 | 6.589 | 11.319 | 5.045 | 12.431 | 9.208 | 17.77 | 8.642 | 17.618 | 10.686 | 11.85 | 10.235 | 24.297 | 14.437 | 14.959 | 7.873 | 50.202 | 47.68 | 25.914 | 37.257 | 88.842 | 119.316 | 75.799 | 58.932 | 96.106 | 85.242 | 74.051 | 65.83 | 123.466 | 114.781 | 114.74 | 82.907 | 110.973 | 107.247 | 75.922 | 79.816 | 50.994 | 49.49 | 42.118 |
Voorraad
| 37.192 | 37.26 | 42.309 | 18.274 | 28.5 | 21.197 | 29.762 | 35.829 | 23.433 | 15.91 | 25.018 | 20.445 | 37.723 | 43.447 | 49.016 | 28.837 | 35.29 | 43.53 | 44.295 | 39.716 | 51.567 | 50.887 | 40.461 | 42.888 | 38.219 | 32.567 | 25.836 | 32.202 | 34.769 | 36.489 | 33.019 | 24.721 | 29.559 | 27.197 | 38.735 | 33.601 | 37.317 | 44.648 | 57.811 | 57.121 | 65.212 | 55.856 | 60.897 | 56.905 | 49.883 | 58.876 | 62.022 | 72.893 | 81.867 | 70.986 | 61.368 | 58.157 | 56.82 | 62.018 | 58.047 | 37.268 | 39.703 | 38.281 | 34.897 |
Overige vlottende activa
| 13.815 | 11.049 | 11.144 | 11.276 | 8.713 | 9.378 | 13.196 | 11.718 | 12.433 | 11.245 | 12.022 | 15.875 | 32.21 | 30.253 | 12.369 | 12.596 | 10.627 | 15.484 | 18.079 | 19.174 | 15.174 | 14.1 | 25.49 | 31.706 | 22.637 | 17.583 | 6.155 | 7.193 | 11.272 | 9.74 | 11.799 | 10.23 | 14.662 | 13.654 | 11.403 | 22.639 | 22.592 | 242.275 | 184.456 | 341.208 | 288.935 | 200.956 | 164.716 | 158.92 | 125.87 | 23.668 | 42.96 | 44.186 | 126.915 | 18.07 | 115.577 | 39.574 | 111.02 | 107.353 | 23.34 | 79.896 | 15.113 | 19.705 | 20.781 |
Totaal vlottende activa
| 393.24 | 383.288 | 364.19 | 365.076 | 357.065 | 369.029 | 356.465 | 354.466 | 365.932 | 356.482 | 356.423 | 361.876 | 356.757 | 361.447 | 316.087 | 290.984 | 275.571 | 248.341 | 236.434 | 261.754 | 295.561 | 288.312 | 283.924 | 296.854 | 262.07 | 248.971 | 273.551 | 278.76 | 287.023 | 282.365 | 273.622 | 267.154 | 268.27 | 281.414 | 296.835 | 322.092 | 549.284 | 548.004 | 547.989 | 546.572 | 561.566 | 569.045 | 577.822 | 589.921 | 596.605 | 615.135 | 665.407 | 711.749 | 741.662 | 825.47 | 861.553 | 884.451 | 876.915 | 900.57 | 932.034 | 944.755 | 158.756 | 159.815 | 148.557 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 593.743 | 576.795 | 583.989 | 592.831 | 509.298 | 514.026 | 516.193 | 517.321 | 514.758 | 523.7 | 530.39 | 533.745 | 525.342 | 528.321 | 550.598 | 558.245 | 364.43 | 371.834 | 391.071 | 394.202 | 475.887 | 490.557 | 552.56 | 557.465 | 589.722 | 585.354 | 565.407 | 697.257 | 674.842 | 680.764 | 665.806 | 652.12 | 650.083 | 633.82 | 627.768 | 599.298 | 539.433 | 534.932 | 532.376 | 532.398 | 528.987 | 527.823 | 514.857 | 492.673 | 473.655 | 445.759 | 422.349 | 363.682 | 328.911 | 267.365 | 224.991 | 187.371 | 165.547 | 130.102 | 97.314 | 92.063 | 85.069 | 77.951 | 67.673 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.966 | 30.455 | 30.955 | 31.389 | 24.577 | 24.958 | 25.339 | 41.354 | 41.849 | 42.35 | 42.851 | 43.352 | 41.239 | 41.614 | 45.029 | 45.447 | 41.097 | 41.493 | 41.89 | 42.488 | 44.522 | 44.929 | 47.497 | 47.916 | 52.998 | 53.374 | 53.75 | 53.706 | 53.927 | 54.249 | 54.597 | 54.945 | 55.287 | 55.522 | 55.979 | 56.329 | 56.966 | 20.099 | 20.508 | 20.938 | 21.37 | 21.802 | 21.472 | 21.885 | 22.291 | 21.11 | 21.382 | 21.654 | 19.437 | 19.597 | 19.579 | 19.588 | 19.29 | 19.346 | 19.244 | 19.359 | 19.473 | 19.587 | 19.803 |
Goodwill en immateriële activa
| 29.966 | 30.455 | 30.955 | 31.389 | 24.577 | 24.958 | 25.339 | 41.354 | 41.849 | 42.35 | 42.851 | 43.352 | 41.239 | 41.614 | 45.029 | 45.447 | 41.097 | 41.493 | 41.89 | 42.488 | 44.522 | 44.929 | 47.497 | 47.916 | 52.998 | 53.374 | 53.75 | 53.706 | 53.927 | 54.249 | 54.597 | 54.945 | 55.287 | 55.522 | 55.979 | 56.329 | 56.966 | 20.099 | 20.508 | 20.938 | 21.37 | 21.802 | 21.472 | 21.885 | 22.291 | 21.11 | 21.382 | 21.654 | 19.437 | 19.597 | 19.579 | 19.588 | 19.29 | 19.346 | 19.244 | 19.359 | 19.473 | 19.587 | 19.803 |
Langetermijnbeleggingen
| 130.056 | 158.89 | 84.42 | -472.26 | 259.538 | 297.113 | 296.615 | 139.415 | 349.966 | 0 | 0 | 359.579 | 362.984 | 365.185 | 367.405 | 369.626 | 570.047 | 573.543 | 553.192 | 556.06 | 471.104 | 457.917 | 382.03 | 383.309 | 330.297 | 331.432 | 332.75 | 190.298 | 189.685 | 189.584 | 189.618 | 189.601 | 189.685 | 189.378 | 189.471 | 189.544 | 0.588 | 0.614 | 0.68 | 0.763 | 0.864 | 0.968 | 1.147 | 1.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0 |
Belastingvorderingen
| 14.624 | 14.114 | 14.159 | 13.973 | 14.023 | 8.528 | 9.21 | 0 | 1.809 | 2.935 | 2.787 | 1.753 | 3.276 | 3.618 | 3.684 | 2.366 | 1.858 | 3.145 | 3.121 | 1.553 | 1.545 | 1.616 | 1.649 | 1.564 | 1.105 | 1.272 | 1.945 | 2.096 | 2.015 | 1.831 | 0.891 | 0.858 | 1.039 | 0.899 | 1.026 | 0.875 | 0.765 | 0.605 | 0.428 | 0.628 | 1.327 | 1.475 | 1.246 | 0.657 | 0.86 | 0.71 | 0.612 | 0.554 | 0.709 | 0.712 | 0.761 | 0.651 | 1.138 | 1.141 | 0.903 | 0.817 | 0.388 | 0.383 | 0.325 |
Overige niet-vlottende activa
| 9.231 | 3.577 | 79.234 | 635.351 | 12.06 | 3.807 | 5.854 | 175.041 | 7.153 | 357.292 | 359.068 | 1.905 | 12.452 | 16.939 | 10.088 | 10.522 | 9.978 | 6.581 | 17.972 | 12.512 | 5.591 | 7.54 | 8.271 | 0.851 | 16.282 | 16.657 | 15.922 | 2.708 | 4.666 | 5.461 | 9.261 | 9.285 | 4.809 | 5.742 | 5.342 | 5.315 | 10.59 | 46.934 | 6.21 | 8.294 | 4.933 | 0.691 | 4.752 | 4.752 | 1.596 | 1.821 | 1.841 | 1.624 | 1.288 | 0.945 | 0.62 | 0.419 | 0.466 | 0.512 | 0 | -0.05 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 777.62 | 783.831 | 792.757 | 801.285 | 819.496 | 848.433 | 853.211 | 873.131 | 915.535 | 926.276 | 935.095 | 940.333 | 945.292 | 955.678 | 976.804 | 986.206 | 987.411 | 996.596 | 1,007.246 | 1,006.815 | 998.648 | 1,002.559 | 992.008 | 991.105 | 990.403 | 988.089 | 969.774 | 946.065 | 925.135 | 931.89 | 920.172 | 906.809 | 900.904 | 885.362 | 879.588 | 851.361 | 608.342 | 603.185 | 560.201 | 563.022 | 557.481 | 552.759 | 543.473 | 521.338 | 498.402 | 469.399 | 446.183 | 387.514 | 350.346 | 288.619 | 245.951 | 208.03 | 186.44 | 151.101 | 117.461 | 112.239 | 104.931 | 97.922 | 87.801 |
Totaal activa
| 1,170.861 | 1,167.119 | 1,156.947 | 1,166.361 | 1,176.561 | 1,217.462 | 1,209.676 | 1,227.598 | 1,281.467 | 1,282.758 | 1,291.519 | 1,302.209 | 1,302.05 | 1,317.125 | 1,292.892 | 1,277.19 | 1,262.982 | 1,244.937 | 1,243.68 | 1,268.569 | 1,294.209 | 1,290.872 | 1,275.931 | 1,287.959 | 1,252.473 | 1,237.06 | 1,243.324 | 1,224.826 | 1,212.158 | 1,214.255 | 1,193.794 | 1,173.963 | 1,169.174 | 1,166.776 | 1,176.423 | 1,173.453 | 1,157.626 | 1,151.189 | 1,108.19 | 1,109.594 | 1,119.047 | 1,121.804 | 1,121.295 | 1,111.259 | 1,095.007 | 1,084.534 | 1,111.59 | 1,099.263 | 1,092.008 | 1,114.089 | 1,107.504 | 1,092.481 | 1,063.355 | 1,051.671 | 1,049.496 | 1,056.994 | 263.686 | 257.737 | 236.359 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13.283 | 7.986 | 9.184 | 8.546 | 7.089 | 17.067 | 10.661 | 12.282 | 14.18 | 9.374 | 17.571 | 20.415 | 9.539 | 18.732 | 20.419 | 20.413 | 19.413 | 13.794 | 13.988 | 12.45 | 21.005 | 26.938 | 27.535 | 32.423 | 18.757 | 18.677 | 27.793 | 22.267 | 20.495 | 28.443 | 20.448 | 20.462 | 18.231 | 23.053 | 30.707 | 34.638 | 22.48 | 23.345 | 17.345 | 16.354 | 22.127 | 31.803 | 26.286 | 27.198 | 15.666 | 15.147 | 20.49 | 18.86 | 15.496 | 27.054 | 19.693 | 28.7 | 18.901 | 15.863 | 10.319 | 16.817 | 15.348 | 19.878 | 21.769 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0.124 | 0 | 0.187 | 0 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 20 | 20 | 20 |
Belastingschulden
| 11.085 | 6.437 | 1.822 | 2.408 | 4.584 | 5.471 | 6.344 | 0 | 10.142 | 11.204 | 9.445 | 7.098 | 6.769 | 10.347 | 9.188 | 6.623 | 6.904 | 2.655 | 3.392 | 3.398 | 13.669 | 13.407 | 13.098 | 9.016 | 5.025 | 6.848 | 9.781 | 4.463 | 7.129 | 5.584 | 4.517 | 2.688 | 7.478 | 5.232 | 5.243 | 2.026 | 13.302 | 13.939 | 15.625 | 4.767 | 11.635 | 13.252 | 7.033 | 1.721 | 3.04 | 1.935 | 3.137 | -0.329 | 2.427 | 8.905 | 3.659 | 3.068 | 4.979 | 4.674 | 3.05 | 3.403 | 1.382 | 4.289 | 5.615 |
Uitgestelde opbrengsten
| 0 | 3.154 | 8.268 | 19.047 | 14.738 | 13.204 | 7.059 | 0 | 5.389 | 13.101 | 0 | 28.67 | 38.86 | 41.107 | 23.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.61 | 2.314 | 5.194 | 6.948 |
Overige kortlopende verplichtingen
| 20.067 | 7.113 | -1.158 | -0.613 | -3.559 | -4.833 | 4.984 | 20.103 | 3.479 | 3.489 | 16.024 | -5.411 | 42.592 | 45.08 | 27.662 | 17.336 | 17.985 | 17.454 | 13.674 | 27.884 | 38.461 | 34.552 | 29.084 | 48.177 | 33.691 | 21.876 | 16.138 | 18.007 | 11.26 | 11.614 | 18.424 | 12.597 | 7.428 | 8.311 | 16.595 | 24.168 | 9.083 | 11.815 | 13.601 | 9.566 | 8.513 | 7.399 | 6.79 | 11.768 | 7.799 | 6.113 | 8.214 | 14.21 | 8.633 | 26.727 | 5.578 | 3.047 | 5.178 | 4.947 | 4.367 | 1.632 | 2.376 | 1.065 | 2.777 |
Totaal kortlopende verplichtingen
| 44.434 | 21.536 | 18.117 | 29.388 | 22.852 | 31.05 | 29.048 | 32.509 | 33.191 | 37.448 | 43.04 | 51.281 | 58.9 | 74.159 | 57.269 | 44.372 | 44.303 | 33.903 | 31.055 | 43.731 | 73.136 | 74.898 | 69.718 | 89.616 | 57.473 | 47.401 | 53.713 | 44.736 | 38.884 | 45.641 | 43.389 | 35.747 | 33.136 | 36.597 | 52.545 | 60.833 | 44.864 | 49.098 | 46.571 | 30.687 | 42.275 | 52.454 | 40.109 | 40.687 | 26.505 | 23.194 | 31.84 | 32.741 | 26.556 | 62.686 | 28.93 | 34.815 | 29.059 | 25.484 | 17.736 | 36.852 | 39.106 | 45.231 | 50.16 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.288 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 17.54 | 17.704 | 17.867 | 18.031 | 18.194 | 18.357 | 18.521 | 0 | 31.699 | 31.967 | 32.234 | 32.501 | 32.769 | 33.036 | 33.303 | 33.571 | 33.838 | 34.105 | 34.373 | 35.391 | 35.708 | 36.031 | 36.444 | 36.875 | 37.548 | 38.796 | 42.741 | 44.459 | 37.15 | 36.366 | 30.095 | 24 | 24 | 24 | 24 | 24 | 24 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -17.704 | -17.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17.54 | 17.992 | 18.144 | 18.031 | 18.194 | 18.357 | 18.521 | 31.432 | 31.699 | 31.967 | 32.234 | 32.501 | 32.769 | 33.036 | 33.355 | 33.623 | 33.838 | 34.105 | 34.373 | 35.391 | 35.708 | 36.031 | 36.444 | 36.875 | 37.548 | 38.796 | 42.741 | 44.459 | 37.15 | 36.366 | 30.095 | 24 | 24 | 24 | 24 | 24 | 24 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 61.974 | 39.528 | 36.26 | 47.419 | 41.046 | 49.408 | 47.569 | 63.941 | 64.89 | 69.415 | 75.274 | 83.782 | 91.669 | 107.195 | 90.624 | 77.995 | 78.141 | 68.008 | 65.427 | 79.123 | 108.844 | 110.929 | 106.162 | 126.49 | 95.022 | 86.197 | 96.454 | 89.195 | 76.034 | 82.007 | 73.483 | 59.747 | 57.136 | 60.597 | 76.545 | 84.833 | 68.864 | 71.098 | 46.571 | 30.687 | 42.275 | 52.454 | 40.109 | 40.687 | 26.505 | 23.194 | 31.84 | 32.741 | 26.556 | 62.686 | 28.93 | 34.815 | 29.059 | 25.484 | 17.736 | 36.852 | 39.106 | 45.231 | 50.16 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 935.626 | 668.304 | 668.304 | 668.304 | 668.304 | 668.304 | 669.527 | 281.314 | 281.314 | 282.128 | 282.128 | 282.128 | 282.128 | 283.104 | 283.104 | 283.104 | 283.104 | 283.104 | 188.736 | 187.2 | 187.2 | 187.2 | 104 | 104 | 78 | 78 | 78 |
Ingehouden winsten
| 85.522 | 77.794 | 71.59 | 69.624 | 86.197 | 118.736 | 112.789 | 173.079 | 167.259 | 164.025 | 166.926 | 169.108 | 164.838 | 164.388 | 156.724 | 153.653 | 141.271 | 133.358 | 134.683 | 145.876 | 145.955 | 140.533 | 130.359 | 122.059 | 122.388 | 115.8 | 111.807 | 100.568 | 103.237 | 99.36 | 87.423 | 81.329 | 82.393 | 76.534 | 70.233 | 58.975 | 63.075 | 54.404 | 34.176 | 158.361 | 159.866 | 152.444 | 161.495 | 150.881 | 152.319 | 145.157 | 160.23 | 147.003 | 148.825 | 135.738 | 163.871 | 150.842 | 133.304 | 125.196 | 130.769 | 119.15 | 105.463 | 93.389 | 67.081 |
Overige gereserveerde algehele resultaten
| 0 | 58.74 | 113.693 | 1,135.516 | 113.693 | 58.74 | 113.693 | 0 | 113.693 | 58.74 | 113.693 | 58.74 | 109.917 | 54.965 | 109.917 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 87.003 | 113.693 | 0 | 54.953 | 0 | 113.693 | 0 | 54.953 | 0 | 113.693 | 0 | 113.693 | 0 | 109.917 | 0 | 109.917 | 0 | 107.945 | 0 | 107.945 | 103.785 | 103.785 | 103.785 | 103.785 | 99.438 | 99.438 | 99.438 | 99.438 | 97.262 | 97.262 | 97.262 | 97.262 | 94.019 | 361.341 | 361.341 | 361.341 | 357.383 | 357.383 | 357.915 | 639.231 | 635.592 | 634.777 | 637.563 | 637.563 | 634.055 | 633.079 | 636.416 | 636.416 | 633.522 | 632.561 | 725.967 | 719.624 | 713.791 | 713.791 | 796.991 | 796.991 | 41.117 | 41.117 | 41.117 |
Totaal eigen vermogen van aandeelhouders
| 1,108.151 | 1,127.112 | 1,120.908 | 1,118.942 | 1,135.516 | 1,168.054 | 1,162.107 | 1,163.657 | 1,216.577 | 1,213.343 | 1,216.244 | 1,218.427 | 1,210.381 | 1,209.931 | 1,202.267 | 1,199.196 | 1,184.841 | 1,176.929 | 1,178.253 | 1,189.447 | 1,185.365 | 1,179.943 | 1,169.769 | 1,161.469 | 1,157.451 | 1,150.863 | 1,146.87 | 1,135.631 | 1,136.124 | 1,132.248 | 1,120.31 | 1,114.216 | 1,112.038 | 1,106.179 | 1,099.878 | 1,088.62 | 1,088.761 | 1,080.091 | 1,061.619 | 1,078.906 | 1,076.772 | 1,069.35 | 1,081.186 | 1,070.572 | 1,068.502 | 1,061.34 | 1,079.75 | 1,066.522 | 1,065.452 | 1,051.403 | 1,078.574 | 1,057.665 | 1,034.296 | 1,026.188 | 1,031.76 | 1,020.142 | 224.58 | 212.506 | 186.198 |
Totaal eigen vermogen
| 1,108.886 | 1,127.592 | 1,120.686 | 1,118.942 | 1,135.516 | 1,168.054 | 1,162.107 | 1,163.657 | 1,216.577 | 1,213.343 | 1,216.244 | 1,218.427 | 1,210.381 | 1,209.931 | 1,202.267 | 1,199.196 | 1,184.841 | 1,176.929 | 1,178.253 | 1,189.447 | 1,185.365 | 1,179.943 | 1,169.769 | 1,161.469 | 1,157.451 | 1,150.863 | 1,146.87 | 1,135.631 | 1,136.124 | 1,132.248 | 1,120.31 | 1,114.216 | 1,112.038 | 1,106.179 | 1,099.878 | 1,088.62 | 1,088.761 | 1,080.091 | 1,061.619 | 1,078.906 | 1,076.772 | 1,069.35 | 1,081.186 | 1,070.572 | 1,068.502 | 1,061.34 | 1,079.75 | 1,066.522 | 1,065.452 | 1,051.403 | 1,078.574 | 1,057.665 | 1,034.296 | 1,026.188 | 1,031.76 | 1,020.142 | 224.58 | 212.506 | 186.198 |
Totaal passiva en aandeelhoudersvermogen
| 1,170.861 | 1,167.119 | 1,156.947 | 1,166.361 | 1,176.561 | 1,217.462 | 1,209.676 | 1,227.598 | 1,281.467 | 1,282.758 | 1,291.519 | 1,302.209 | 1,302.05 | 1,317.125 | 1,292.892 | 1,277.19 | 1,262.982 | 1,244.937 | 1,243.68 | 1,268.569 | 1,294.209 | 1,290.872 | 1,275.931 | 1,287.959 | 1,252.473 | 1,237.06 | 1,243.324 | 1,224.826 | 1,212.158 | 1,214.255 | 1,193.794 | 1,173.963 | 1,169.174 | 1,166.776 | 1,176.423 | 1,173.453 | 1,157.626 | 1,151.189 | 1,108.19 | 1,109.594 | 1,119.047 | 1,121.804 | 1,121.295 | 1,111.259 | 1,095.007 | 1,084.534 | 1,111.59 | 1,099.263 | 1,092.008 | 1,114.089 | 1,107.504 | 1,092.481 | 1,063.355 | 1,051.671 | 1,049.496 | 1,056.994 | 263.686 | 257.737 | 236.359 |