Cedar Development Co., Ltd.

SZSE:002485.SZ

4.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Omzet 251.101165.05799.329168.965301.766188.122453.37185.3511,121.439324.058307.694749.23706.964252.129488.737365.668392.566278.611780.8211,104.252854.073845.592728.161602.908227.797161.219225.179192.694165.682191.288178.412166.752139.671211.241257.396249.156210.187296.025297.809264.123231.534235.991358.581279.299318.737302.583395.698229.477289.787264.461396.443267.638256.815226.901370.211236.291198.261198.083353.21197.063
Kosten van de omzet 239.949158.52190.575156.418298.913193.668528.486195.641,143.867309.628289.56714.487661.856223.181455.344292.234348.218237.184641.278938.465736.335755.242604.032523.471177.234129.717164.034141.69128.237156.522149.495138.696116.951151.896180.509201.592139.803210.897213.271198.506169.176151.147236.232188.166178.739185.739228.188148.304168.71143.668203.949174.353152.364122.968213.637163.45104.495131.337216.035139.345
Brutowinst 11.1516.5378.75412.5472.853-5.545-75.116-10.289-22.42814.42918.13434.74445.10828.94833.39473.43444.34841.427139.543165.787117.73890.351124.12979.43750.56331.50261.14551.00437.44634.76628.91628.05622.7259.34576.88647.56470.38485.12884.53965.61862.35784.844122.34991.133139.999116.844167.50981.173121.077120.792192.49493.286104.451103.933156.57472.84193.76766.746137.17657.717
Brutowinstmarge 0.0440.040.0880.0740.009-0.029-0.166-0.056-0.020.0450.0590.0460.0640.1150.0680.2010.1130.1490.1790.150.1380.1070.170.1320.2220.1950.2720.2650.2260.1820.1620.1680.1630.2810.2990.1910.3350.2880.2840.2480.2690.360.3410.3260.4390.3860.4230.3540.4180.4570.4860.3490.4070.4580.4230.3080.4730.3370.3880.293
Onderzoek- en ontwikkelingskosten 00000.3390.339-0.1710.2960.4040.3391.8150.4490.5620.3912.267000000000004.2240.62.1103.012011.12032.51015.87503.92804.394038.199019.601037.1260000000000000
Algemene en administratieve kosten -5.4159.734-20.24523.317-1.5928.796-15.98724.89-2.3077.03-16.43320.801-3.8319.213-29.09214.11-7.42115.646-41.27724.849-8.81820.751-7.0114.5220.0295.192-22.20510.34-8.74713.1-43.05415.442-11.30816.358-26.38314.082-10.30215.861-33.38813.738-8.83314.408-33.19413.412-12.29816.597-34.05113.37-11.07115.248-31.83914.36212.65613.60813.82713.8869.29311.24415.32110.151
Verkoop- en marketingkosten 5.0852.957.3722.3932.7763.53115.2066.959.747.00314.63713.13420.8614.80241.40437.50539.95542.99847.92158.8551.51948.32729.93930.87830.27129.59344.39529.32226.84133.51229.17930.87139.20533.31755.20639.57947.21656.64575.99958.00161.97257.7568.764.93674.25170.00585.53559.21260.53454.03859.60549.40844.98946.85451.49435.16835.45432.9246.37127.305
Verkoop-, algemene en administratieve kosten -0.3298.633-12.87225.711.18412.326-0.78131.847.43314.033-1.79633.93517.02924.01512.31151.61532.53558.6456.64483.69942.70169.07822.92945.430.334.78522.19139.66118.09546.613-13.87546.31227.89749.67528.82353.66236.91472.50642.61171.7453.13972.15835.50678.34861.95386.60251.48572.58249.46469.28627.76663.7757.64560.46265.32149.05444.74744.16361.69237.457
Overige kosten -1.649-1.615-3.754-2.187-2.6471.19130.424-11.45213.9672.6773.802-0.229-0.1920.185-34.3336.13325.6682.616-67.64265.1041.4212.216-67.86667.9924.047-0.008-26.06124.4410.8780.25110.1870.50963.3190.197103.9243.2831.3370.1593.7090.5330.9720.1295.7320.11408.20.00520.401-0.2310.151.0280.8820.040.0070.0740.0010.0460.03800.013
Bedrijfskosten 12.8998.63314.41711.97815.24113.85629.47220.68421.80517.04930.26722.72532.81426.23553.83854.9958.53561.01471.00689.19180.39672.96260.05349.97742.92438.35366.80545.84142.81851.25945.54547.55560.23251.82884.60157.00365.93875.83799.34674.03180.03474.77186.54281.12592.490.726104.4374.45677.44871.89178.1665.83959.94463.01365.4649.05444.74744.16361.69637.457
Bedrijfsresultaat -10.741-2.097-36.056-18.918-7.96164.83-310.444-16.2067.709-2.62-468.9510.8562.579-7.33929.312-0.079-33.564-32.50167.73265.56929.4625.39970.9917.3588.208-8.21966.650.408-7.757-11.462-16.5-20.645-33.5256.549-70.108-9.837-0.6786.176-31.139-15.65-26.3895.99622.734-1.03438.08616.47853.3752.7339.90548.391122.57725.34744.91539.988.80619.7744.27819.4773.28210.369
Bedrijfsresultaat ratio -0.043-0.013-0.363-0.112-0.0260.345-0.685-0.0870.007-0.008-1.5240.0010.004-0.0290.06-0-0.085-0.1170.0870.0590.0340.0060.0970.0290.036-0.0510.2960.002-0.047-0.06-0.092-0.124-0.240.031-0.272-0.039-0.0030.021-0.105-0.059-0.1140.0250.063-0.0040.1190.0540.1350.0120.1380.1830.3090.0950.1750.1760.240.0840.2230.0980.2070.053
Totaal overige inkomsten en kosten netto -1.649-5.41246.97-2.187-2.647-3.791-21.809-0.1360.044-1.2293.802-11.392-9.908-9.86715.423-12.3896.291-10.298-68.50254.077-6.46-9.773-60.95255.8894.616-1.37546.92619.684-2.1025.20410.175-0.67766.946-0.9441.3542.668-3.788-2.955-12.644-6.832-7.74-3.948-7.341-11.316-9.563-1.439-9.69916.402-3.956-0.369.048-1.2560.449-1.013-2.384-4.017-4.788-3.075-2.233-9.939
Inkomen voor belasting -12.39-7.508-39.811-21.105-10.60861.039-332.254-16.3427.753-3.849-465.1490.6272.386-7.154-5.0226.055-7.896-29.8850.035130.67330.8827.6163.12485.3512.255-8.22741.26624.847-7.474-11.29-6.454-20.17729.4346.57733.64-6.7710.6576.335-27.451-15.245-25.4176.12528.466-1.30738.03624.67853.3823.11939.67348.541123.38226.19144.95539.90788.7319.7744.23119.50873.24710.322
Inkomen voor belasting ratio -0.049-0.045-0.401-0.125-0.0350.324-0.733-0.0880.007-0.012-1.5120.0010.003-0.028-0.010.017-0.02-0.10700.1180.0360.0090.0040.1420.054-0.0510.1830.129-0.045-0.059-0.036-0.1210.2110.0310.131-0.0270.0030.021-0.092-0.058-0.110.0260.079-0.0050.1190.0820.1350.1010.1370.1840.3110.0980.1750.1760.240.0840.2230.0980.2070.052
Belastingkosten 0.951-0.951.829-2.125-0.0710.755-2.13-0.69211.587-2.147-22.693.5640.816-0.705-8.603-1.04312.503-6.71515.74332.7077.3681.43116.5973.9840.2050.3756.954-0.7543.1611.278-1.786-5.0397.3691.36811.188-1.680.1761.59-14.255-0.63-2.1531.647.1611.8685.7243.7288.9753.1245.4237.34118.6243.7876.9675.9867.6534.94313.0742.9268.552-1.732
Nettowinst -13.32-6.46-41.491-18.965-10.52860.354-330.124-15.65-3.834-1.702-437.366-2.0591.539-5.0656.3348.9-16.01-19.134-40.76178.5985.2731.881-23.55977.78410.559-8.93834.24725.601-10.635-12.567-4.668-15.13822.0655.20922.452-5.0910.4814.745-13.196-14.615-23.2644.48521.305-3.17532.31120.9544.40519.99534.25141.2104.75822.40437.98833.92181.07714.82831.15716.58264.69412.054
Nettowinstmarge -0.053-0.039-0.418-0.112-0.0350.321-0.728-0.084-0.003-0.005-1.421-0.0030.002-0.020.0130.024-0.041-0.069-0.0520.0710.0060.002-0.0320.1290.046-0.0550.1520.133-0.064-0.066-0.026-0.0910.1580.0250.087-0.020.0020.016-0.044-0.055-0.10.0190.059-0.0110.1010.0690.1120.0870.1180.1560.2640.0840.1480.1490.2190.0630.1570.0840.1830.061
WPA (Winst Per Aandeel) -0.025-0.012-0.076-0.035-0.0190.11-0.61-0.029-0.007-0.003-0.8-0.0040.003-0.0090.0120.016-0.03-0.035-0.0750.140.010.004-0.0430.140.019-0.0280.0630.11-0.02-0.023-0.009-0.0280.050.010.052-0.0120.0010.006-0.028-0.029-0.0310.0060.04-0.0060.0640.0410.0780.0350.0640.0770.190.0410.070.0630.140.0290.0760.040.120.022
Verwaterde WPA -0.025-0.012-0.076-0.035-0.0190.11-0.61-0.029-0.007-0.003-0.8-0.0040.003-0.0090.0120.016-0.03-0.035-0.0750.140.010.004-0.0430.140.019-0.0280.0630.11-0.02-0.023-0.009-0.0280.050.010.052-0.0120.0010.006-0.027-0.029-0.0310.0060.04-0.0060.0640.0410.0780.0350.0640.0770.190.0410.070.0630.140.0290.0760.040.120.022
EBITDA -6.326-6.67616.493-28.6625.183-17.94-179.959-58.02624.653-1.321-422.6558.91313.1471.70516.63822.07111.507-16.0222.692142.64639.41717.527-1.57499.513.086-4.6848.0258-0.093-22.10668.319-18.20931.4125.754107.08-6.6377.8599.174-11.998-5.167-16.6611.71436.49714.30951.85528.25179.4488.51744.02950.945133.31927.98849.29440.9289.82124.18747.51522.58368.07227.231
EBITDA ratio -0.025-0.040.166-0.170.017-0.095-0.397-0.3130.022-0.004-1.3740.0120.0190.0070.0340.060.029-0.0580.0030.1290.0460.021-0.0020.1650.057-0.0290.2130.042-0.001-0.1160.383-0.1090.2250.0270.416-0.0270.0370.031-0.04-0.02-0.0720.050.1020.0510.1630.0930.2010.0370.1520.1930.3360.1050.1920.180.2430.1020.240.1140.1930.138