Yantai Shuangta Food Co., Ltd.
SZSE:002481.SZ
4.51 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 706.541 | 545.508 | 430.229 | 860.454 | 570.404 | 495.96 | 523.91 | 532.272 | 658.686 | 741.168 | 449.202 | 681.667 | 472.186 | 543.333 | 468.194 | 573.406 | 474.656 | 544.881 | 426.689 | 514.626 | 456.686 | 789.77 | 360.694 | 586.58 | 672.98 | 399.907 | 719.849 | 918.305 | 335.829 | 417.417 | 396.383 | 651.689 | 347.145 | 486.912 | 359.27 | 352.638 | 349.75 | 294.882 | 245.708 | 243.95 | 264.499 | 339.055 | 217.674 | 206.913 | 271.174 | 148.039 | 118.195 | 166.075 | 196.3 | 102.794 | 119.168 | 181.651 | 135 | 159.213 | 119.21 | 106.192 | 99.125 | 91.108 | 74.021 | 97.924 | 76.878 |
Kosten van de omzet
| 642.898 | 432.123 | 333.322 | 623.081 | 446.804 | 479.57 | 549.608 | 521.739 | 719.039 | 666.038 | 350.38 | 506.659 | 408.012 | 360.41 | 318.661 | 461.45 | 335.514 | 361.552 | 311.015 | 346.9 | 359.154 | 644.609 | 281.283 | 456.489 | 620.701 | 334.999 | 616.148 | 847.581 | 297.836 | 374.439 | 328.04 | 629.273 | 281.425 | 414.257 | 273.197 | 266.54 | 264.299 | 199.6 | 183.079 | 168.729 | 186.637 | 281.934 | 162.845 | 166.323 | 188.161 | 105.076 | 94.639 | 119.689 | 149.633 | 71.43 | 97.836 | 143.712 | 102.182 | 132.15 | 94.93 | 79.28 | 73.611 | 69.447 | 55.735 | 75.342 | 59.008 |
Brutowinst
| 63.643 | 113.385 | 96.907 | 237.374 | 123.6 | 16.39 | -25.698 | 10.533 | -60.353 | 75.131 | 98.822 | 175.008 | 64.174 | 182.923 | 149.533 | 111.957 | 139.142 | 183.329 | 115.675 | 167.727 | 97.531 | 145.161 | 79.411 | 130.091 | 52.279 | 64.907 | 103.702 | 70.724 | 37.993 | 42.979 | 68.343 | 22.416 | 65.72 | 72.655 | 86.074 | 86.098 | 85.452 | 95.283 | 62.628 | 75.221 | 77.861 | 57.121 | 54.829 | 40.59 | 83.013 | 42.963 | 23.556 | 46.386 | 46.667 | 31.364 | 21.332 | 37.94 | 32.818 | 27.063 | 24.28 | 26.912 | 25.514 | 21.66 | 18.286 | 22.582 | 17.871 |
Brutowinstmarge
| 0.09 | 0.208 | 0.225 | 0.276 | 0.217 | 0.033 | -0.049 | 0.02 | -0.092 | 0.101 | 0.22 | 0.257 | 0.136 | 0.337 | 0.319 | 0.195 | 0.293 | 0.336 | 0.271 | 0.326 | 0.214 | 0.184 | 0.22 | 0.222 | 0.078 | 0.162 | 0.144 | 0.077 | 0.113 | 0.103 | 0.172 | 0.034 | 0.189 | 0.149 | 0.24 | 0.244 | 0.244 | 0.323 | 0.255 | 0.308 | 0.294 | 0.168 | 0.252 | 0.196 | 0.306 | 0.29 | 0.199 | 0.279 | 0.238 | 0.305 | 0.179 | 0.209 | 0.243 | 0.17 | 0.204 | 0.253 | 0.257 | 0.238 | 0.247 | 0.231 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 15.571 | 15.637 | 16.721 | 26.617 | 14.278 | 13.143 | 13.346 | 17.679 | 22.786 | 15.784 | 14.154 | 23.361 | 12.285 | 23.312 | 13.493 | 10.764 | 9.517 | 31.232 | 6.592 | 23.002 | 5.766 | 19.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.603 | 0 | 25.578 | 0 | 45.141 | 0 | 23.103 | 0 | 34.623 | 0 | 0.788 | 0 | 1.003 | 0 | 13.41 | 0 | 34.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.569 | 7.548 | 27.128 | -6.136 | 34.823 | -5.412 | 8.086 | -10.068 | 35.385 | -1.222 | 8.462 | -33.93 | 35.271 | 4.96 | 16.963 | -13.282 | 9.501 | -2.759 | 7.352 | -8.151 | 6.926 | -4.667 | 7.561 | -15.258 | 10.359 | -3.342 | 10.734 | -13.62 | 7.81 | -2.771 | 9.55 | -19.836 | 12.049 | -5.597 | 11.448 | -14.016 | 1.766 | -3.408 | 6.859 | -14.037 | 6.459 | -3.629 | 6.912 | -11.718 | 6.982 | -1.205 | 5.215 | -7.217 | 5.469 | -0.554 | 3.519 | -8.238 | 3.697 | -0.509 | 4.783 | -6.802 | 3.582 | 4.485 | 3.539 | 6.328 | 2.545 |
Verkoop- en marketingkosten
| 47.679 | 19.521 | 14.186 | 36.269 | 33.448 | 16.585 | 12.838 | 27.069 | 19.932 | 14.674 | 15.105 | 23.063 | 25.127 | 13.279 | 15.685 | -1.255 | 30.499 | 26.759 | 17.153 | 35.713 | 33.62 | 29.158 | 22.718 | 40.678 | 38.676 | 32.711 | 24.554 | 41.591 | 23.854 | 25.637 | 22.257 | 29.453 | 20.898 | 24.102 | 14.538 | 30.693 | 9.963 | 12.093 | 8.231 | 14.191 | 7.228 | 7.439 | 8.243 | 10.385 | 12.596 | 8.637 | 5.584 | 8.487 | 6.017 | 3.553 | 3.066 | 5.586 | 2.922 | 4.919 | 3.491 | 4.137 | 1.935 | 3.422 | 2.206 | 2.405 | 1.426 |
Verkoop-, algemene en administratieve kosten
| 96.248 | 29.2 | 51.177 | 71.675 | 68.271 | 11.173 | 20.924 | 17.001 | 55.318 | 13.452 | 23.566 | -10.867 | 60.398 | 18.239 | 32.648 | -14.537 | 39.999 | 24 | 24.505 | 27.562 | 40.545 | 24.491 | 30.279 | 25.42 | 49.035 | 29.369 | 35.288 | 27.971 | 31.664 | 22.866 | 31.807 | 9.617 | 32.947 | 18.504 | 25.986 | 16.676 | 11.729 | 8.684 | 15.09 | 0.155 | 13.687 | 3.81 | 15.156 | -1.333 | 19.579 | 7.432 | 10.799 | 1.27 | 11.486 | 2.999 | 6.585 | -2.652 | 6.619 | 4.41 | 8.274 | -2.665 | 5.517 | 7.907 | 5.745 | 8.733 | 3.971 |
Overige kosten
| -44.175 | -62.83 | 0.072 | -65.38 | 0.007 | -1.533 | -3.285 | 27.854 | -14.324 | 13.359 | -0.026 | 27.771 | -22.904 | -0.029 | -0.415 | -0.592 | 0.272 | -1.142 | -3.526 | 0.689 | -1.532 | -0.067 | 0.329 | 0.572 | 0.306 | 0.225 | 0.239 | -16.902 | 9.77 | 4.438 | 3.65 | 5.599 | 10.183 | 1.294 | 1.788 | 7.855 | 0.907 | 0.732 | 1.721 | 3.185 | 0.818 | -1.483 | 0.855 | 2.945 | 2.14 | 0.376 | 0.361 | 1.289 | 1.429 | 7.043 | 11.256 | 2.541 | 0.449 | 0.137 | 0.215 | 7.802 | 0.313 | -0.064 | 0.402 | 5.399 | 0.91 |
Bedrijfskosten
| 67.644 | 107.667 | 67.827 | 163.672 | 58.407 | 36.43 | 30.985 | 62.534 | 63.78 | 42.595 | 37.695 | 40.266 | 49.78 | 48.793 | 36.526 | 9.128 | 29.377 | 56.787 | 21.977 | 69.225 | 36.889 | 45.232 | 23.113 | 47.105 | 42.659 | 36.41 | 24.165 | 35.515 | 34.767 | 38.737 | 34.728 | 46.094 | 35.557 | 37.767 | 28.041 | 55.39 | 13.572 | 25.895 | 16.97 | 29.076 | 15.396 | 17.463 | 16.17 | 13.476 | 20.165 | 16.105 | 11.053 | 15.464 | 12.794 | 9.081 | 6.851 | 12.731 | 6.952 | 12.057 | 8.981 | 10.573 | 6.145 | 9.192 | 6.057 | 9.401 | 3.972 |
Bedrijfsresultaat
| -1.33 | 5.717 | 29.08 | 73.702 | 62.877 | 0.055 | -71.351 | -145.555 | -204.228 | 9.882 | 60.271 | 40.104 | 13.127 | 130.419 | 118.925 | 91.11 | 111.42 | 117.105 | 81.59 | 42.708 | 60.472 | 66.521 | 42.182 | 41.164 | -12.243 | 10.949 | 68.111 | -12.922 | 16.849 | 10.184 | 28.062 | -55.664 | 33.599 | 14.595 | 54.084 | 14.752 | 69.979 | 70.81 | 51.203 | 39.41 | 58.733 | 36.109 | 31.5 | 26.862 | 66.079 | 21.275 | 7.625 | 21.225 | 33.399 | 18.119 | 13.979 | 21.764 | 26.19 | 16.373 | 15.727 | 16.053 | 17.954 | 10.251 | 10.701 | 10.072 | 12.905 |
Bedrijfsresultaat ratio
| -0.002 | 0.01 | 0.068 | 0.086 | 0.11 | 0 | -0.136 | -0.273 | -0.31 | 0.013 | 0.134 | 0.059 | 0.028 | 0.24 | 0.254 | 0.159 | 0.235 | 0.215 | 0.191 | 0.083 | 0.132 | 0.084 | 0.117 | 0.07 | -0.018 | 0.027 | 0.095 | -0.014 | 0.05 | 0.024 | 0.071 | -0.085 | 0.097 | 0.03 | 0.151 | 0.042 | 0.2 | 0.24 | 0.208 | 0.162 | 0.222 | 0.107 | 0.145 | 0.13 | 0.244 | 0.144 | 0.065 | 0.128 | 0.17 | 0.176 | 0.117 | 0.12 | 0.194 | 0.103 | 0.132 | 0.151 | 0.181 | 0.113 | 0.145 | 0.103 | 0.168 |
Totaal overige inkomsten en kosten netto
| 1.089 | 8.388 | 9.45 | 12.106 | 0.007 | -1.533 | 1.046 | 0.185 | -0.725 | -78.492 | 0.479 | -1.909 | 1.601 | -3.739 | 5.503 | -12.311 | 1.928 | -10.579 | -15.634 | -55.105 | -1.703 | -33.475 | -13.787 | -41.25 | -21.556 | -17.324 | -11.187 | -65.033 | 23.393 | 10.381 | -1.903 | -26.609 | 13.62 | -18.999 | -2.16 | -10.322 | -0.993 | 2.155 | 7.266 | -3.983 | -2.914 | -3.049 | -6.304 | 3.124 | 5.371 | -5.21 | -4.518 | -8.466 | 0.956 | 2.879 | 10.753 | -0.976 | 0.773 | 0.459 | 0.643 | 7.517 | -1.103 | -2.282 | -1.127 | 1.798 | -0.084 |
Inkomen voor belasting
| -0.241 | 14.106 | 38.53 | 85.808 | 62.884 | -1.478 | -70.305 | -145.37 | -204.953 | -68.61 | 60.75 | 38.194 | 14.728 | 130.39 | 118.51 | 90.518 | 111.693 | 115.963 | 78.064 | 43.397 | 58.939 | 66.454 | 42.511 | 41.736 | -11.937 | 11.174 | 68.35 | -29.824 | 26.619 | 14.623 | 31.712 | -50.287 | 43.783 | 15.889 | 55.872 | 20.386 | 70.886 | 71.542 | 52.924 | 42.163 | 59.551 | 36.609 | 32.355 | 30.237 | 68.219 | 21.649 | 7.985 | 22.456 | 34.828 | 25.162 | 25.234 | 24.233 | 26.639 | 15.466 | 15.942 | 23.855 | 18.267 | 10.187 | 11.102 | 14.979 | 13.815 |
Inkomen voor belasting ratio
| -0 | 0.026 | 0.09 | 0.1 | 0.11 | -0.003 | -0.134 | -0.273 | -0.311 | -0.093 | 0.135 | 0.056 | 0.031 | 0.24 | 0.253 | 0.158 | 0.235 | 0.213 | 0.183 | 0.084 | 0.129 | 0.084 | 0.118 | 0.071 | -0.018 | 0.028 | 0.095 | -0.032 | 0.079 | 0.035 | 0.08 | -0.077 | 0.126 | 0.033 | 0.156 | 0.058 | 0.203 | 0.243 | 0.215 | 0.173 | 0.225 | 0.108 | 0.149 | 0.146 | 0.252 | 0.146 | 0.068 | 0.135 | 0.177 | 0.245 | 0.212 | 0.133 | 0.197 | 0.097 | 0.134 | 0.225 | 0.184 | 0.112 | 0.15 | 0.153 | 0.18 |
Belastingkosten
| -7.967 | 2.215 | -2.419 | -13.191 | 1.105 | 6.545 | -9.259 | -30.103 | -20.219 | -6.05 | 9.465 | 0.511 | 4.833 | 10.294 | 18.921 | 8.563 | 9.199 | 18.293 | 7.585 | 3.567 | 4.708 | 10.697 | 5.471 | -0.26 | 5.377 | 2.751 | 9.67 | 1.592 | 2.21 | 0.526 | 2.997 | -3.197 | 8.153 | 2.573 | 7.223 | 2.53 | 11.471 | 9.526 | 6.924 | 5.142 | 8.535 | 4.439 | 3.771 | 4.234 | 6.977 | 3.056 | 0.782 | 3.135 | 4.585 | 3.027 | 3.439 | 3.272 | 3.997 | 2.354 | 2.391 | 3.736 | 2.659 | 1.609 | 1.665 | 3.226 | 2.462 |
Nettowinst
| 9.057 | 12.257 | 41.626 | 99.789 | 61.836 | -7.776 | -61.046 | -115.267 | -184.734 | -62.56 | 51.483 | 37.902 | 10.009 | 120.052 | 99.589 | 81.787 | 102.494 | 97.701 | 70.615 | 39.512 | 54.405 | 55.957 | 37.17 | 41.757 | -17.063 | 8.32 | 58.872 | -30.913 | 24.409 | 14.26 | 29.143 | -44.818 | 36.075 | 14.463 | 51.205 | 23.145 | 59.416 | 62.017 | 46 | 37.021 | 51.016 | 32.169 | 28.584 | 26.004 | 61.242 | 18.593 | 7.203 | 19.321 | 30.243 | 22.135 | 21.795 | 20.96 | 22.642 | 13.112 | 13.55 | 20.119 | 15.608 | 8.577 | 9.437 | 11.754 | 11.353 |
Nettowinstmarge
| 0.013 | 0.022 | 0.097 | 0.116 | 0.108 | -0.016 | -0.117 | -0.217 | -0.28 | -0.084 | 0.115 | 0.056 | 0.021 | 0.221 | 0.213 | 0.143 | 0.216 | 0.179 | 0.165 | 0.077 | 0.119 | 0.071 | 0.103 | 0.071 | -0.025 | 0.021 | 0.082 | -0.034 | 0.073 | 0.034 | 0.074 | -0.069 | 0.104 | 0.03 | 0.143 | 0.066 | 0.17 | 0.21 | 0.187 | 0.152 | 0.193 | 0.095 | 0.131 | 0.126 | 0.226 | 0.126 | 0.061 | 0.116 | 0.154 | 0.215 | 0.183 | 0.115 | 0.168 | 0.082 | 0.114 | 0.189 | 0.157 | 0.094 | 0.127 | 0.12 | 0.148 |
WPA (Winst Per Aandeel)
| 0.007 | 0.01 | 0.034 | 0.081 | 0.052 | -0.007 | -0.051 | -0.097 | -0.15 | -0.053 | 0.043 | 0.031 | 0.008 | 0.096 | 0.08 | 0.064 | 0.08 | 0.079 | 0.06 | 0.029 | 0.04 | 0.045 | 0.03 | 0.025 | -0.01 | 0.007 | 0.05 | -0.025 | 0.02 | 0.01 | 0.02 | -0.037 | 0.03 | 0.011 | 0.04 | 0.046 | 0.05 | 0.049 | 0.036 | 0.034 | 0.047 | 0.03 | 0.023 | 0.024 | 0.057 | 0.017 | 0.007 | 0.018 | 0.028 | 0.021 | 0.02 | 0.019 | 0.038 | 0.012 | 0.013 | 0.019 | 0.019 | 0.021 | 0.023 | 0.015 | 0.014 |
Verwaterde WPA
| 0.007 | 0.01 | 0.034 | 0.081 | 0.052 | -0.007 | -0.051 | -0.097 | -0.15 | -0.052 | 0.043 | 0.031 | 0.008 | 0.096 | 0.08 | 0.064 | 0.08 | 0.079 | 0.06 | 0.029 | 0.04 | 0.045 | 0.03 | 0.025 | -0.01 | 0.007 | 0.05 | -0.025 | 0.02 | 0.01 | 0.02 | -0.037 | 0.03 | 0.011 | 0.04 | 0.046 | 0.05 | 0.049 | 0.036 | 0.034 | 0.047 | 0.03 | 0.023 | 0.024 | 0.057 | 0.017 | 0.007 | 0.018 | 0.028 | 0.021 | 0.02 | 0.019 | 0.038 | 0.012 | 0.013 | 0.019 | 0.019 | 0.021 | 0.023 | 0.015 | 0.014 |
EBITDA
| 3.316 | 46.359 | 49.246 | 113.729 | 65.976 | -9.749 | -52.412 | -52.388 | -138.78 | 21.506 | 59.96 | 136.042 | 24.082 | 143.689 | 118.466 | 109.133 | 119.773 | 125.771 | 95.684 | 122.664 | 68.129 | 90.521 | 52.985 | 57.737 | -0.714 | 12.845 | 81.835 | 75.224 | 2.248 | 30.59 | 33.595 | -17.589 | 30.129 | 37.038 | 59.227 | 77.838 | 72.574 | 100.048 | 44.374 | 59.516 | 61.715 | 40.746 | 39.976 | 48.427 | 62.799 | 27.443 | 12.503 | 52.127 | 32.043 | 22.283 | 14.481 | 31.439 | 25.893 | 16.186 | 15.299 | 25.951 | 19.369 | 12.259 | 12.229 | 22.798 | 13.899 |
EBITDA ratio
| 0.005 | 0.085 | 0.114 | 0.132 | 0.116 | -0.02 | -0.1 | -0.098 | -0.211 | 0.029 | 0.133 | 0.2 | 0.051 | 0.264 | 0.253 | 0.19 | 0.252 | 0.231 | 0.224 | 0.238 | 0.149 | 0.115 | 0.147 | 0.098 | -0.001 | 0.032 | 0.114 | 0.082 | 0.007 | 0.073 | 0.085 | -0.027 | 0.087 | 0.076 | 0.165 | 0.221 | 0.208 | 0.339 | 0.181 | 0.244 | 0.233 | 0.12 | 0.184 | 0.234 | 0.232 | 0.185 | 0.106 | 0.314 | 0.163 | 0.217 | 0.122 | 0.173 | 0.192 | 0.102 | 0.128 | 0.244 | 0.195 | 0.135 | 0.165 | 0.233 | 0.181 |