Jiangsu Changbao Steeltube Co.,Ltd
SZSE:002478.SZ
5.92 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,420.126 | 1,496.493 | 1,297.644 | 1,545.671 | 1,655.97 | 1,637.56 | 1,821.589 | 1,734.311 | 1,742.162 | 1,663.59 | 1,083.302 | 1,289.462 | 980.286 | 1,059.935 | 896.756 | 941.33 | 1,058.357 | 1,034.78 | 907.39 | 1,145.102 | 1,383.486 | 1,441.809 | 1,314.714 | 1,374.582 | 1,510.144 | 1,382.775 | 1,108.626 | 1,023.109 | 968.236 | 870.678 | 632.383 | 635.253 | 519.804 | 488.855 | 561.406 | 784.91 | 753.62 | 694.82 | 689.731 | 838.729 | 921.412 | 1,031.602 | 984.829 | 1,061.702 | 1,057.684 | 984.609 | 884.024 | 818.379 | 941.134 | 800.835 | 874.563 | 1,038.098 | 1,050.251 | 941.424 | 689.341 | 844.459 | 816.164 | 728.936 | 489.047 | 596.572 | 474.036 |
Kosten van de omzet
| 1,177.337 | 1,266.628 | 1,090.884 | 1,259.945 | 1,319.946 | 1,354.393 | 1,476.817 | 1,391.12 | 1,479.84 | 1,454.521 | 965.824 | 1,144.555 | 928.047 | 973.47 | 817.759 | 872.198 | 870.475 | 788.738 | 709.751 | 845.192 | 1,031.659 | 1,044.303 | 1,000.8 | 1,052.579 | 1,150.074 | 1,088.306 | 903.997 | 844.202 | 828.751 | 734.318 | 550.245 | 540.647 | 465.166 | 413.106 | 476.652 | 660.993 | 630.73 | 596.403 | 565.184 | 683.307 | 759.781 | 860.233 | 810.611 | 874.813 | 876.37 | 831.761 | 718.879 | 656.708 | 788.955 | 670.933 | 739.1 | 861.659 | 884.472 | 802.92 | 582.858 | 693.629 | 682.336 | 596.254 | 409.778 | 450.515 | 413.242 |
Brutowinst
| 242.789 | 229.865 | 206.759 | 285.726 | 336.024 | 283.167 | 344.772 | 343.191 | 262.323 | 209.069 | 117.478 | 144.907 | 52.239 | 86.466 | 78.998 | 69.132 | 187.882 | 246.042 | 197.638 | 299.911 | 351.827 | 397.506 | 313.914 | 322.003 | 360.07 | 294.469 | 204.629 | 178.908 | 139.485 | 136.36 | 82.138 | 94.606 | 54.638 | 75.749 | 84.754 | 123.917 | 122.889 | 98.417 | 124.546 | 155.422 | 161.631 | 171.368 | 174.218 | 186.888 | 181.313 | 152.847 | 165.144 | 161.671 | 152.178 | 129.902 | 135.463 | 176.439 | 165.78 | 138.504 | 106.483 | 150.83 | 133.827 | 132.682 | 79.269 | 146.057 | 60.795 |
Brutowinstmarge
| 0.171 | 0.154 | 0.159 | 0.185 | 0.203 | 0.173 | 0.189 | 0.198 | 0.151 | 0.126 | 0.108 | 0.112 | 0.053 | 0.082 | 0.088 | 0.073 | 0.178 | 0.238 | 0.218 | 0.262 | 0.254 | 0.276 | 0.239 | 0.234 | 0.238 | 0.213 | 0.185 | 0.175 | 0.144 | 0.157 | 0.13 | 0.149 | 0.105 | 0.155 | 0.151 | 0.158 | 0.163 | 0.142 | 0.181 | 0.185 | 0.175 | 0.166 | 0.177 | 0.176 | 0.171 | 0.155 | 0.187 | 0.198 | 0.162 | 0.162 | 0.155 | 0.17 | 0.158 | 0.147 | 0.154 | 0.179 | 0.164 | 0.182 | 0.162 | 0.245 | 0.128 |
Onderzoek- en ontwikkelingskosten
| 52.892 | 45.625 | 50.254 | 57.54 | 61.155 | 61.98 | 70.477 | 61.275 | 63.532 | 58.833 | 46.943 | 55.679 | 36.562 | 36.349 | 30.034 | 32.591 | 31.547 | 45.09 | 23.106 | 40.884 | 44.955 | 50.84 | 39.599 | 48.625 | 51.326 | 121.063 | 36.563 | 161.193 | 36.618 | 53.962 | 0 | 84.356 | 0 | 37.952 | 0 | 100.071 | 0 | 49.11 | 0 | 141.298 | 0 | 74.601 | 0 | 156.37 | 0 | 68.796 | 0 | 141.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 54.964 | 5.844 | 28.218 | -36.675 | 68.035 | 2.014 | 26.735 | -23.008 | 47.848 | -2.516 | 19.217 | -51.992 | 67.631 | -12.969 | 33.984 | -74.514 | 40.27 | -24.845 | 45.088 | -98.471 | 48.728 | -20.717 | 41.608 | -109.939 | 49.282 | -66.054 | 81.353 | -138.926 | 60.544 | -33.276 | 47.008 | -104.048 | 41.823 | -32.899 | 43.655 | -119.106 | 47.267 | -41.596 | 51.202 | -156.345 | 58.223 | -50.733 | 61.554 | -154.227 | 61.23 | -48.616 | 58.722 | -138.01 | 57.257 | -44.994 | 53.999 | -111.15 | 48.992 | -29.947 | 37.416 | -77.979 | 28.25 | -14.042 | 19.983 | -64.457 | 29.172 |
Verkoop- en marketingkosten
| 20.707 | 11.553 | 7.948 | 9.769 | 13.041 | 13.706 | 5.782 | 14.429 | 9.942 | 8.415 | 4.145 | 11.194 | 4.636 | 4.874 | 6.3 | -53.801 | 22.07 | 30.324 | 23.823 | 39.024 | 41.444 | 48.2 | 31.017 | 38.38 | 45.393 | 38.995 | 22.163 | 36.887 | 30.732 | 29.897 | 13.458 | 26.116 | 20.88 | 19.96 | 19.505 | 27.208 | 24.952 | 24.571 | 20.961 | 26.151 | 30.605 | 28.897 | 36.792 | 40.778 | 29.12 | 37.183 | 31.664 | 27.13 | 26.872 | 27.002 | 26.402 | 29.008 | 20.209 | 19.618 | 18.768 | 24.456 | 23.322 | 13.131 | 13.708 | 19.795 | 14.099 |
Verkoop-, algemene en administratieve kosten
| 75.671 | 43.525 | 27.722 | -26.907 | 81.076 | 15.719 | 32.517 | -8.579 | 57.79 | 5.899 | 23.361 | -40.798 | 72.267 | -8.095 | 40.283 | -128.314 | 62.34 | 5.478 | 68.911 | -59.447 | 90.171 | 27.483 | 72.625 | -71.559 | 94.676 | -27.059 | 103.516 | -102.039 | 91.277 | -3.379 | 60.466 | -77.932 | 62.703 | -12.939 | 63.159 | -91.897 | 72.219 | -17.024 | 72.163 | -130.193 | 88.827 | -21.837 | 98.345 | -113.448 | 90.35 | -11.433 | 90.386 | -110.88 | 84.129 | -17.992 | 80.401 | -82.142 | 69.201 | -10.33 | 56.184 | -53.524 | 51.572 | -0.91 | 33.691 | -44.662 | 43.271 |
Overige kosten
| -34.521 | -0.295 | 2.795 | 5.527 | -3.85 | 17.139 | 5.29 | 70.556 | -20.076 | 27.93 | 2.234 | 1.942 | 1.708 | 183.838 | -0.959 | -3.577 | -1.717 | -4.495 | -2.238 | -7.034 | -0.343 | -1.393 | -0.212 | -16.915 | -5.002 | -5.688 | -0.86 | -1.063 | 0.015 | -1.06 | 1.177 | 1.294 | 13.619 | 0.841 | 0.285 | 3.06 | 2.802 | 1.222 | 7.091 | 5.11 | 9.163 | 0.089 | 0.597 | 18.586 | 1.629 | 1.871 | 0.167 | 9.207 | 1.579 | 0.601 | 0.118 | 2.367 | 0.805 | 0.681 | 0.9 | 3.412 | 2.541 | 2.58 | -0.119 | 2.329 | 7.971 |
Bedrijfskosten
| 94.042 | 89.445 | 75.181 | 81.567 | 117.83 | 117.199 | 108.284 | 123.252 | 101.246 | 92.661 | 72.538 | 104.961 | 59.948 | 74.505 | 74.494 | 12.656 | 98.95 | 101.581 | 80.242 | 145.436 | 132.508 | 151.578 | 120.262 | 158.145 | 152.712 | 138.936 | 106.446 | 120.525 | 94.63 | 88.184 | 62.595 | 85.259 | 63.674 | 62.01 | 65.962 | 91.422 | 75.888 | 72.482 | 78.643 | 94.308 | 92.735 | 93.984 | 103.134 | 128.029 | 92.32 | 96.71 | 92.295 | 105.535 | 85.751 | 79.796 | 83.46 | 101.176 | 71.359 | 64.321 | 58.036 | 86.507 | 52.242 | 60.545 | 33.727 | 72.524 | 44.856 |
Bedrijfsresultaat
| 108.45 | 140.42 | 131.579 | 179.972 | 205.288 | 275.574 | 190.835 | 163.13 | 209.433 | 166.19 | 40.704 | 30.64 | 5.53 | -95.309 | 16.318 | -156.349 | 72.991 | 152.369 | 116.018 | 142.947 | 235.37 | 247.35 | 172.824 | 166.406 | 216.113 | 193.482 | 71.253 | 63.091 | 44.512 | 45.723 | 30.278 | 33.869 | 12.814 | 40.462 | 37.92 | 56.079 | 70.752 | 52.62 | 53.691 | 78.923 | 76.178 | 77.056 | 70.634 | 49.667 | 87.344 | 64.571 | 61.285 | 66.191 | 71.128 | 59.253 | 56.693 | 99.113 | 100.909 | 71.459 | 55.771 | 68.92 | 76.438 | 68.858 | 43.365 | 63.801 | 45.127 |
Bedrijfsresultaat ratio
| 0.076 | 0.094 | 0.101 | 0.116 | 0.124 | 0.168 | 0.105 | 0.094 | 0.12 | 0.1 | 0.038 | 0.024 | 0.006 | -0.09 | 0.018 | -0.166 | 0.069 | 0.147 | 0.128 | 0.125 | 0.17 | 0.172 | 0.131 | 0.121 | 0.143 | 0.14 | 0.064 | 0.062 | 0.046 | 0.053 | 0.048 | 0.053 | 0.025 | 0.083 | 0.068 | 0.071 | 0.094 | 0.076 | 0.078 | 0.094 | 0.083 | 0.075 | 0.072 | 0.047 | 0.083 | 0.066 | 0.069 | 0.081 | 0.076 | 0.074 | 0.065 | 0.095 | 0.096 | 0.076 | 0.081 | 0.082 | 0.094 | 0.094 | 0.089 | 0.107 | 0.095 |
Totaal overige inkomsten en kosten netto
| -2.114 | 53.677 | 65.332 | 5.527 | -4.17 | 17.459 | 37.849 | -15.097 | -23.258 | 3.989 | 0.629 | -7.633 | 13.711 | 77.805 | 10.856 | -216.401 | -17.659 | 3.414 | -3.617 | -18.561 | 15.709 | 0.029 | -21.04 | -14.367 | 3.753 | 32.252 | -27.791 | 3.943 | -0.553 | -3.587 | 11.912 | 25.808 | 35.464 | 27.551 | 19.296 | 26.565 | 26.553 | 27.906 | 14.877 | 20.6 | 16.445 | -0.24 | 0.146 | 9.189 | -0.021 | 10.305 | -11.399 | 18.29 | 6.28 | 9.748 | 4.809 | 26.217 | 7.293 | -2.043 | 8.224 | 8.009 | -2.607 | -0.699 | -2.296 | -7.403 | 37.159 |
Inkomen voor belasting
| 106.336 | 194.096 | 196.911 | 185.499 | 201.118 | 293.033 | 228.685 | 148.033 | 186.175 | 170.179 | 41.333 | 32.312 | 6.002 | 89.765 | 15.359 | -159.925 | 71.273 | 147.874 | 113.78 | 135.914 | 235.028 | 245.957 | 172.612 | 149.491 | 211.111 | 187.784 | 70.393 | 62.326 | 44.302 | 44.589 | 31.454 | 35.155 | 26.428 | 41.291 | 38.089 | 59.061 | 73.555 | 53.842 | 60.78 | 81.715 | 85.341 | 77.145 | 71.231 | 68.049 | 88.973 | 66.443 | 61.451 | 74.426 | 72.707 | 59.854 | 56.811 | 101.48 | 101.714 | 72.14 | 56.671 | 72.332 | 78.978 | 71.438 | 43.246 | 66.13 | 53.098 |
Inkomen voor belasting ratio
| 0.075 | 0.13 | 0.152 | 0.12 | 0.121 | 0.179 | 0.126 | 0.085 | 0.107 | 0.102 | 0.038 | 0.025 | 0.006 | 0.085 | 0.017 | -0.17 | 0.067 | 0.143 | 0.125 | 0.119 | 0.17 | 0.171 | 0.131 | 0.109 | 0.14 | 0.136 | 0.063 | 0.061 | 0.046 | 0.051 | 0.05 | 0.055 | 0.051 | 0.084 | 0.068 | 0.075 | 0.098 | 0.077 | 0.088 | 0.097 | 0.093 | 0.075 | 0.072 | 0.064 | 0.084 | 0.067 | 0.07 | 0.091 | 0.077 | 0.075 | 0.065 | 0.098 | 0.097 | 0.077 | 0.082 | 0.086 | 0.097 | 0.098 | 0.088 | 0.111 | 0.112 |
Belastingkosten
| 13.635 | 27.921 | 24.858 | 17.631 | 22.015 | 36.066 | 27.324 | 24.895 | 15.674 | 22.384 | -1.31 | -4.504 | -0.25 | 1.928 | -0.067 | -7.698 | 13.341 | 11.809 | 17.346 | 32.342 | 35.579 | 31.591 | 24.451 | 23.245 | 30.949 | 16.048 | 15.751 | 8.317 | 8.059 | 0.345 | 5.56 | 6.317 | -7.674 | 6.626 | 6.151 | 9.368 | -1.119 | 2.768 | 10.46 | 13.444 | -2.836 | 10.99 | 11.124 | 11.865 | -5.486 | 8.927 | 10.45 | 16.874 | 3.237 | 7.303 | 6.355 | 12.547 | 15.036 | 4.542 | 7.378 | 10.057 | 11.254 | 5.401 | 5.44 | 11.108 | 6.396 |
Nettowinst
| 85.366 | 159.973 | 166.001 | 161.454 | 171.333 | 251.661 | 198.581 | 124.812 | 166.553 | 140.744 | 38.924 | 35.125 | 2.753 | 85.15 | 12.801 | -156.083 | 55.346 | 130.118 | 94.269 | 89.052 | 178.091 | 197.278 | 136.735 | 112.329 | 161.692 | 159.089 | 47.153 | 48.342 | 33.439 | 41.018 | 20.876 | 24.528 | 28.93 | 27.885 | 28.353 | 45.757 | 69.237 | 44.924 | 46.143 | 58.31 | 76.98 | 57.445 | 53.167 | 45.087 | 81.331 | 53.936 | 46.65 | 50.431 | 64.163 | 46.528 | 45.291 | 69.566 | 70.417 | 51.346 | 38.358 | 45.67 | 53.871 | 52.563 | 30.928 | 34.286 | 39.328 |
Nettowinstmarge
| 0.06 | 0.107 | 0.128 | 0.104 | 0.103 | 0.154 | 0.109 | 0.072 | 0.096 | 0.085 | 0.036 | 0.027 | 0.003 | 0.08 | 0.014 | -0.166 | 0.052 | 0.126 | 0.104 | 0.078 | 0.129 | 0.137 | 0.104 | 0.082 | 0.107 | 0.115 | 0.043 | 0.047 | 0.035 | 0.047 | 0.033 | 0.039 | 0.056 | 0.057 | 0.051 | 0.058 | 0.092 | 0.065 | 0.067 | 0.07 | 0.084 | 0.056 | 0.054 | 0.042 | 0.077 | 0.055 | 0.053 | 0.062 | 0.068 | 0.058 | 0.052 | 0.067 | 0.067 | 0.055 | 0.056 | 0.054 | 0.066 | 0.072 | 0.063 | 0.057 | 0.083 |
WPA (Winst Per Aandeel)
| 0.1 | 0.18 | 0.18 | 0.18 | 0.19 | 0.28 | 0.22 | 0.14 | 0.18 | 0.14 | 0.04 | 0.029 | 0.002 | 0.067 | 0.01 | -0.17 | 0.06 | 0.14 | 0.1 | 0.095 | 0.19 | 0.2 | 0.14 | 0.12 | 0.17 | 0.17 | 0.05 | 0.058 | 0.04 | 0.049 | 0.05 | 0.03 | 0.07 | 0.034 | 0.035 | 0.056 | 0.085 | 0.058 | 0.06 | 0.072 | 0.095 | 0.07 | 0.065 | 0.055 | 0.1 | 0.069 | 0.06 | 0.063 | 0.08 | 0.057 | 0.055 | 0.089 | 0.09 | 0.067 | 0.05 | 0.068 | 0.08 | 0.077 | 0.045 | 0.052 | 0.06 |
Verwaterde WPA
| 0.1 | 0.18 | 0.18 | 0.18 | 0.19 | 0.28 | 0.22 | 0.14 | 0.17 | 0.14 | 0.04 | 0.029 | 0.002 | 0.067 | 0.01 | -0.17 | 0.06 | 0.14 | 0.1 | 0.095 | 0.19 | 0.2 | 0.14 | 0.12 | 0.17 | 0.17 | 0.05 | 0.058 | 0.04 | 0.049 | 0.05 | 0.03 | 0.07 | 0.034 | 0.035 | 0.056 | 0.085 | 0.058 | 0.06 | 0.072 | 0.095 | 0.07 | 0.065 | 0.055 | 0.1 | 0.069 | 0.06 | 0.063 | 0.08 | 0.057 | 0.055 | 0.089 | 0.09 | 0.067 | 0.05 | 0.068 | 0.08 | 0.077 | 0.045 | 0.052 | 0.06 |
EBITDA
| 107.115 | 199.013 | 171.386 | 227.177 | 216.61 | 287.686 | 272.44 | 173.267 | 257.097 | 187.991 | 52.522 | 42.744 | 7.095 | 103.023 | 20.797 | 42.768 | 74.285 | 147.703 | 123.637 | 148.44 | 238.425 | 265.135 | 191.781 | 151.213 | 220.624 | 173.782 | 102.906 | 63.518 | 47.58 | 57.683 | 20.801 | 116.217 | -8.472 | 11.958 | 17.806 | 131.08 | 50.402 | 60.126 | 53.318 | 95.698 | 69.738 | 84.451 | 75.493 | 86.903 | 91.314 | 60.765 | 82.215 | 90.313 | 68.77 | 46.545 | 59.451 | 115.19 | 96.926 | 83.756 | 45.806 | 73.979 | 83.286 | 77.754 | 45.632 | 120.055 | -13.874 |
EBITDA ratio
| 0.075 | 0.133 | 0.132 | 0.147 | 0.131 | 0.176 | 0.15 | 0.1 | 0.148 | 0.113 | 0.048 | 0.033 | 0.007 | 0.097 | 0.023 | 0.045 | 0.07 | 0.143 | 0.136 | 0.13 | 0.172 | 0.184 | 0.146 | 0.11 | 0.146 | 0.126 | 0.093 | 0.062 | 0.049 | 0.066 | 0.033 | 0.183 | -0.016 | 0.024 | 0.032 | 0.167 | 0.067 | 0.087 | 0.077 | 0.114 | 0.076 | 0.082 | 0.077 | 0.082 | 0.086 | 0.062 | 0.093 | 0.11 | 0.073 | 0.058 | 0.068 | 0.111 | 0.092 | 0.089 | 0.066 | 0.088 | 0.102 | 0.107 | 0.093 | 0.201 | -0.029 |