Shandong Polymer Biochemicals Co., Ltd.
SZSE:002476.SZ
4.64 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.454 | 0.387 | 6.526 | 5.469 | 3.726 | -0.038 | -3.924 | -1.83 | 16.485 | 5.101 | 9.875 | 2.297 | 7.42 | 8.027 | 0.203 | -0.182 | -0.58 | 8.763 | 5.181 | 90.626 | -3.611 | 0.72 | 3.51 | -238.498 | -6.526 | -6.432 | -12.63 | 76.999 | -21.519 | -16.381 | -30.828 | -4.15 | 3.629 | -1.63 | 16.981 | -3.982 | 9.007 | 7.491 | 11.623 | 8.943 | 8.143 | 17.877 | 12.947 | 6.322 | 10.963 | 14.601 | 15.046 | 8.662 | 12.371 | 13.748 | 16.467 | 11.512 | 16.26 | 23.755 | 16.277 | 15.58 | 12.657 | 13.996 | 14.579 | 7.331 |
Afschrijvingen & Amortisatie
| 0 | 5.799 | 5.799 | 24.652 | -12.138 | 6.069 | 6.069 | 9.589 | 9.589 | 7.853 | 7.853 | 9.033 | 9.033 | 10.568 | 10.568 | 40.615 | -20.688 | 20.688 | 0 | 44.704 | -20.825 | 20.825 | 0 | 50.651 | -25.183 | 25.183 | 0 | 49.686 | -30.885 | 30.885 | 0 | 77.982 | -41.032 | 41.032 | 0 | 118.559 | -24.713 | 24.713 | 0 | 41.769 | -22.577 | 22.577 | 0 | 36.142 | -17.876 | 17.876 | 0 | 32.871 | -12.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.688 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 16.707 | 0 | 207.04 | -160.084 | 160.084 | 0 | -164.916 | 145.446 | -145.446 | 0 | -222.465 | 101.139 | -101.139 | 0 | -26.99 | 0.74 | -0.74 | 0 | -92.843 | 19.219 | -19.219 | 0 | 164.349 | -24.68 | 24.68 | 0 | 222.248 | 0.426 | -0.426 | 0 | 161.552 | -59.638 | 59.638 | 0 | -30.19 | 66.691 | -66.691 | 0 | -232.774 | 180.692 | -180.692 | 0 | -52.825 | 84.334 | -84.334 | 0 | 62.02 | 101.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 61.131 | 0 | 259.911 | -203.43 | 203.43 | 0 | -161.993 | 159.379 | -159.379 | 0 | -206.519 | 11.311 | -11.311 | 0 | -52.232 | 5.719 | -5.719 | 0 | 27.496 | 7.996 | -7.996 | 0 | 90.631 | -80.305 | 80.305 | 0 | 201.987 | -47.849 | 47.849 | 0 | 121.895 | -127.629 | 127.629 | 0 | 7.424 | 39.002 | -39.002 | 0 | -255.989 | 200.141 | -200.141 | 0 | -60.551 | 85.729 | -85.729 | 0 | 52.482 | 101.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -44.424 | 0 | -55.086 | 43.345 | -43.345 | 0 | -2.923 | -13.932 | 13.932 | 0 | -15.946 | 89.828 | -89.828 | 0 | 25.242 | -4.979 | 4.979 | 0 | 0.311 | 11.223 | -11.223 | 0 | -46.7 | 55.625 | -55.625 | 0 | 20.261 | 48.275 | -48.275 | 0 | 39.657 | 67.991 | -67.991 | 0 | -37.614 | 27.689 | -27.689 | 0 | 23.214 | -19.449 | 19.449 | 0 | 7.726 | -1.395 | 1.395 | 0 | 9.538 | -0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 2.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.65 | 0 | 0 | 0 | 120.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -48.335 | 30.246 | 5.279 | -257.065 | 192.411 | -80.007 | -6.069 | 1.83 | -16.485 | 137.593 | -9.875 | -2.297 | -7.42 | -8.027 | -0.203 | 0.182 | 0.58 | -8.763 | -5.181 | -90.626 | 3.611 | -0.72 | -3.51 | 238.498 | 6.526 | 6.432 | 12.63 | -76.999 | 21.519 | 16.381 | 30.828 | 4.15 | -3.629 | 1.63 | -16.981 | 3.982 | -9.007 | -7.491 | -11.623 | -8.943 | -8.143 | -17.877 | -12.947 | -6.322 | -10.963 | -14.601 | -15.046 | -8.662 | -12.371 | -13.748 | -16.467 | -11.512 | -16.26 | -23.755 | -16.277 | -15.58 | -12.657 | -13.996 | -14.579 | -7.331 |
Kasstroom uit Operationele Activiteiten
| -31.881 | 24.835 | 11.805 | -19.904 | 23.916 | 86.108 | -3.924 | -1.83 | 16.485 | 5.101 | -0 | -16.145 | 19.667 | 8.725 | -24.433 | 5.896 | -5.379 | -4.788 | 36.788 | 24.461 | 25.102 | 0.808 | 0.192 | 14.185 | 6.685 | 19.029 | 12.848 | 44.649 | 79.422 | -50.353 | 5.124 | 80.821 | -3.553 | 57.32 | 10.518 | 9.415 | 96.63 | -33.467 | 49.602 | -73.807 | 72.614 | -35.202 | -72.409 | 77.398 | 13.505 | 32.234 | -51.216 | 105.251 | 63.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.503 | -1.735 | -2.217 | -1.453 | -1.581 | -1.746 | -2.188 | -6.191 | -1.484 | -2.978 | -4.355 | -8.442 | -4.589 | -2.102 | -4.099 | -8.2 | -6.405 | -2.372 | -0.688 | -2.908 | -1.317 | -0.959 | -5.167 | -1.005 | -6.6 | -7.951 | -16.068 | -10.095 | -6.448 | -56.943 | -13.219 | -14.656 | -47.978 | -24.839 | -29.395 | -24.49 | -29.651 | -153.732 | -11.295 | -6.151 | -14.384 | -9.62 | -19.109 | -13.812 | -11.144 | -7.108 | -12.982 | -28.725 | -45.803 | -34.53 | -13.307 | -38.428 | -19.478 | -23.473 | -13.071 | -15.137 | -9.28 | -6.64 | -2.881 | -8.119 |
Netto Overnames
| 0.005 | 0.135 | 0 | 69.283 | -69.283 | 0.009 | 0 | -1.9 | 5.504 | 0.003 | 0 | 12.415 | 105.242 | 0.001 | 0.031 | 2.273 | -2.273 | 2.273 | 0 | -146.114 | 25.786 | -25.786 | 0 | 0 | 0 | 0 | 0 | 111.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.941 | 45.079 | -27.049 | -18.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -100 | 0 | 0 | 0 | -40 | -40 | 0 | 0 | -1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.268 | -27.049 | -18.03 | 0 | 0 | 0 | 0 | -53.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7 | 92.88 | 0.1 | 0 | 0 | 0 | 0 | 1.9 | 34.496 | 0 | 0 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.005 | 93.015 | 0.1 | -99.978 | -69.283 | 0.009 | 0 | 3.633 | -34.496 | 3.408 | -4.246 | -1.612 | 127.392 | 0.001 | 0.031 | 24.13 | 0.056 | 2.297 | -0.688 | -120.326 | -0 | 61.416 | 2.1 | 35.542 | -6.382 | 3.764 | -7.683 | 11.489 | 141.956 | -14.288 | 63.715 | -46.342 | 16.622 | -23.273 | 39.334 | -20.015 | 8.381 | -23.407 | 8.269 | 51.431 | -26.879 | 88.045 | 62.641 | -53.231 | -47.687 | -3.352 | -16.255 | -43.116 | 0.29 | 0.032 | 16.12 | -15.773 | -19.478 | -23.473 | -13.071 | -15.137 | 0.28 | -6.64 | -2.881 | 0.098 |
Kasstroom uit Investeringsactiviteiten
| 5.502 | 91.281 | -2.117 | -32.148 | -70.863 | -1.737 | -2.188 | -42.558 | -35.98 | 0.433 | -8.602 | 2.837 | 122.803 | -2.102 | -4.068 | 15.93 | -6.349 | -0.075 | -0.688 | -123.234 | -1.317 | 60.461 | -3.065 | 34.537 | -12.982 | -4.187 | -23.75 | 113.156 | 135.507 | -71.231 | 50.496 | -61.263 | -31.356 | -48.112 | 10.046 | -44.505 | -21.27 | -177.139 | -3.027 | 45.281 | -89.532 | 51.376 | 25.502 | -67.043 | -58.831 | -10.461 | -29.237 | -125.241 | -45.513 | -34.499 | 2.813 | -54.201 | -19.478 | -23.473 | -13.071 | -15.137 | -9 | -6.64 | -2.881 | -8.021 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8.2 | -1.88 | -4.95 | -5.05 | 0 | -1.88 | -10 | -9.94 | 0 | 0 | -10 | 0 | 0 | -30.34 | 0 | -24.824 | -0.593 | -65.91 | -25.371 | -15 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -5 | -17.3 | -10.2 | -15 | -32.7 | -25 | -51 | -40 | -29.5 | -40 | -0.5 | -25.2 | -12.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 | 0 | 0 | -174.55 | -2.45 | 0 | 0 | -67.64 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.167 | -6.295 | -0.232 | -0.158 | -0.185 | -0.172 | -0.103 | -0.11 | -0.111 | -0.111 | -0.081 | 0 | -1.506 | -2.031 | -2.132 | -2.857 | -2.603 | -2.868 | -2.037 | -1.316 | -1.095 | -1.182 | -0.969 | -2.501 | -0.196 | -8.338 | -0.124 | -0.435 | -0.183 | -18.712 | -0.432 | -2.264 | -1.061 | -19.807 | -1.827 | -1.449 | -9.22 | -10.607 | -1.293 | -2.023 | 0 | -17.987 | 0 | -1.692 | -10.381 | -5.927 | 0 | -0.188 | 0 | 0 | 0 | -0.327 | -0.023 | -11.967 | -0.282 | -0.521 | -1.948 | -25.819 | -5.727 | -2.136 |
Overige Financieringsactiviteiten
| -0.382 | -6.677 | -0.513 | -0.511 | -1.722 | 2.74 | 14.433 | 9.364 | -0.517 | -0.853 | 9.677 | -1.661 | -3.51 | -33.796 | -3.402 | 25.212 | 0 | 31.39 | -24.824 | 0 | 0 | 13 | -0.969 | 0 | 0 | -14.5 | -0.124 | 0 | 0 | 44.17 | 3.675 | 0.998 | 30.791 | 75.246 | 90 | 57.731 | 9.814 | 10.199 | 43.5 | 67.151 | 20.97 | 34.013 | 6 | 0 | 0 | 0 | 0 | -8.317 | 3.217 | -2.721 | 5.1 | 10 | 0 | -30 | 40 | 16.906 | 695.3 | -35 | 30 | 25.346 |
Kasstroom uit Financieringsactiviteiten
| 7.651 | -8.557 | -5.694 | 4.381 | -0.185 | 0.688 | 4.33 | -0.686 | -0.628 | -0.964 | 9.596 | -1.661 | -5.017 | -35.827 | -5.533 | -2.469 | -3.196 | -37.388 | -27.408 | -16.316 | -1.095 | 11.818 | -0.969 | -17.501 | -0.196 | -22.838 | -0.124 | -5.435 | -17.483 | 15.258 | -11.757 | -33.966 | 4.73 | 4.439 | 48.173 | 26.782 | -39.406 | -0.909 | 17.007 | 52.139 | 20.97 | 34.013 | 6 | -1.692 | -10.381 | -5.927 | 0 | -8.505 | 3.217 | -2.721 | 5.1 | -0.327 | -10.023 | -41.967 | 39.718 | -158.164 | 690.902 | -60.819 | 24.273 | -44.43 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 34.769 | -33.858 | 22.835 | 75.555 | -162.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0.168 | 0.223 | 0.012 | -3.229 | 0.168 | -0.171 | 0.466 | 3.036 | -6.765 | 7.306 | -12.445 | -5.342 | -1.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -18.728 | 106.703 | 3.994 | -47.671 | -47.133 | 85.059 | 32.987 | -78.933 | 2.712 | 80.124 | -161.465 | -15.443 | 115.304 | -29.203 | -34.034 | 19.357 | -14.925 | -44.524 | 8.692 | -115.09 | 22.69 | 73.088 | -3.842 | 23.414 | 1.315 | -7.997 | -11.027 | 152.1 | 197.614 | -106.103 | 43.875 | -17.636 | -30.01 | 13.476 | 69.204 | -5.272 | 29.189 | -204.209 | 51.137 | 18.271 | 2.559 | 52.152 | -40.907 | 8.663 | -55.706 | 15.847 | -80.453 | -28.495 | 21.656 | -17.426 | -11.254 | -59.241 | -31.641 | 8.528 | -49.943 | -206.818 | 610.125 | 38.012 | -30.74 | -6.447 |
Kaspositie aan het Einde van de Periode
| 356.655 | 376.799 | 267.825 | 263.831 | 311.502 | 358.635 | 273.576 | 240.589 | 319.522 | 316.81 | 236.685 | 398.15 | 413.593 | 298.29 | 327.493 | 361.527 | 342.17 | 357.094 | 401.618 | 390.654 | 505.744 | 483.053 | 409.966 | 413.807 | 390.393 | 389.078 | 397.075 | 408.101 | 256.001 | 58.387 | 164.49 | 111.513 | 129.15 | 159.16 | 145.684 | 76.48 | 81.753 | 52.563 | 256.772 | 205.635 | 187.364 | 184.805 | 132.653 | 173.56 | 164.897 | 220.603 | 204.756 | 285.209 | 313.704 | 292.048 | 309.474 | 320.728 | 379.969 | 411.61 | 403.082 | 453.026 | 659.844 | 49.719 | 11.707 | 42.447 |