Zhejiang Shuanghuan Driveline Co., Ltd.
SZSE:002472.SZ
24.13 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,420.349 | 2,236.552 | 2,061.641 | 2,261.892 | 2,185.876 | 1,894.573 | 1,791.569 | 2,012.55 | 1,727.551 | 1,442.772 | 1,655.074 | 1,325.28 | 1,446.512 | 1,444.736 | 1,174.483 | 1,204.523 | 999.654 | 881.517 | 578.501 | 974.763 | 719.416 | 785.394 | 756.252 | 826.025 | 724.43 | 875.384 | 724.862 | 798.996 | 718.836 | 588.382 | 532.734 | 534.639 | 424.058 | 410.347 | 373.631 | 388.437 | 316.303 | 362.712 | 329.837 | 366.04 | 307.664 | 309.155 | 283.527 | 287.583 | 254.388 | 250.937 | 197.979 | 186.803 | 177.152 | 213.406 | 217.675 | 236.027 | 214.063 | 230.472 | 248.162 | 195.284 | 191.862 | 229.14 | 226.769 | 158.462 | 128.642 |
Kosten van de omzet
| 1,840.412 | 1,754.234 | 1,604.585 | 1,660.964 | 1,711.455 | 1,486.352 | 1,419.459 | 1,560.989 | 1,357.777 | 1,143.124 | 1,334.851 | 985.661 | 1,193.252 | 1,202.903 | 956.467 | 944.236 | 842.387 | 735.361 | 505.921 | 817.54 | 600.094 | 623.309 | 613.809 | 666.107 | 586.917 | 690.382 | 567.352 | 627.426 | 554.384 | 440.797 | 416.832 | 428.369 | 320.335 | 311.592 | 291.078 | 290.08 | 234.9 | 270.044 | 251.668 | 263.537 | 224.938 | 235.13 | 211.639 | 220.377 | 193.43 | 192.778 | 135.748 | 129.505 | 123.16 | 143.156 | 148.842 | 161.525 | 139.187 | 152.631 | 164.468 | 127.416 | 127.576 | 146.465 | 148.343 | 101.27 | 80.886 |
Brutowinst
| 579.937 | 482.318 | 457.056 | 600.928 | 474.421 | 408.222 | 372.11 | 451.561 | 369.774 | 299.647 | 320.223 | 339.619 | 253.26 | 241.832 | 218.016 | 260.287 | 157.267 | 146.156 | 72.581 | 157.223 | 119.322 | 162.084 | 142.443 | 159.919 | 137.513 | 185.002 | 157.51 | 171.569 | 164.452 | 147.585 | 115.902 | 106.27 | 103.723 | 98.755 | 82.553 | 98.358 | 81.402 | 92.668 | 78.169 | 102.502 | 82.726 | 74.025 | 71.888 | 67.206 | 60.958 | 58.159 | 62.23 | 57.298 | 53.992 | 70.25 | 68.833 | 74.502 | 74.876 | 77.841 | 83.694 | 67.868 | 64.285 | 82.675 | 78.426 | 57.192 | 47.756 |
Brutowinstmarge
| 0.24 | 0.216 | 0.222 | 0.266 | 0.217 | 0.215 | 0.208 | 0.224 | 0.214 | 0.208 | 0.193 | 0.256 | 0.175 | 0.167 | 0.186 | 0.216 | 0.157 | 0.166 | 0.125 | 0.161 | 0.166 | 0.206 | 0.188 | 0.194 | 0.19 | 0.211 | 0.217 | 0.215 | 0.229 | 0.251 | 0.218 | 0.199 | 0.245 | 0.241 | 0.221 | 0.253 | 0.257 | 0.255 | 0.237 | 0.28 | 0.269 | 0.239 | 0.254 | 0.234 | 0.24 | 0.232 | 0.314 | 0.307 | 0.305 | 0.329 | 0.316 | 0.316 | 0.35 | 0.338 | 0.337 | 0.348 | 0.335 | 0.361 | 0.346 | 0.361 | 0.371 |
Onderzoek- en ontwikkelingskosten
| 118.207 | 96.355 | 100.307 | 121.438 | 95.704 | 92.445 | 74.158 | 103.354 | 73.551 | 56.635 | 64.019 | 67.245 | 53.087 | 49.926 | 43.594 | 50.602 | 34.622 | 33.759 | 20.671 | 33.835 | 24.305 | 25.172 | 24.264 | 35.086 | 27.079 | 76.57 | 23.915 | 107.067 | 22.683 | 34.131 | 0 | 53.614 | 0 | 24.483 | 0 | 42.541 | 0 | 21.669 | 0 | 43.228 | 0 | 20.737 | 0 | 35.497 | 0 | 16.412 | 0 | 30.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 199.457 | -38.846 | 75.994 | -126.972 | 181.847 | -34.855 | 75.059 | -133.033 | 175.997 | -34.895 | 65.035 | -109.946 | 139.378 | -31.287 | 47.078 | -50.278 | 33.42 | -15.971 | 28.528 | -56.771 | 28.886 | -14.66 | 33.006 | -68.653 | 33.244 | -33.264 | 48.115 | -85.762 | 45.78 | -22.478 | 36.576 | -66.059 | 29.036 | -17.087 | 27.9 | -60.66 | 24.361 | -16.005 | 26.63 | -56.676 | 25.876 | -14.314 | 22.801 | -49.763 | 22.587 | -11.632 | 21.491 | -46.812 | 19.655 | 22.6 | 20.613 | -37.561 | 17.229 | -10.041 | 17.468 | -25.991 | 13.724 | 16.043 | 14.745 | 15.48 | 13.754 |
Verkoop- en marketingkosten
| 41.358 | 21.596 | 19.424 | 26.928 | 19.494 | 18.71 | 16.171 | 21.932 | 19.554 | 13.042 | 14.92 | 28.458 | 14.095 | -0.51 | 28.106 | 38.527 | 27.994 | 28.068 | 17.358 | 36.12 | 26.499 | 26.165 | 24.588 | 32.982 | 23.251 | 28.056 | 20.405 | 33.526 | 22.971 | 23.657 | 18.574 | 21.72 | 15.69 | 14.99 | 15.118 | 14.885 | 12.293 | 15.812 | 13.551 | 15.76 | 12.864 | 15.3 | 10.212 | 16.391 | 13.24 | 9.569 | 7.816 | 7.954 | 7.364 | 7.023 | 9.821 | 11.153 | 9.557 | 8.424 | 10.628 | 12.552 | 9.992 | 11.151 | 12.334 | 9.509 | 6.03 |
Verkoop-, algemene en administratieve kosten
| 240.815 | 91.774 | 98.905 | -100.044 | 201.341 | -16.144 | 91.23 | -111.102 | 195.552 | -21.853 | 79.955 | -81.488 | 153.473 | -31.797 | 75.184 | -11.751 | 61.414 | 12.097 | 45.886 | -20.651 | 55.385 | 11.505 | 57.594 | -35.671 | 56.495 | -5.208 | 68.52 | -52.236 | 68.751 | 1.179 | 55.149 | -44.339 | 44.725 | -2.097 | 43.018 | -45.775 | 36.654 | -0.192 | 40.181 | -40.917 | 38.741 | 0.986 | 33.012 | -33.371 | 35.827 | -2.063 | 29.307 | -38.858 | 27.019 | 29.622 | 30.435 | -26.408 | 26.786 | -1.617 | 28.096 | -13.438 | 23.715 | 27.195 | 27.079 | 24.989 | 19.785 |
Overige kosten
| -134.466 | -5.894 | 0.31 | -2,004.28 | 0.823 | 0.823 | -7.054 | 224.739 | -105.233 | 95.474 | -4.659 | -3.726 | 3.289 | 1.662 | 1.025 | -0.433 | -1.861 | 0.937 | 0.233 | -5.066 | 1.155 | 0.532 | 0.732 | -1.075 | 0.995 | 0.934 | 0.714 | -6.24 | 1.787 | 3.389 | 1.761 | 11.071 | 0.814 | 3.817 | 2.499 | 2.535 | 2.25 | 1.281 | 0.201 | 3.43 | 1.699 | 0.932 | 0.662 | 3.372 | 0.912 | 1.507 | 0.472 | 1.194 | 4.008 | 2.07 | 0.366 | 4.667 | -0.411 | 2.348 | 0.257 | 2.949 | 4.989 | 0.662 | 0.336 | 2.662 | 0.035 |
Bedrijfskosten
| 224.556 | 194.023 | 198.902 | 2,004.28 | 190.945 | 180.424 | 158.334 | 216.991 | 163.871 | 130.256 | 139.315 | 161.43 | 121.392 | 95.192 | 115.869 | 121.732 | 86.422 | 80.601 | 60.792 | 82.101 | 76.877 | 86.598 | 68.334 | 128.519 | 62.76 | 80.886 | 69.354 | 102.334 | 70.562 | 62.945 | 59.132 | 67.961 | 46.72 | 47.404 | 45.201 | 52.912 | 38.566 | 45.557 | 40.909 | 56.023 | 39.448 | 42.115 | 34.96 | 45.963 | 37.175 | 33.349 | 30.831 | 26.445 | 27.516 | 30.811 | 31.513 | 39.183 | 27.159 | 27.386 | 29.122 | 35.124 | 25.111 | 28.347 | 28.814 | 26.039 | 20.276 |
Bedrijfsresultaat
| 320.116 | 288.295 | 258.154 | 257.613 | 262.953 | 235.513 | 191.364 | 142.5 | 183.184 | 159.376 | 137.573 | 113.084 | 109.026 | 91.884 | 63.168 | 44.225 | 29.204 | 28.696 | -16.629 | -12.849 | 29.228 | 37.605 | 46.856 | 3.727 | 67.76 | 83.813 | 64.168 | 52.016 | 78.621 | 81.223 | 54.079 | 37.81 | 60.447 | 53.21 | 38.225 | 33.268 | 42.744 | 38.95 | 32.019 | 34.387 | 40.409 | 29.064 | 29.803 | 12.51 | 18.725 | 17.896 | 25.78 | 26.826 | 27.105 | 34.26 | 35.869 | 34.05 | 42.662 | 49.836 | 50.119 | 31.441 | 32.723 | 44.12 | 39.969 | 21.77 | 17.931 |
Bedrijfsresultaat ratio
| 0.132 | 0.129 | 0.125 | 0.114 | 0.12 | 0.124 | 0.107 | 0.071 | 0.106 | 0.11 | 0.083 | 0.085 | 0.075 | 0.064 | 0.054 | 0.037 | 0.029 | 0.033 | -0.029 | -0.013 | 0.041 | 0.048 | 0.062 | 0.005 | 0.094 | 0.096 | 0.089 | 0.065 | 0.109 | 0.138 | 0.102 | 0.071 | 0.143 | 0.13 | 0.102 | 0.086 | 0.135 | 0.107 | 0.097 | 0.094 | 0.131 | 0.094 | 0.105 | 0.044 | 0.074 | 0.071 | 0.13 | 0.144 | 0.153 | 0.161 | 0.165 | 0.144 | 0.199 | 0.216 | 0.202 | 0.161 | 0.171 | 0.193 | 0.176 | 0.137 | 0.139 |
Totaal overige inkomsten en kosten netto
| -3.118 | 12.27 | 13.249 | -4.201 | 0.823 | 0.823 | 1.867 | -5.21 | -1.093 | 0.725 | 1.466 | -3.726 | -19.552 | -53.095 | -37.954 | -94.763 | -43.502 | -35.922 | -28.185 | -95.133 | -12.062 | -37.349 | -26.52 | -27.795 | -5.999 | -19.37 | -23.274 | -22.293 | -13.761 | -0.322 | -1.523 | 9.914 | 4.115 | 5.135 | 3.197 | -10.582 | 2.046 | -7.16 | -5.072 | -8.719 | -1.28 | -1.718 | -6.493 | -5.907 | -4.64 | -5.398 | -5.32 | -2.911 | 4.557 | -3.216 | -1.212 | 3.118 | -5.627 | 1.709 | -4.298 | 1.627 | -1.706 | -9.723 | -9.599 | -6.712 | -9.514 |
Inkomen voor belasting
| 316.999 | 300.565 | 271.403 | 253.412 | 263.776 | 236.337 | 193.231 | 137.29 | 182.091 | 160.101 | 139.039 | 109.359 | 112.315 | 93.546 | 64.194 | 43.791 | 27.343 | 29.633 | -16.396 | -20.012 | 30.384 | 38.137 | 47.588 | 3.604 | 68.754 | 84.747 | 64.882 | 46.942 | 80.128 | 84.318 | 55.247 | 48.223 | 61.118 | 56.486 | 40.549 | 34.864 | 44.881 | 39.951 | 32.189 | 37.761 | 41.998 | 30.192 | 30.434 | 15.336 | 19.143 | 19.412 | 26.079 | 27.942 | 31.033 | 36.223 | 36.107 | 38.437 | 42.09 | 52.164 | 50.274 | 34.371 | 37.468 | 44.606 | 40.012 | 24.441 | 17.965 |
Inkomen voor belasting ratio
| 0.131 | 0.134 | 0.132 | 0.112 | 0.121 | 0.125 | 0.108 | 0.068 | 0.105 | 0.111 | 0.084 | 0.083 | 0.078 | 0.065 | 0.055 | 0.036 | 0.027 | 0.034 | -0.028 | -0.021 | 0.042 | 0.049 | 0.063 | 0.004 | 0.095 | 0.097 | 0.09 | 0.059 | 0.111 | 0.143 | 0.104 | 0.09 | 0.144 | 0.138 | 0.109 | 0.09 | 0.142 | 0.11 | 0.098 | 0.103 | 0.137 | 0.098 | 0.107 | 0.053 | 0.075 | 0.077 | 0.132 | 0.15 | 0.175 | 0.17 | 0.166 | 0.163 | 0.197 | 0.226 | 0.203 | 0.176 | 0.195 | 0.195 | 0.176 | 0.154 | 0.14 |
Belastingkosten
| 40.89 | 40.36 | 40.518 | 51.252 | 33.397 | 28.533 | 17.515 | -31.503 | 24.789 | 25.208 | 14.291 | 2.747 | 8.69 | 10.381 | 3.189 | -0.685 | 3.416 | -0.922 | 2.04 | 4.717 | 4.229 | 3.173 | 8.962 | 0.435 | 6.44 | 10.833 | 9.279 | -12.31 | 13.438 | 15.891 | 9.249 | -3.572 | 9.803 | 7.83 | 6.565 | -2.472 | 7.013 | 5.537 | 5.065 | 2.063 | 5.898 | 4.522 | 5.604 | 2.437 | 2.834 | 3.151 | 4.252 | 3.58 | 5.158 | 4.961 | 5.27 | 3.833 | 4.797 | 8.515 | 7.882 | 4.568 | 6.372 | 7.237 | 7.527 | 3.216 | 3.211 |
Nettowinst
| 265.018 | 251.674 | 221.329 | 226.973 | 220.837 | 197.52 | 171.078 | 172.585 | 158.573 | 132.229 | 118.698 | 99.787 | 98.389 | 75.175 | 52.979 | 36.511 | 13.545 | 22.563 | -21.388 | -21.907 | 26.653 | 34.012 | 39.56 | 4.977 | 61.979 | 72.701 | 55.546 | 61.422 | 66.754 | 68.427 | 45.998 | 51.795 | 51.315 | 48.655 | 33.984 | 37.336 | 37.868 | 34.414 | 27.123 | 35.697 | 36.1 | 25.67 | 24.831 | 12.898 | 16.309 | 16.261 | 21.828 | 24.362 | 25.875 | 31.262 | 30.837 | 34.605 | 37.294 | 43.649 | 42.392 | 29.804 | 31.096 | 37.369 | 32.485 | 21.225 | 14.754 |
Nettowinstmarge
| 0.109 | 0.113 | 0.107 | 0.1 | 0.101 | 0.104 | 0.095 | 0.086 | 0.092 | 0.092 | 0.072 | 0.075 | 0.068 | 0.052 | 0.045 | 0.03 | 0.014 | 0.026 | -0.037 | -0.022 | 0.037 | 0.043 | 0.052 | 0.006 | 0.086 | 0.083 | 0.077 | 0.077 | 0.093 | 0.116 | 0.086 | 0.097 | 0.121 | 0.119 | 0.091 | 0.096 | 0.12 | 0.095 | 0.082 | 0.098 | 0.117 | 0.083 | 0.088 | 0.045 | 0.064 | 0.065 | 0.11 | 0.13 | 0.146 | 0.146 | 0.142 | 0.147 | 0.174 | 0.189 | 0.171 | 0.153 | 0.162 | 0.163 | 0.143 | 0.134 | 0.115 |
WPA (Winst Per Aandeel)
| 0.32 | 0.3 | 0.26 | 0.26 | 0.26 | 0.24 | 0.2 | 0.2 | 0.2 | 0.17 | 0.15 | 0.13 | 0.15 | 0.11 | 0.08 | 0.054 | 0.02 | 0.032 | -0.03 | -0.033 | 0.04 | 0.052 | 0.06 | 0.007 | 0.09 | 0.1 | 0.08 | 0.092 | 0.1 | 0.1 | 0.07 | 0.081 | 0.08 | 0.072 | 0.05 | 0.069 | 0.07 | 0.063 | 0.05 | 0.059 | 0.06 | 0.047 | 0.045 | 0.024 | 0.03 | 0.03 | 0.04 | 0.042 | 0.045 | 0.055 | 0.055 | 0.061 | 0.065 | 0.079 | 0.077 | 0.072 | 0.073 | 0.091 | 0.079 | 0.052 | 0.036 |
Verwaterde WPA
| 0.32 | 0.3 | 0.26 | 0.24 | 0.26 | 0.24 | 0.2 | 0.2 | 0.2 | 0.17 | 0.15 | 0.13 | 0.15 | 0.11 | 0.08 | 0.054 | 0.02 | 0.032 | -0.03 | -0.033 | 0.04 | 0.052 | 0.06 | 0.007 | 0.09 | 0.1 | 0.07 | 0.092 | 0.1 | 0.1 | 0.07 | 0.081 | 0.08 | 0.072 | 0.05 | 0.069 | 0.07 | 0.063 | 0.045 | 0.059 | 0.06 | 0.047 | 0.045 | 0.024 | 0.03 | 0.03 | 0.04 | 0.042 | 0.045 | 0.055 | 0.055 | 0.061 | 0.065 | 0.079 | 0.077 | 0.072 | 0.073 | 0.091 | 0.079 | 0.052 | 0.036 |
EBITDA
| 333.812 | 469.122 | 289.488 | 302.304 | 287.156 | 259.993 | 213.398 | 237.602 | 225.18 | 188.623 | 181.92 | 166.305 | 138.715 | 143.331 | 102.822 | 125.221 | 67.607 | 76.848 | 16.696 | 66.327 | 57.829 | 90.09 | 76.518 | 40.591 | 93.491 | 131 | 88.359 | 80.607 | 97.764 | 97.772 | 61.088 | 87.585 | 57.366 | 71.426 | 37.946 | 68.651 | 41.826 | 55.094 | 38.817 | 59.154 | 42.784 | 35.804 | 39.757 | 21.707 | 23.76 | 23.079 | 33.224 | 39.812 | 24.637 | 40.042 | 38.313 | 43.577 | 48.673 | 50.919 | 57.939 | 37.27 | 39.198 | 56.291 | 51.585 | 34.604 | 29.434 |
EBITDA ratio
| 0.138 | 0.21 | 0.14 | 0.134 | 0.131 | 0.137 | 0.119 | 0.118 | 0.13 | 0.131 | 0.11 | 0.125 | 0.096 | 0.099 | 0.088 | 0.104 | 0.068 | 0.087 | 0.029 | 0.068 | 0.08 | 0.115 | 0.101 | 0.049 | 0.129 | 0.15 | 0.122 | 0.101 | 0.136 | 0.166 | 0.115 | 0.164 | 0.135 | 0.174 | 0.102 | 0.177 | 0.132 | 0.152 | 0.118 | 0.162 | 0.139 | 0.116 | 0.14 | 0.075 | 0.093 | 0.092 | 0.168 | 0.213 | 0.139 | 0.188 | 0.176 | 0.185 | 0.227 | 0.221 | 0.233 | 0.191 | 0.204 | 0.246 | 0.227 | 0.218 | 0.229 |