STO Express Co., Ltd.
SZSE:002468.SZ
9.86 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,902.055 | 11,416.306 | 10,112.689 | 11,565.728 | 10,249.987 | 10,342.434 | 8,743.897 | 9,593.462 | 9,117.13 | 7,807.784 | 7,152.317 | 8,344.565 | 5,892.616 | 5,755.192 | 5,262.404 | 6,854.543 | 5,453.199 | 5,685.349 | 3,572.962 | 7,432.7 | 5,784.85 | 5,364.434 | 4,506.958 | 5,909.681 | 4,461.117 | 3,736.371 | 2,905.835 | 4,092.611 | 3,003.201 | 3,384.435 | 2,176.994 | 8,793.618 | 380.276 | 388.041 | 318.736 | 388.864 | 355.735 | 386.115 | 315.926 | 455.416 | 441.055 | 466.537 | 352.954 | 409.263 | 396.328 | 402.196 | 248.091 | 308.79 | 300.659 | 340.98 | 247.213 | 243.545 | 299.379 | 305.424 | 208.69 | 278.096 | 304.672 | 334.791 | 234.815 | 225.84 | 212.939 |
Kosten van de omzet
| 11,273.92 | 10,774.533 | 9,536.071 | 11,087.504 | 9,934.972 | 9,902.086 | 8,317.414 | 9,102.808 | 8,865.522 | 7,448.981 | 6,778.634 | 8,012.371 | 5,879.537 | 5,657.107 | 5,118.029 | 6,562.42 | 5,416.264 | 5,462.75 | 3,398.471 | 6,889.83 | 5,267.525 | 4,665.195 | 3,846.038 | 5,125.849 | 3,753.06 | 2,979.231 | 2,391.936 | 3,436.772 | 2,427.668 | 2,754.468 | 1,702.829 | 6,989.116 | 324.056 | 335.819 | 269.88 | 331.838 | 303.701 | 329.129 | 282.526 | 395.043 | 384.116 | 396.863 | 303.439 | 351.457 | 338.692 | 345.864 | 207.98 | 260.521 | 270.065 | 286.614 | 204.911 | 227.89 | 250.139 | 241.406 | 177.084 | 232.393 | 249.367 | 262.091 | 198.976 | 182.359 | 163.58 |
Brutowinst
| 628.135 | 641.773 | 576.618 | 478.224 | 315.015 | 440.349 | 426.482 | 490.654 | 251.608 | 358.803 | 373.683 | 332.194 | 13.079 | 98.085 | 144.375 | 292.123 | 36.936 | 222.599 | 174.492 | 542.87 | 517.325 | 699.239 | 660.92 | 783.832 | 708.057 | 757.14 | 513.899 | 655.839 | 575.533 | 629.967 | 474.165 | 1,804.503 | 56.22 | 52.222 | 48.856 | 57.026 | 52.034 | 56.986 | 33.4 | 60.372 | 56.939 | 69.674 | 49.515 | 57.806 | 57.636 | 56.332 | 40.111 | 48.268 | 30.595 | 54.367 | 42.302 | 15.655 | 49.241 | 64.018 | 31.606 | 45.702 | 55.304 | 72.699 | 35.839 | 43.481 | 49.359 |
Brutowinstmarge
| 0.053 | 0.056 | 0.057 | 0.041 | 0.031 | 0.043 | 0.049 | 0.051 | 0.028 | 0.046 | 0.052 | 0.04 | 0.002 | 0.017 | 0.027 | 0.043 | 0.007 | 0.039 | 0.049 | 0.073 | 0.089 | 0.13 | 0.147 | 0.133 | 0.159 | 0.203 | 0.177 | 0.16 | 0.192 | 0.186 | 0.218 | 0.205 | 0.148 | 0.135 | 0.153 | 0.147 | 0.146 | 0.148 | 0.106 | 0.133 | 0.129 | 0.149 | 0.14 | 0.141 | 0.145 | 0.14 | 0.162 | 0.156 | 0.102 | 0.159 | 0.171 | 0.064 | 0.164 | 0.21 | 0.151 | 0.164 | 0.182 | 0.217 | 0.153 | 0.193 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 46.622 | 44.698 | 43.632 | 68.742 | 33.365 | 31.406 | 33.52 | 35.364 | 32.947 | 29.484 | 26.12 | 28.329 | 27.257 | 17.148 | 35.589 | 71.86 | 7.425 | 25.909 | 25.947 | 42.067 | 7.98 | 26.368 | 27.255 | 16.365 | 27.257 | 9.841 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 117.485 | 216.506 | -395.601 | 510.602 | -108.135 | 185.032 | -404.672 | 452.231 | -95.019 | 165.95 | -288.352 | 341.235 | -59.883 | 115.529 | -257.53 | 128.485 | -55.611 | 93.364 | -207.904 | 123.463 | -42.071 | 109.021 | -170.195 | 126.341 | -20.762 | 69.214 | -114.088 | 82.893 | -37.914 | 66.086 | 19.063 | 32.285 | -20.732 | 36.053 | -73.744 | 34.584 | -19.406 | 34.108 | -73.973 | 34.46 | -18.883 | 31.364 | -72.068 | 32.452 | -19.697 | 31.157 | -61.736 | 26.96 | 29.697 | 27.157 | -40.407 | 24.065 | -13.833 | 23.082 | -34.445 | 17.749 | 16.973 | 16.303 | 16.593 | 11.707 |
Verkoop- en marketingkosten
| 0 | 43.73 | 35.652 | 26.857 | 38.106 | 65.523 | 37.859 | 31.906 | 58.776 | 45.624 | 41.893 | 23.582 | 44.123 | 40.822 | 46.429 | 40.73 | 34.718 | 24.717 | 44.834 | 39.525 | 42.497 | 30.589 | 32.916 | 54.718 | -0.756 | 29.936 | 12.184 | 22.885 | 9.012 | 29.96 | 14.396 | 36.388 | 12.23 | 14.265 | 11.564 | 14.743 | 12.257 | 11.195 | 10.267 | 17.021 | 12.804 | 12.201 | 11.115 | 14.456 | 12.205 | 12.295 | 10.145 | 11.584 | 9.84 | 11.471 | 10.947 | 14.052 | 10.763 | 8.98 | 8.654 | 9.023 | 7.584 | 5.743 | 6.856 | 7.849 | 4.14 |
Verkoop-, algemene en administratieve kosten
| 272.962 | 238.106 | 261.499 | 205.446 | 548.708 | -42.612 | 222.891 | -372.766 | 511.007 | -49.395 | 207.842 | -264.77 | 385.358 | -19.061 | 161.958 | -216.799 | 163.203 | -30.894 | 138.198 | -168.379 | 165.96 | -11.482 | 141.938 | -115.477 | 125.586 | 9.173 | 81.398 | -91.203 | 91.905 | -7.954 | 80.481 | 55.451 | 44.515 | -6.467 | 47.617 | -59 | 46.841 | -8.211 | 44.375 | -56.952 | 47.264 | -6.682 | 42.479 | -57.612 | 44.657 | -7.402 | 41.302 | -50.151 | 36.801 | 41.169 | 38.104 | -26.355 | 34.828 | -4.853 | 31.737 | -25.423 | 25.333 | 22.715 | 23.16 | 24.443 | 15.846 |
Overige kosten
| 0 | -8.758 | -0.376 | -49.837 | -9.263 | -6.147 | -38.033 | 480.681 | -347.313 | 215.546 | -56.279 | -33.857 | 0.077 | -29.856 | -9.652 | -8.15 | 1.264 | -4.117 | 0.735 | -70.115 | 6.65 | -1.056 | 45.69 | -25.179 | 8.462 | -11.297 | 47.836 | 92.903 | 11.1 | -5.271 | 37.43 | 55.188 | 0.91 | 3.015 | 0.65 | 1.524 | 1.865 | 2.274 | 1.846 | 0.099 | 1.638 | 2.684 | 0.511 | 5.836 | -0.189 | 1.754 | 4.353 | 0.859 | 19.268 | 2.311 | 0.379 | 0.935 | 0.055 | 4.146 | 1.192 | 0.999 | 3.902 | -1.784 | 0.041 | 4.951 | 0.508 |
Bedrijfskosten
| 319.584 | 282.804 | 305.131 | 324.025 | 251.586 | 263.23 | 218.378 | 143.279 | 196.642 | 195.636 | 177.683 | 148.467 | 167.012 | 154.213 | 199.131 | 173.063 | 150.279 | 192.607 | 125.159 | 102.028 | 183.218 | 180.316 | 177.916 | 190.208 | 162.058 | 119.721 | 89.492 | 186.944 | 100.898 | 89.853 | 92.83 | 204.312 | 45.619 | 41.064 | 48.702 | 48.718 | 47.982 | 44.657 | 45.568 | 50.896 | 48.017 | 46.081 | 43.043 | 48.002 | 45.35 | 43.257 | 41.546 | 42.187 | 37.355 | 41.642 | 38.521 | 47.982 | 35.589 | 24.791 | 32.052 | 28.894 | 25.786 | 22.6 | 23.398 | 24.588 | 15.892 |
Bedrijfsresultaat
| 308.551 | 358.969 | 271.487 | 154.199 | 10.886 | 113.226 | 173.089 | 191.375 | 52.18 | 97.762 | 145.536 | -658.589 | -134.001 | -61.73 | -72.724 | 97.023 | -81.687 | 26.355 | 73.182 | 447.281 | 346.807 | 560.366 | 498.233 | 585.193 | 1,011.231 | 668.809 | 456.444 | 382.794 | 505.7 | 563.569 | 401.072 | 1,626.9 | 2.876 | 7.512 | -4.902 | -1.585 | -3.247 | 6.31 | -9.852 | -7.04 | 2.147 | 12.068 | -6.459 | -0.714 | 2.897 | 1.098 | -2.347 | -1.433 | -11.747 | 5.573 | 0.47 | -35.891 | 6.014 | 32.534 | 1.881 | 12.51 | 29.187 | 42.1 | 10.932 | 9.977 | 30.354 |
Bedrijfsresultaat ratio
| 0.026 | 0.031 | 0.027 | 0.013 | 0.001 | 0.011 | 0.02 | 0.02 | 0.006 | 0.013 | 0.02 | -0.079 | -0.023 | -0.011 | -0.014 | 0.014 | -0.015 | 0.005 | 0.02 | 0.06 | 0.06 | 0.104 | 0.111 | 0.099 | 0.227 | 0.179 | 0.157 | 0.094 | 0.168 | 0.167 | 0.184 | 0.185 | 0.008 | 0.019 | -0.015 | -0.004 | -0.009 | 0.016 | -0.031 | -0.015 | 0.005 | 0.026 | -0.018 | -0.002 | 0.007 | 0.003 | -0.009 | -0.005 | -0.039 | 0.016 | 0.002 | -0.147 | 0.02 | 0.107 | 0.009 | 0.045 | 0.096 | 0.126 | 0.047 | 0.044 | 0.143 |
Totaal overige inkomsten en kosten netto
| -41.366 | -57.468 | -0.376 | -16.496 | -9.263 | -6.147 | -10.004 | -88.237 | -25.654 | -0.935 | -8.453 | -33.857 | 0.077 | -29.856 | -9.652 | -8.15 | 1.264 | -4.117 | 0.735 | -70.115 | 6.65 | -1.056 | 45.69 | -25.179 | 8.462 | -11.297 | 47.836 | 95.202 | 8.974 | -5.445 | 37.43 | 74.672 | 1.207 | -0.485 | -4.23 | 0.218 | 1.865 | 0.802 | 1.846 | 0.52 | 1.638 | 2.706 | 0.511 | 7.035 | -10.395 | 3.687 | 0.853 | 0.75 | 17.102 | 2.311 | 0.379 | 0.504 | 0.055 | 4.146 | 1.192 | 0.806 | 3.902 | 0.285 | 0.041 | 4.686 | 0.508 |
Inkomen voor belasting
| 267.185 | 301.769 | 240.839 | 146.503 | 1.623 | 107.078 | 163.084 | 102.783 | 26.526 | 96.827 | 137.083 | -692.446 | -133.924 | -91.586 | -82.376 | 88.872 | -80.422 | 22.237 | 73.917 | 377.166 | 353.457 | 559.31 | 543.923 | 560.014 | 1,019.694 | 657.512 | 504.28 | 477.997 | 514.674 | 558.123 | 438.503 | 1,681.954 | 3.786 | 9.035 | -4.252 | -1.367 | -1.383 | 7.112 | -8.006 | -6.521 | 3.785 | 14.774 | -5.948 | 6.321 | 2.708 | 4.786 | 2.006 | -0.684 | 7.522 | 7.884 | 0.849 | -35.386 | 6.069 | 36.681 | 3.073 | 13.316 | 33.089 | 42.385 | 10.973 | 14.662 | 30.861 |
Inkomen voor belasting ratio
| 0.022 | 0.026 | 0.024 | 0.013 | 0 | 0.01 | 0.019 | 0.011 | 0.003 | 0.012 | 0.019 | -0.083 | -0.023 | -0.016 | -0.016 | 0.013 | -0.015 | 0.004 | 0.021 | 0.051 | 0.061 | 0.104 | 0.121 | 0.095 | 0.229 | 0.176 | 0.174 | 0.117 | 0.171 | 0.165 | 0.201 | 0.191 | 0.01 | 0.023 | -0.013 | -0.004 | -0.004 | 0.018 | -0.025 | -0.014 | 0.009 | 0.032 | -0.017 | 0.015 | 0.007 | 0.012 | 0.008 | -0.002 | 0.025 | 0.023 | 0.003 | -0.145 | 0.02 | 0.12 | 0.015 | 0.048 | 0.109 | 0.127 | 0.047 | 0.065 | 0.145 |
Belastingkosten
| 56.956 | 58.342 | 53.369 | 28.943 | 0.261 | 22.824 | 32.721 | 27.775 | 8.623 | 18.593 | 34.627 | -18.002 | -41.137 | -39.34 | 9.59 | 52.522 | -15.425 | 4.675 | 13.818 | 70.147 | 78.618 | 127.989 | 137.937 | 122.851 | 275.468 | 165.818 | 125.723 | 117.02 | 134.07 | 134.178 | 116.337 | 421.898 | 3.279 | 0.7 | 2.246 | 0.564 | -0.35 | -3.899 | 0.012 | -1.578 | 0.726 | 1.772 | 0.557 | 2.211 | 1.169 | 0.686 | 0.653 | 2.541 | -0.378 | 1.55 | 0.105 | -7.226 | 3.427 | 5.432 | 0.05 | -1.999 | 10.364 | 5.597 | 5.633 | 0.822 | 6.126 |
Nettowinst
| 215.494 | 246.684 | 190.286 | 119.658 | 2.741 | 85.414 | 132.884 | 76.746 | 22.345 | 82.242 | 106.386 | -671.436 | -91.599 | -56.774 | -89.521 | 31.123 | -65.474 | 12.316 | 58.361 | 302.554 | 273.275 | 427.132 | 405.347 | 438.543 | 743.151 | 489.434 | 378.061 | 360.428 | 380.907 | 424.021 | 322.48 | 1,256.438 | 0.662 | 8.94 | -4.39 | -1.079 | -0.727 | 11.027 | -5.354 | -4.361 | 3.572 | 13.726 | -4.607 | 3.89 | 2.425 | 1.613 | 1.004 | -1.591 | 1.316 | 7.193 | 1.057 | -26.629 | 2.978 | 31.332 | 3.023 | 15.315 | 22.725 | 36.788 | 5.34 | 13.84 | 24.735 |
Nettowinstmarge
| 0.018 | 0.022 | 0.019 | 0.01 | 0 | 0.008 | 0.015 | 0.008 | 0.002 | 0.011 | 0.015 | -0.08 | -0.016 | -0.01 | -0.017 | 0.005 | -0.012 | 0.002 | 0.016 | 0.041 | 0.047 | 0.08 | 0.09 | 0.074 | 0.167 | 0.131 | 0.13 | 0.088 | 0.127 | 0.125 | 0.148 | 0.143 | 0.002 | 0.023 | -0.014 | -0.003 | -0.002 | 0.029 | -0.017 | -0.01 | 0.008 | 0.029 | -0.013 | 0.01 | 0.006 | 0.004 | 0.004 | -0.005 | 0.004 | 0.021 | 0.004 | -0.109 | 0.01 | 0.103 | 0.014 | 0.055 | 0.075 | 0.11 | 0.023 | 0.061 | 0.116 |
WPA (Winst Per Aandeel)
| 0.14 | 0.16 | 0.12 | 0.078 | 0.002 | 0.056 | 0.09 | 0.05 | 0.015 | 0.054 | 0.07 | -0.45 | -0.061 | -0.04 | -0.06 | 0.019 | -0.04 | 0.008 | 0.04 | 0.2 | 0.18 | 0.28 | 0.27 | 0.29 | 0.49 | 0.32 | 0.25 | 0.24 | 0.25 | 0.28 | 0.21 | 3.8 | 0.001 | 0.027 | -0.004 | -0.003 | -0.002 | 0.033 | -0.016 | -0.013 | 0.011 | 0.042 | -0.014 | 0.012 | 0.007 | 0.005 | 0.003 | -0.048 | 0.004 | 0.022 | 0.004 | -0.083 | 0.009 | 0.096 | 0.008 | 0.046 | 0.093 | 0.15 | 0.022 | 0.057 | 0.1 |
Verwaterde WPA
| 0.14 | 0.16 | 0.12 | 0.075 | 0.002 | 0.056 | 0.09 | 0.05 | 0.015 | 0.054 | 0.07 | -0.45 | -0.061 | -0.038 | -0.06 | 0.019 | -0.04 | 0.008 | 0.04 | 0.2 | 0.18 | 0.28 | 0.27 | 0.29 | 0.49 | 0.32 | 0.25 | 0.24 | 0.25 | 0.28 | 0.21 | 3.8 | 0.001 | 0.027 | -0.004 | -0.003 | -0.002 | 0.033 | -0.016 | -0.013 | 0.011 | 0.042 | -0.014 | 0.012 | 0.007 | 0.005 | 0.003 | -0.048 | 0.004 | 0.022 | 0.004 | -0.083 | 0.009 | 0.096 | 0.008 | 0.046 | 0.093 | 0.15 | 0.022 | 0.057 | 0.1 |
EBITDA
| 301.463 | 847.531 | 579.264 | 647.436 | 488.406 | 583.18 | 631.995 | 406.162 | 286.812 | 507.031 | 545.719 | 159.827 | 108.974 | 228.977 | 227.074 | 163.756 | 45.518 | 260.607 | 299.776 | 550.954 | 431.367 | 716.588 | 551.627 | 1,141.636 | 535.848 | 738.068 | 476.471 | 553.774 | 484.173 | 616.606 | 381.335 | 1,680.335 | 445.756 | 17.732 | 337.6 | 24.94 | 5.506 | 30.014 | -20.817 | 8.766 | 3.897 | 18.728 | 10.425 | 21.121 | 21.76 | 21.639 | -1.435 | 26.173 | -1.905 | 14.134 | 7.529 | -30.197 | 13.652 | 47.139 | -1.032 | 17.377 | 27.478 | 48.068 | 12.441 | 38.593 | 33.467 |
EBITDA ratio
| 0.025 | 0.076 | 0.03 | 0.054 | 0.003 | 0.017 | 0.022 | 0.029 | 0.006 | 0.023 | 0.03 | 0.019 | -0.018 | -0.012 | -0.008 | 0.024 | -0.012 | 0.01 | 0.025 | 0.055 | 0.064 | 0.103 | 0.123 | 0.195 | 0.12 | 0.2 | 0.146 | 0.163 | 0.161 | 0.184 | 0.176 | 0.19 | 0.032 | 0.054 | -0.012 | 0.074 | 0.015 | 0.086 | -0.066 | 0.019 | 0.009 | 0.041 | 0.03 | 0.052 | 0.039 | 0.048 | -0.032 | 0.078 | -0.006 | 0.041 | 0.03 | -0.131 | 0.043 | 0.154 | -0.005 | 0.062 | 0.09 | 0.144 | 0.049 | 0.171 | 0.128 |