NET263 Ltd.
SZSE:002467.SZ
4.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 201.304 | 210.519 | 257.979 | 230.145 | 232.255 | 218.147 | 209.355 | 228.413 | 228.334 | 217.844 | 220.784 | 220.514 | 216.482 | 231.126 | 223.278 | 234.683 | 246.578 | 241.605 | 247.13 | 242.246 | 261.237 | 247.619 | 262.463 | 253.312 | 253.661 | 221.331 | 200.43 | 208.598 | 211.696 | 209.732 | 205.826 | 219.754 | 202.398 | 211.238 | 202.286 | 221.485 | 170.816 | 164.343 | 159.717 | 224.799 | 168.317 | 178.434 | 173.863 | 242.109 | 180.835 | 161.931 | 190.217 | 130.854 | 98.383 | 88.561 | 69.249 | 72.907 | 73.852 | 77.771 | 72.022 | 75.147 | 73.558 | 75.036 | 70.087 | 82.677 | 75.995 |
Kosten van de omzet
| 107.301 | 110.619 | 153.014 | 129.884 | 124.717 | 115.344 | 110.425 | 118.793 | 123.198 | 110.958 | 109.306 | 115.428 | 103.667 | 115.933 | 101.691 | 102.426 | 114.988 | 106.037 | 110.367 | 95.899 | 117.936 | 110.53 | 120.805 | 106.15 | 108.258 | 91.358 | 76.858 | 80.082 | 78.018 | 71.788 | 72.147 | 77.693 | 74.797 | 75.407 | 75.564 | 115.598 | 53.708 | 47.324 | 48.505 | 105.783 | 49.439 | 60.876 | 60.01 | 122.642 | 61.835 | 42.192 | 87.096 | 58.915 | 47.543 | 41.391 | 29.553 | 30.356 | 31.302 | 31.914 | 30.011 | 32.034 | 34.282 | 34.285 | 33.226 | 41.71 | 36.371 |
Brutowinst
| 94.002 | 99.9 | 104.966 | 100.26 | 107.538 | 102.803 | 98.93 | 109.62 | 105.136 | 106.886 | 111.477 | 105.086 | 112.815 | 115.194 | 121.587 | 132.256 | 131.59 | 135.569 | 136.763 | 146.347 | 143.301 | 137.089 | 141.658 | 147.162 | 145.403 | 129.973 | 123.572 | 128.516 | 133.679 | 137.944 | 133.679 | 142.061 | 127.601 | 135.83 | 126.722 | 105.887 | 117.109 | 117.019 | 111.212 | 119.017 | 118.878 | 117.558 | 113.853 | 119.466 | 119 | 119.739 | 103.121 | 71.94 | 50.84 | 47.169 | 39.695 | 42.551 | 42.55 | 45.857 | 42.011 | 43.113 | 39.276 | 40.751 | 36.861 | 40.967 | 39.624 |
Brutowinstmarge
| 0.467 | 0.475 | 0.407 | 0.436 | 0.463 | 0.471 | 0.473 | 0.48 | 0.46 | 0.491 | 0.505 | 0.477 | 0.521 | 0.498 | 0.545 | 0.564 | 0.534 | 0.561 | 0.553 | 0.604 | 0.549 | 0.554 | 0.54 | 0.581 | 0.573 | 0.587 | 0.617 | 0.616 | 0.631 | 0.658 | 0.649 | 0.646 | 0.63 | 0.643 | 0.626 | 0.478 | 0.686 | 0.712 | 0.696 | 0.529 | 0.706 | 0.659 | 0.655 | 0.493 | 0.658 | 0.739 | 0.542 | 0.55 | 0.517 | 0.533 | 0.573 | 0.584 | 0.576 | 0.59 | 0.583 | 0.574 | 0.534 | 0.543 | 0.526 | 0.496 | 0.521 |
Onderzoek- en ontwikkelingskosten
| 19.809 | 19.893 | 16.466 | 23.15 | 20.424 | 19.71 | 25.33 | 23.708 | 27.988 | 27.79 | 30.821 | 28.253 | 26.475 | 26.198 | 29.546 | 29.148 | 26.58 | 22.601 | 27.819 | 28.713 | 30.383 | 29.375 | 29.432 | 34.143 | 34.964 | 32.991 | 33.167 | 198.363 | 38.239 | 84.203 | 0 | 167.088 | 0 | 82.014 | 0 | 92.354 | 0 | 42.126 | 0 | 80.495 | 0 | 37.657 | 0 | 83.654 | 0 | 33.652 | 0 | 40.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -20.785 | 32.777 | -81.052 | 98.285 | -21.627 | 37.626 | -75.114 | 89.992 | -23.706 | 33.47 | -81.55 | 95.136 | -24.044 | 33.72 | -73.448 | 34.461 | -26.977 | 34.25 | -65.142 | 39.822 | -19.711 | 37.752 | -76.635 | 38.844 | -56.272 | 67.895 | -180.405 | 71.129 | -59.912 | 77.05 | -194.866 | 76.688 | -54.232 | 67.511 | -125.711 | 51.698 | -33.937 | 44.751 | -111.194 | 42.534 | -31.145 | 44.678 | -100.818 | 42.264 | -23.781 | 34.658 | -41.977 | 20.776 | 24.717 | 17.959 | -38.146 | 16.36 | -9.77 | 13.537 | -27.166 | 12.014 | 12.523 | 9.849 | -25.217 | 10.213 |
Verkoop- en marketingkosten
| 0 | 23.104 | 23.39 | 24.918 | 25.068 | 26.359 | 27.584 | 29.458 | 30.782 | 30.19 | 31.047 | 32.487 | 31.718 | 28.429 | 33.399 | 36.37 | 35.853 | 32.952 | 37.539 | 44.621 | 44.379 | 43.68 | 44.061 | 47.303 | 44.279 | 42.754 | 43.567 | 62.397 | 48.829 | 45.426 | 49.995 | 49.571 | 43.984 | 46.515 | 41.89 | 38.714 | 33.794 | 33.919 | 29.979 | 41.056 | 31.322 | 29.95 | 30.175 | 34.03 | 31.135 | 34.597 | 32.121 | 21.498 | 10.876 | 11.246 | 8.286 | 15.073 | 12.635 | 12.721 | 9.696 | 14.829 | 11.51 | 8.969 | 6.462 | 9.483 | 9.369 |
Verkoop-, algemene en administratieve kosten
| 57.824 | 2.319 | 56.168 | -56.134 | 123.353 | 4.732 | 65.21 | -45.656 | 120.774 | 6.484 | 64.517 | -49.062 | 126.854 | 4.385 | 67.118 | -37.078 | 70.314 | 5.975 | 71.789 | -20.521 | 84.201 | 23.969 | 81.812 | -29.332 | 83.123 | -13.518 | 111.463 | -118.008 | 119.958 | -14.487 | 127.045 | -145.295 | 120.672 | -7.717 | 109.401 | -86.997 | 85.493 | -0.018 | 74.731 | -70.138 | 73.856 | -1.195 | 74.852 | -66.788 | 73.399 | 10.816 | 66.779 | -20.479 | 31.652 | 35.963 | 26.245 | -23.073 | 28.995 | 2.951 | 23.233 | -12.337 | 23.524 | 21.491 | 16.311 | -15.734 | 19.582 |
Overige kosten
| -0.543 | 0.156 | 0.405 | 0.603 | 0.427 | -0.514 | -0.432 | 126.12 | -55.357 | 55.052 | 0.27 | -13.188 | 73.15 | -69.924 | 6.385 | 347.223 | 2.516 | 52.605 | 4.618 | 170.227 | 0.191 | -0.155 | -0.149 | -0.992 | -0.368 | 0.73 | -0.297 | -5.501 | -1.187 | -0.163 | 1.135 | -135.623 | 0.6 | 0.9 | 2.088 | 1.906 | 0.896 | -0.043 | -0.016 | 3.661 | 4.284 | 3.459 | 0.317 | 3.187 | 0.4 | 0.32 | 0.953 | 5.837 | 0.865 | 2.088 | 4.363 | 2.764 | 0.03 | 0.167 | 1.038 | 1.532 | 0.01 | 0.069 | 0.724 | 3.556 | -0.284 |
Bedrijfskosten
| 78.176 | 75.89 | 72.719 | 95.422 | 85.964 | 83.031 | 90.107 | 104.173 | 93.406 | 89.327 | 95.607 | 99.548 | 94.423 | 88.876 | 96.139 | 104.409 | 98.009 | 84.788 | 99.435 | 133.264 | 114.311 | 112.584 | 110.862 | 133.217 | 117.437 | 112.31 | 110.792 | 158.768 | 120.206 | 123.802 | 127.891 | 135.656 | 121.373 | 129.131 | 110.43 | 105.306 | 86.245 | 89.913 | 75.445 | 91.624 | 75.973 | 87.4 | 79.244 | 95.572 | 77.675 | 93.291 | 69.773 | 65.383 | 34.134 | 38.311 | 28.102 | 38.444 | 30.934 | 32.558 | 25.115 | 32.715 | 25.28 | 23.181 | 17.949 | 24.552 | 21.379 |
Bedrijfsresultaat
| 15.827 | 28.736 | 35.288 | -369.741 | 30.407 | 32.072 | 21.323 | -38.241 | 59.287 | 17.56 | 50.451 | -31.056 | 9.563 | 52.412 | -55.32 | -71.785 | 341.676 | 106.447 | 36.478 | 116.972 | 32.075 | 26.871 | 31.854 | 13.602 | 33.968 | 27.836 | 14.45 | -29.438 | 16.076 | 17.712 | 28.646 | -480.786 | 9.18 | 10.713 | 84.149 | -31.267 | 32.217 | 26.888 | 37.757 | 28.175 | 44.671 | 32.485 | 39.241 | 27.559 | 43.434 | 28.757 | 35.089 | 191.906 | 30.867 | 17.078 | 23.764 | 4.718 | 22.255 | 22.4 | 25.716 | 16.091 | 17.463 | 20.489 | 22.052 | 18.339 | 18.937 |
Bedrijfsresultaat ratio
| 0.079 | 0.136 | 0.137 | -1.607 | 0.131 | 0.147 | 0.102 | -0.167 | 0.26 | 0.081 | 0.229 | -0.141 | 0.044 | 0.227 | -0.248 | -0.306 | 1.386 | 0.441 | 0.148 | 0.483 | 0.123 | 0.109 | 0.121 | 0.054 | 0.134 | 0.126 | 0.072 | -0.141 | 0.076 | 0.084 | 0.139 | -2.188 | 0.045 | 0.051 | 0.416 | -0.141 | 0.189 | 0.164 | 0.236 | 0.125 | 0.265 | 0.182 | 0.226 | 0.114 | 0.24 | 0.178 | 0.184 | 1.467 | 0.314 | 0.193 | 0.343 | 0.065 | 0.301 | 0.288 | 0.357 | 0.214 | 0.237 | 0.273 | 0.315 | 0.222 | 0.249 |
Totaal overige inkomsten en kosten netto
| 1.21 | 0.156 | 0.405 | 0.603 | 0.427 | -0.514 | 3.361 | -0.212 | 1.323 | 3.398 | 0.712 | -1.472 | 2.087 | 1.139 | 6.385 | 3.227 | 3.136 | -2.417 | 4.618 | -5.783 | 0.191 | -0.155 | -0.149 | -0.992 | -0.368 | 0.73 | -0.297 | -3.518 | -2.419 | -0.491 | 0.659 | 8.772 | 0.493 | -9.171 | 2.085 | 1.351 | 0.727 | -0.138 | -0.08 | 3.544 | 4.213 | 3.456 | 0.29 | 3.171 | 0.063 | 0.099 | 0.883 | 191.27 | 14.995 | -0.017 | -0.01 | 2.521 | 0.029 | 0.146 | 0.898 | 1.244 | -0.007 | 0.068 | 0.619 | 0.652 | -0.284 |
Inkomen voor belasting
| 17.037 | 28.892 | 35.693 | -369.139 | 30.834 | 31.558 | 24.683 | -38.453 | 28.078 | 10.923 | 28.639 | -32.527 | 11.649 | 53.55 | -48.935 | -68.558 | 344.192 | 104.03 | 41.096 | 111.189 | 32.266 | 26.716 | 31.705 | 12.61 | 33.6 | 28.566 | 14.154 | -33.19 | 13.842 | 17.222 | 29.406 | -471.793 | 9.673 | 1.542 | 86.234 | -29.916 | 32.943 | 26.75 | 37.678 | 31.719 | 48.884 | 35.941 | 39.531 | 30.729 | 43.497 | 28.856 | 35.972 | 197.587 | 31.7 | 17.061 | 23.754 | 7.239 | 22.284 | 22.547 | 26.614 | 17.335 | 17.456 | 20.558 | 22.672 | 18.991 | 18.653 |
Inkomen voor belasting ratio
| 0.085 | 0.137 | 0.138 | -1.604 | 0.133 | 0.145 | 0.118 | -0.168 | 0.123 | 0.05 | 0.13 | -0.148 | 0.054 | 0.232 | -0.219 | -0.292 | 1.396 | 0.431 | 0.166 | 0.459 | 0.124 | 0.108 | 0.121 | 0.05 | 0.132 | 0.129 | 0.071 | -0.159 | 0.065 | 0.082 | 0.143 | -2.147 | 0.048 | 0.007 | 0.426 | -0.135 | 0.193 | 0.163 | 0.236 | 0.141 | 0.29 | 0.201 | 0.227 | 0.127 | 0.241 | 0.178 | 0.189 | 1.51 | 0.322 | 0.193 | 0.343 | 0.099 | 0.302 | 0.29 | 0.37 | 0.231 | 0.237 | 0.274 | 0.323 | 0.23 | 0.245 |
Belastingkosten
| 3.009 | 2.64 | 5.872 | -24.297 | 3.082 | -16.584 | 2.355 | -7.007 | -1.239 | 6.939 | -9.333 | 18.566 | -25.237 | -38.532 | -11.044 | -21.445 | 78.426 | 6.862 | 4.794 | 19 | 5.283 | 0.166 | -5.283 | -1.319 | 7.033 | 5.407 | 3.458 | 2.839 | 2.899 | -1.15 | 1.126 | 2.178 | 0.037 | 2.423 | -0.268 | -5.35 | 9.195 | 0.665 | 4.026 | 0.116 | 2.97 | 2.525 | 2.601 | -1.389 | 1.346 | 0.454 | 0.437 | -1.659 | 1.222 | 0.873 | 2.543 | -0.102 | 1.671 | 2.76 | 3.106 | 3.415 | 2.12 | 0.104 | 3.132 | 4.283 | 2.703 |
Nettowinst
| 13.194 | 23.959 | 27.348 | -346.623 | 25.698 | 45.694 | 19.833 | -31.446 | 27.236 | 3.984 | 35.878 | -52.423 | 35.26 | 89.696 | -39.144 | -48.359 | 264.681 | 96.356 | 35.648 | 83.017 | 27.378 | 27.293 | 36.925 | 16.854 | 29.106 | 26.192 | 13.89 | -32.467 | 13.821 | 20.234 | 29.4 | -473.523 | 9.636 | -0.881 | 86.502 | -24.566 | 23.748 | 26.085 | 33.652 | 31.603 | 45.914 | 33.416 | 36.93 | 32.131 | 42.151 | 28.402 | 35.107 | 198.929 | 29.658 | 15.781 | 21.211 | 7.341 | 20.613 | 19.787 | 23.508 | 13.92 | 15.336 | 20.454 | 19.54 | 14.727 | 15.946 |
Nettowinstmarge
| 0.066 | 0.114 | 0.106 | -1.506 | 0.111 | 0.209 | 0.095 | -0.138 | 0.119 | 0.018 | 0.163 | -0.238 | 0.163 | 0.388 | -0.175 | -0.206 | 1.073 | 0.399 | 0.144 | 0.343 | 0.105 | 0.11 | 0.141 | 0.067 | 0.115 | 0.118 | 0.069 | -0.156 | 0.065 | 0.096 | 0.143 | -2.155 | 0.048 | -0.004 | 0.428 | -0.111 | 0.139 | 0.159 | 0.211 | 0.141 | 0.273 | 0.187 | 0.212 | 0.133 | 0.233 | 0.175 | 0.185 | 1.52 | 0.301 | 0.178 | 0.306 | 0.101 | 0.279 | 0.254 | 0.326 | 0.185 | 0.208 | 0.273 | 0.279 | 0.178 | 0.21 |
WPA (Winst Per Aandeel)
| 0.01 | 0.017 | 0.02 | -0.25 | 0.019 | 0.033 | 0.015 | -0.023 | 0.023 | 0.003 | 0.03 | -0.044 | 0.029 | 0.075 | -0.03 | -0.037 | 0.2 | 0.073 | 0.03 | 0.07 | 0.02 | 0.02 | 0.03 | 0.013 | 0.02 | 0.021 | 0.012 | -0.028 | 0.012 | 0.017 | 0.024 | -0.38 | 0.006 | -0.001 | 0.065 | -0.018 | 0.018 | 0.019 | 0.029 | 0.026 | 0.035 | 0.029 | 0.031 | 0.026 | 0.035 | 0.024 | 0.029 | 0.17 | 0.024 | 0.013 | 0.018 | 0.006 | 0.018 | 0.016 | 0.02 | 0.012 | 0.015 | 0.02 | 0.022 | 0.016 | 0.018 |
Verwaterde WPA
| 0.01 | 0.017 | 0.02 | -0.25 | 0.019 | 0.033 | 0.015 | -0.023 | 0.023 | 0.003 | 0.03 | -0.044 | 0.029 | 0.075 | -0.03 | -0.037 | 0.2 | 0.073 | 0.03 | 0.07 | 0.02 | 0.02 | 0.03 | 0.013 | 0.02 | 0.021 | 0.012 | -0.028 | 0.012 | 0.017 | 0.024 | -0.38 | 0.006 | -0.001 | 0.065 | -0.018 | 0.018 | 0.019 | 0.029 | 0.026 | 0.035 | 0.029 | 0.031 | 0.026 | 0.035 | 0.024 | 0.029 | 0.17 | 0.024 | 0.013 | 0.018 | 0.006 | 0.018 | 0.016 | 0.02 | 0.012 | 0.015 | 0.02 | 0.022 | 0.016 | 0.018 |
EBITDA
| 17.386 | 29.486 | 36.318 | -358.382 | 47.285 | 49.985 | 42.404 | -26.416 | 28.716 | 26.136 | 48.601 | -27.001 | 22.126 | 54.069 | 38.046 | -51.064 | 344.22 | 120.226 | 44.092 | 111.147 | 48.133 | 42.74 | 48.039 | 15.593 | 44.591 | 30.277 | 14.37 | -4.755 | 15.315 | 40.958 | 5.788 | 356.085 | 13.506 | 22.321 | 16.291 | 27.363 | 32.144 | 31.078 | 35.768 | 48.402 | 42.905 | 30.158 | 34.609 | 37.934 | 41.325 | 26.447 | 33.348 | 233.025 | 16.706 | 8.858 | 11.593 | 4.107 | 11.616 | 13.299 | 16.896 | 10.398 | 13.996 | 17.569 | 18.912 | 16.415 | 18.245 |
EBITDA ratio
| 0.086 | 0.138 | 0.136 | 0.079 | 0.147 | 0.155 | 0.113 | -0.116 | 0.259 | -0.025 | 0.225 | -0.239 | 0.725 | -0.112 | 0.17 | 1.629 | 0.158 | 0.446 | 0.178 | 0.764 | 0.13 | 0.125 | 0.124 | 0.062 | 0.141 | 0.14 | 0.07 | -0.019 | 0.072 | 0.203 | 0.032 | 1.62 | 0.057 | 0.106 | 0.102 | 0.124 | 0.188 | 0.189 | 0.229 | 0.219 | 0.255 | 0.17 | 0.199 | 0.156 | 0.23 | 0.162 | 0.176 | 1.781 | 0.17 | 0.108 | 0.168 | 0.057 | 0.157 | 0.174 | 0.237 | 0.142 | 0.19 | 0.236 | 0.271 | 0.234 | 0.24 |