NET263 Ltd.
SZSE:002467.SZ
4.68 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.194 | 23.959 | 27.348 | -346.623 | 25.698 | 45.694 | 19.833 | -31.446 | 27.236 | 3.984 | 35.878 | -52.423 | 35.26 | 89.696 | -39.144 | -48.359 | 264.681 | 96.356 | 35.648 | 83.017 | 27.378 | 27.293 | 36.925 | 16.854 | 29.106 | 26.192 | 13.89 | -32.467 | 13.821 | 20.234 | 29.4 | -473.523 | 9.636 | -0.881 | 86.502 | -24.566 | 23.748 | 26.085 | 33.652 | 31.603 | 45.914 | 33.416 | 36.93 | 32.131 | 42.151 | 28.402 | 35.107 | 198.929 | 29.658 | 15.781 | 21.211 | 7.341 | 20.613 | 19.787 | 23.508 | 13.92 | 15.336 | 20.454 | 19.54 | 14.727 |
Afschrijvingen & Amortisatie
| 0 | 16.374 | 16.374 | 18.328 | -24.489 | 20.224 | 20.224 | 20.632 | -23.617 | 19.83 | 19.83 | 20.416 | 20.416 | 20.235 | 20.235 | 48.976 | -23.05 | 23.05 | 0 | 43.763 | -21.803 | 21.803 | 0 | 64.686 | -34.095 | 34.095 | 0 | 66.502 | -31.255 | 31.255 | 0 | 56.851 | -27.838 | 27.838 | 0 | 29.11 | -13.342 | 13.342 | 0 | 25.054 | -12.331 | 12.331 | 0 | 22.446 | -10.424 | 10.424 | 0 | 15.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -44.272 | 10.939 | -37.934 | 0 | -44.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 3.016 | 0 | 11.649 | -4.085 | 4.085 | 0 | 1.815 | 0 | 0 | 0 | -0.129 | 0.129 | -0.129 | 0 | 2.596 | -1.288 | 1.288 | 0 | 9.924 | 0 | 5 | 0 | 5.921 | 0 | 1.488 | 0 | 3.848 | 0 | 3.848 | 0 | 4.566 | 0 | 2.6 | 0 | 1.393 | 0 | 0.67 | 0 | 2.499 | 0 | 1.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -24.371 | 0 | 32.623 | 11.786 | -11.786 | 0 | -9.323 | 30.664 | -30.664 | 0 | -18.568 | 12.269 | -12.269 | 0 | 21.127 | 11.952 | -11.952 | 0 | -6.792 | 20.224 | -20.224 | 0 | -18.457 | 24.519 | -24.519 | 0 | 32.921 | -17.808 | 17.808 | 0 | -80.873 | 41.381 | -41.381 | 0 | -33.895 | 22.018 | -22.018 | 0 | -24.124 | -7.613 | 7.613 | 0 | 25.576 | -6.746 | 6.746 | 0 | -22.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -29.16 | 0 | 23.402 | 10.602 | -10.602 | 0 | -9.74 | 31.661 | -31.661 | 0 | -9.714 | 10.926 | -10.926 | 0 | 22.175 | 11.928 | -11.928 | 0 | -10.549 | 23.907 | -23.907 | 0 | -22.016 | 25.977 | -25.977 | 0 | 37.145 | -16.571 | 16.571 | 0 | -73.841 | 37.47 | -37.47 | 0 | -29.715 | 20.187 | -20.187 | 0 | -29.69 | -3.036 | 3.036 | 0 | 21.966 | -6.327 | 6.327 | 0 | -18.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 1.774 | 0 | -1.899 | 1.185 | -1.185 | 0 | 0.417 | -0.997 | 0.997 | 0 | 1.553 | 1.088 | -1.088 | 0 | -3.393 | 1.186 | -1.186 | 0 | -4.438 | 0.42 | -0.42 | 0 | -1.778 | -0.781 | 0.781 | 0 | -4.224 | -2.085 | 2.085 | 0 | 2.576 | 3.063 | -3.063 | 0 | -2.921 | 1.831 | -1.831 | 0 | 5.566 | -4.577 | 4.577 | 0 | 3.61 | -0.419 | 0.419 | 0 | -4.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 4.652 | -4.652 | 0 | -1.148 | -0.126 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 3.016 | 0 | 11.12 | -4.652 | 4.652 | 0 | 1.148 | 0.126 | -0.126 | 0 | -10.407 | 0.255 | -0.255 | 0 | 2.345 | -1.163 | 1.163 | 0 | 8.195 | -4.103 | 4.103 | 0 | 5.336 | -0.678 | 0.678 | 0 | 0 | 0.848 | -0.848 | 0 | -9.608 | 0.848 | -0.848 | 0 | -1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 29.683 | 28.567 | 14.494 | 363.499 | 35.981 | 11.794 | -20.224 | 31.446 | -7.047 | 10.834 | -41.076 | 52.423 | -35.26 | -89.696 | 39.144 | 48.359 | -264.681 | -96.356 | -35.648 | -83.017 | -27.378 | -27.293 | -36.925 | -16.854 | -29.106 | -26.192 | -13.89 | 32.467 | -13.821 | -20.234 | -29.4 | 473.523 | -9.636 | 0.881 | -86.502 | 24.566 | -23.748 | -26.085 | -33.652 | -31.603 | -45.914 | -33.416 | -36.93 | -32.131 | -42.151 | -28.402 | -35.107 | -198.929 | -29.658 | -15.781 | -21.211 | -7.341 | -20.613 | -19.787 | -23.508 | -13.92 | -15.336 | -20.454 | -19.54 | -14.727 |
Kasstroom uit Operationele Activiteiten
| 42.877 | 36.152 | 41.843 | 35.203 | 55.831 | 32.078 | 19.833 | -31.446 | 27.236 | 3.984 | -5.198 | 63.23 | -8.28 | 45.145 | 27.696 | 87.958 | 39.728 | 68.132 | 25.115 | 64.428 | 24.132 | 16.605 | 41.078 | 38.279 | 71.517 | 11.612 | 6.088 | 44.363 | 31.032 | 45.536 | 20.419 | 33.403 | 19.958 | 38.756 | 8.363 | 36.932 | 31.685 | 34.093 | 26.785 | 55.851 | 53.837 | 59.003 | 32.269 | 55.94 | 33.862 | 41.16 | 45.453 | 14.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.926 | -5.406 | -11.043 | -5.169 | -8.952 | -11.383 | -6.493 | -19.625 | -14.284 | -10.87 | -10.191 | -11.588 | -20.614 | -12.062 | -11.137 | -17.964 | -9.844 | -9.783 | -19.677 | -42.553 | -6.327 | -5.209 | -7.293 | -5.187 | -8.619 | -6.002 | -6.794 | -9.563 | -3.982 | -9.493 | -13.632 | -10.301 | -12.103 | -24.751 | -10.137 | -9.508 | -10.601 | -12.555 | -11.966 | -9.465 | -8.046 | -9.784 | -10.563 | -12.472 | -4.848 | -19.174 | -6.169 | -10.621 | -6.212 | -3.89 | -2.878 | -2.002 | -3.689 | -5.758 | -5.031 | -4.672 | -6.066 | -6 | -4.354 | -4.286 |
Netto Overnames
| 0.003 | 0.02 | 10.514 | 0.021 | 0.084 | 0.021 | 0.015 | 0.015 | -0 | 0.056 | 0 | -15.675 | 0.058 | 3.963 | 0.062 | 0 | -32.551 | 0.002 | 0 | 0.027 | 0 | -27.104 | 0.001 | -2.128 | -181.816 | -20.665 | -42.636 | 0 | 0 | -223.562 | -92.783 | 59.24 | 0 | -2.566 | -61.43 | -37.416 | 0.012 | -118.324 | 0 | -28.471 | 0 | 0 | 0 | 53.881 | 4.922 | -17.07 | 6.181 | -427.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 564 | -565 | -3 | -20 | -540.626 | -2,118.19 | -1,372.415 | -142.52 | -3 | -1,486.44 | -30 | -31.927 | -49.614 | -12.382 | -2.306 | 0 | -0.458 | -18 | -6.351 | -33.649 | 0 | 0 | -16 | 0.098 | -24.2 | 0.004 | 0.087 | 0 | 0 | 0.027 | -5.119 | 0.193 | 0 | -22.017 | -40.051 | -26.775 | -50.057 | -8 | -7 | 3.947 | 0 | 0 | 0 | -54.827 | -5 | 12.732 | -52.167 | -5.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -641 | 1.505 | 2.212 | 3.362 | 648.386 | 2,124.537 | 1,350.635 | 139.696 | 10.876 | 6.564 | 152.947 | 53.521 | 137.244 | 2.559 | 5.873 | 11.592 | 3.31 | 3.207 | 3.8 | 4.554 | 1.06 | 2.852 | 0.925 | 1.199 | 2.447 | 4.305 | 1.677 | 2.581 | 0.019 | 0.834 | 0.359 | 11.148 | 4.407 | 9.679 | 2.364 | 5.395 | 1.185 | 2.141 | 0.358 | -0.909 | 1.694 | 0.658 | 0.885 | 3.787 | 3.829 | 1.697 | 0.922 | 6.124 | 5.333 | 3.971 | 2.485 | 2.265 | 1.538 | 1.489 | 0.839 | 0.328 | 1.985 | 0.603 | 0.365 | 0.548 |
Overige Investeringsactiviteiten
| 170 | 72.095 | 12.905 | 50 | -140 | 125 | 126 | -131 | -40.997 | 1,507.4 | -129.986 | -159.297 | -145.157 | 118.629 | 76.771 | -41.88 | 111.301 | 17.7 | -7 | 87.9 | -370.165 | -87.334 | 64.28 | 105.64 | -47.285 | -79 | 41.37 | -9.462 | -33.284 | 32 | -56.779 | 840.784 | -23.394 | -62.008 | -587.624 | -145.074 | 69 | -26 | -69.415 | -18.898 | 16.753 | -56.604 | 221.727 | -237.992 | -4.848 | -19.174 | -6.169 | 0.037 | 0.01 | -29.441 | 0.001 | 0.004 | 0.001 | 0.001 | 0.01 | 0.006 | 0.023 | 0.002 | 0.011 | -2.12 |
Kasstroom uit Investeringsactiviteiten
| 86.077 | 68.214 | 11.588 | 28.214 | -41.108 | 119.985 | 97.742 | -153.434 | -47.405 | 16.71 | -17.23 | -164.966 | -78.083 | 100.708 | 69.262 | -48.252 | 71.759 | -6.873 | -29.228 | 16.279 | -375.432 | -89.691 | 41.913 | 99.621 | -259.474 | -101.358 | -6.296 | -16.445 | -37.247 | -200.194 | -167.954 | 901.065 | -31.089 | -101.663 | -696.879 | -213.378 | 9.539 | -162.738 | -88.023 | -53.795 | 10.402 | -65.731 | 212.048 | -247.622 | -5.946 | -40.99 | -57.402 | -437.628 | -0.869 | -29.36 | -0.392 | 0.267 | -2.149 | -4.268 | -4.181 | -4.338 | -4.058 | -5.396 | -3.978 | -5.858 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.165 | 0.102 | 0 | 11.395 | 0 | 0 | -79.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -221.682 | 0 | -221.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204.879 | 0 | 0 | 0 | -68.05 | 0 | 0 | -0 | -79.599 | 0 | 0 | 0 | -0.139 | -0.215 | -0.232 | -0.22 | -0.089 | 0 | -0.006 | 0 | -31.875 | 0 | -0.001 | 0 | -86.804 | 0 | 0 | 0 | -96.507 | 0 | 0 | 0 | -72 | 0 | -1.133 | -1.773 | 0 | 0 | 0 | -1.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -48.171 | -5.681 | -3.246 | -3.605 | -1.023 | -220.037 | -4.246 | 31.31 | -3.411 | -3.21 | -3.988 | -1.515 | 1.081 | 2.608 | -1.058 | 1.111 | 5.048 | 23.187 | 0.737 | 0.062 | 81.447 | 8.89 | 0 | 19.38 | 0 | -19.8 | 0 | 15.96 | -3.47 | -65.935 | -5.239 | 0 | 0 | -31.875 | -6.383 | 769.089 | 94.886 | -88.921 | -1.337 | -0.436 | 0 | -96.507 | 13.798 | 0 | 0 | 0 | 0 | -12.761 | 0 | 0 | 0 | 0 | 0 | -46.855 | 0 | 0.306 | 751.931 | -36.55 | 0 | -0.4 |
Kasstroom uit Financieringsactiviteiten
| -48.171 | -5.681 | -3.246 | -3.605 | -1.023 | -220.037 | -4.246 | 31.31 | -3.411 | -3.21 | -3.988 | -1.515 | 1.081 | -202.271 | -1.223 | 1.213 | 5.048 | -33.468 | 0.737 | 0.062 | 1.848 | -70.709 | 0 | 19.38 | 0 | -19.939 | -0.215 | 15.728 | -3.69 | -65.935 | -5.239 | 0.006 | 0 | -31.875 | -6.383 | 769.09 | 94.886 | -88.921 | -1.337 | -0.436 | 0 | -96.507 | 13.798 | 0 | 0 | -72 | 0 | -11.628 | -1.773 | 0 | 0 | 0 | -1.145 | -46.855 | 0 | 0.306 | 751.931 | -36.55 | 0 | -0.4 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.571 | -0.075 | -0.53 | -0.423 | 2.995 | -0.928 | -0.808 | 3.836 | 3.554 | -0.617 | -2.117 | -0.156 | -1.603 | 0.274 | -5.454 | -5.346 | 0.845 | -0.591 | -1.465 | 3.778 | 3.737 | -3.421 | -3.143 | 9.152 | 7.782 | -8.287 | -3.503 | -4.259 | -2.53 | -0.311 | 4.98 | 0.26 | 2.131 | -0.642 | 0.496 | 2.699 | -1.492 | 0.477 | -3.692 | 0.13 | -0.105 | 1.242 | -2.438 | -0.314 | -0.729 | 0.053 | -0.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 74.074 | 97.751 | 50.109 | 55.92 | 13.278 | -64.979 | 112.62 | -93.904 | 10.688 | 47.666 | -27.033 | -105.368 | -85.438 | -58.021 | 96.009 | 35.466 | 111.188 | 28.635 | -3.968 | 79.304 | -345.674 | -140.058 | 79.571 | 154.138 | -178.805 | -101.902 | -8.712 | 40.143 | -14.163 | -223.123 | -153.085 | 939.453 | -10.871 | -92.65 | -695.541 | 593.141 | 138.809 | -219.058 | -62.099 | -2.072 | 64.369 | -103.34 | 259.357 | -194.121 | 27.603 | -72.559 | -11.896 | -434.929 | 22.732 | -52.142 | 7.151 | 33.958 | 20.247 | -29.414 | 16.132 | 24.137 | 767.442 | -12.983 | 9.351 | -381.272 |
Kaspositie aan het Einde van de Periode
| 589.793 | 509.188 | 411.436 | 361.327 | 305.407 | 292.129 | 357.108 | 244.488 | 338.392 | 327.705 | 280.038 | 307.072 | 412.44 | 497.878 | 555.899 | 459.889 | 424.424 | 313.235 | 284.6 | 288.568 | 209.264 | 554.937 | 694.995 | 615.425 | 461.287 | 640.092 | 741.994 | 750.706 | 710.563 | 724.726 | 947.849 | 1,100.935 | 161.481 | 172.352 | 265.003 | 960.544 | 367.403 | 228.594 | 447.652 | 509.751 | 511.823 | 447.454 | 550.794 | 291.53 | 485.651 | 458.048 | 530.607 | 542.504 | 977.433 | 954.701 | 1,006.843 | 999.692 | 965.734 | 945.487 | 974.902 | 958.77 | 934.633 | 167.191 | 180.174 | 170.823 |