Tianqi Lithium Corporation
SZSE:002466.SZ
52.4 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||
| Vlottende activa: | |||||||||||||||||
| Liquide middelen & kasequivalenten
| 9,588.52 | 12,461.008 | 1,987.08 | 994.147 | 4,439.007 | 1,943.317 | 5,524.123 | 1,502.276 | 575.936 | 436.076 | 47.815 | 499.559 | 377.334 | 529.956 | 45.349 | 53.469 | 36.684 |
| Kortetermijnbeleggingen
| 14.824 | 0 | 4.097 | -3.455 | 47.865 | 13.609 | 0.035 | 3.917 | 1.735 | -7.598 | -0 | 0 | -0 | 0 | -0.024 | -0.084 | 0.03 |
| Liquide middelen en kortetermijnbeleggingen
| 9,603.344 | 12,461.008 | 1,991.178 | 994.147 | 4,486.872 | 1,956.926 | 5,524.159 | 1,506.192 | 577.671 | 436.076 | 47.815 | 499.559 | 377.334 | 529.956 | 45.349 | 53.469 | 36.684 |
| Nettovorderingen
| 6,571.179 | 10,647.08 | 3,311.168 | 849.946 | 962.258 | 1,237.845 | 1,707.999 | 1,524.91 | 632.734 | 371.508 | 139.28 | 100.908 | 138.979 | 104.33 | 73.848 | 38.444 | 37.352 |
| Voorraad
| 3,150.5 | 2,143.943 | 871.756 | 851.043 | 917.045 | 560.654 | 477.082 | 470.806 | 400.1 | 511.152 | 323.073 | 233.045 | 183.74 | 143.972 | 81.029 | 110.057 | 98.614 |
| Overige vlottende activa
| 304.017 | 737.747 | 296.336 | 159.244 | 76.857 | 112.71 | 155.902 | 412.229 | 100.163 | 86.006 | 25.82 | -1.686 | -1.521 | -2.46 | -1.243 | -0.726 | -0.695 |
| Totaal vlottende activa
| 19,629.04 | 25,989.779 | 6,470.438 | 2,854.38 | 6,443.032 | 3,868.136 | 7,865.142 | 3,914.137 | 1,710.668 | 1,404.742 | 535.988 | 831.827 | 698.532 | 775.797 | 198.984 | 201.245 | 171.954 |
| Niet-vlottende activa: | |||||||||||||||||
| Materiële vaste activa, netto
| 17,699.323 | 12,083.476 | 10,682.773 | 11,016.233 | 10,522.103 | 6,379.206 | 3,417.786 | 1,837.372 | 1,735.477 | 1,212.125 | 555.304 | 502.758 | 213.904 | 158.704 | 94.676 | 83.423 | 70.296 |
| Goodwill
| 416.101 | 416.101 | 416.101 | 416.101 | 416.101 | 416.101 | 416.101 | 416.101 | 416.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 3,839.783 | 3,578.82 | 3,095.618 | 3,273.357 | 3,115.633 | 3,054.208 | 3,013.913 | 2,854.606 | 2,668.595 | 2,778.773 | 137.691 | 134.904 | 50.005 | 46.911 | 46.421 | 45.751 | 45.262 |
| Goodwill en immateriële activa
| 4,255.884 | 3,994.921 | 3,511.718 | 3,689.458 | 3,531.734 | 3,470.309 | 3,430.013 | 3,270.706 | 3,084.696 | 2,778.773 | 137.691 | 134.904 | 50.005 | 46.911 | 46.421 | 45.751 | 45.262 |
| Langetermijnbeleggingen
| 28,456.782 | 27,535.277 | 23,283.336 | 23,590.02 | 25,444.214 | 30,394.588 | 2,800.563 | 1,648.544 | 525.929 | 547.726 | 85.168 | 83.091 | 82.397 | 0.02 | 0.054 | 0.114 | 0 |
| Belastingvorderingen
| 3,171.228 | 1,162.423 | 115.568 | 815.146 | 524.979 | 280.329 | 200.231 | 277.603 | 219.005 | 108.122 | 7.096 | 0.444 | 0.554 | 0.788 | 0.975 | 1.941 | 1.364 |
| Overige niet-vlottende activa
| 16.207 | 80.616 | 101.492 | 70.327 | 130.793 | 241.359 | 126.122 | 257.571 | 240.555 | 77.066 | 357.819 | 15.66 | 77.352 | 67.393 | 47.068 | 37.405 | 0.03 |
| Totaal niet-vlottende activa
| 53,599.424 | 44,856.713 | 37,694.888 | 39,181.184 | 40,153.823 | 40,765.791 | 9,974.715 | 7,291.797 | 5,805.662 | 4,723.812 | 1,143.079 | 736.857 | 424.212 | 273.817 | 189.194 | 168.634 | 116.951 |
| Totaal activa
| 73,228.464 | 70,846.492 | 44,165.326 | 42,035.564 | 46,596.855 | 44,633.927 | 17,839.857 | 11,205.934 | 7,516.329 | 6,128.555 | 1,679.067 | 1,568.684 | 1,122.744 | 1,049.614 | 388.178 | 369.879 | 288.905 |
| Passiva en Eigen Vermogen: | |||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||
| Crediteuren
| 2,311.47 | 2,711.42 | 1,033.457 | 1,023.452 | 1,771.634 | 1,128.589 | 673.868 | 299.006 | 196.162 | 111.692 | 72.072 | 41.357 | 60.349 | 33.697 | 12.198 | 10.736 | 34.245 |
| Kortlopende schulden
| 1,305.326 | 173.376 | 9,813.042 | 23,694.303 | 19,594.162 | 2,601.154 | 1,068.287 | 1,507.487 | 867.81 | 681.241 | 399.777 | 246.653 | 29.368 | 0 | 58.5 | 73.8 | 35.8 |
| Belastingschulden
| 2,361.009 | 3,967.365 | 879.154 | 247.068 | 549.126 | 396.399 | 397.918 | 333.483 | 224.217 | 114.544 | 95.515 | -10.232 | 2.618 | 7.526 | 2.933 | -1.812 | 6.128 |
| Uitgestelde opbrengsten
| 37.448 | -0 | 2,708.431 | 1,750.953 | 793.717 | 396.399 | 589.583 | 512.148 | 508.484 | 323.202 | 132.67 | 4.698 | 12.884 | 0 | 6.477 | 21.182 | 29.188 |
| Overige kortlopende verplichtingen
| 3,005.623 | 4,670.311 | 205.299 | 343.836 | 177.029 | 261.104 | 198 | 650.134 | 72.288 | 4.881 | 2.546 | 5.75 | 10.228 | 22.298 | 2.229 | 2.43 | 6.479 |
| Totaal kortlopende verplichtingen
| 6,659.867 | 7,555.106 | 13,760.229 | 26,812.545 | 22,336.542 | 4,387.246 | 2,529.737 | 2,968.776 | 1,644.746 | 1,121.017 | 607.065 | 298.458 | 112.828 | 55.995 | 79.404 | 108.148 | 105.712 |
| Langlopende verplichtingen: | |||||||||||||||||
| Langetermijnschulden
| 9,544.758 | 8,531.651 | 10,828.749 | 6,329.364 | 14,326.021 | 27,653.566 | 3,960.102 | 1,934.168 | 1,456.68 | 2.473 | 176 | 230 | 0 | 15 | 50 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 12.925 | 59.447 | 72.57 | 73.98 | 75.247 | 53.448 | 40.395 | 40.265 | 40.918 | 30.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1,227.433 | 1,329.512 | 978.52 | 944.009 | 555.147 | 379.718 | 544.912 | 278.458 | 191.879 | 118.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,503.42 | 303.013 | 373.575 | 443.142 | 394.449 | 222.724 | 129.737 | 189.742 | 109.994 | 111.096 | 30.513 | 28.951 | 25.675 | 24.805 | 21.41 | 16.055 | 4.5 |
| Totaal niet-vlottende verplichtingen
| 12,288.536 | 10,223.624 | 12,253.414 | 7,790.496 | 15,350.863 | 28,309.456 | 4,675.145 | 2,442.633 | 1,799.471 | 263.062 | 206.513 | 258.951 | 25.675 | 39.805 | 71.41 | 16.055 | 4.5 |
| Totaal passiva
| 18,948.403 | 17,778.73 | 26,013.642 | 34,603.04 | 37,687.405 | 32,696.703 | 7,204.883 | 5,411.408 | 3,444.217 | 1,384.078 | 813.578 | 557.409 | 138.503 | 95.8 | 150.814 | 124.203 | 110.212 |
| Eigen vermogen: | |||||||||||||||||
| Preferente aandelen
| 0 | 0 | 232.868 | 260.094 | 346.767 | 484.004 | 0 | 725.177 | 774.424 | 599.193 | 442.773 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1,641.222 | 1,641.222 | 1,477.099 | 1,477.099 | 1,477.099 | 1,142.053 | 1,142.053 | 994.422 | 261.469 | 258.76 | 147 | 147 | 147 | 98 | 73.5 | 73.5 | 72 |
| Ingehouden winsten
| 25,412.925 | 23,037.871 | -722.487 | -2,717.342 | -873.749 | 5,366.691 | 3,616.201 | 1,695.532 | 282.164 | 43.048 | -25.035 | 122.026 | 98.965 | 72.394 | 36.896 | 40.57 | 1.17 |
| Overige gereserveerde algehele resultaten
| 975.521 | 735.045 | -232.868 | -260.094 | -346.767 | -484.004 | 199.832 | -725.177 | -774.424 | -599.193 | -442.773 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 23,489.99 | 23,080.072 | 12,006.668 | 6,446.369 | 6,359.629 | 3,627.41 | 4,111.584 | 1,901.36 | 2,528.792 | 2,655.359 | 743.523 | 742.248 | 738.275 | 783.42 | 126.968 | 123.573 | 106.449 |
| Totaal eigen vermogen van aandeelhouders
| 51,519.658 | 48,494.21 | 12,761.28 | 5,206.126 | 6,962.979 | 10,136.153 | 9,069.67 | 4,591.315 | 3,072.425 | 2,957.167 | 865.488 | 1,011.274 | 984.24 | 953.814 | 237.363 | 237.643 | 179.619 |
| Totaal eigen vermogen
| 54,236.643 | 53,067.762 | 18,151.683 | 7,432.524 | 8,909.449 | 11,937.224 | 10,634.975 | 5,794.526 | 4,072.112 | 4,744.476 | 2,884.51 | 1,011.274 | 984.24 | 953.814 | 274.259 | 245.676 | 178.693 |
| Totaal passiva en aandeelhoudersvermogen
| 73,228.464 | 70,846.492 | 44,165.326 | 42,035.564 | 46,596.855 | 44,633.927 | 17,839.857 | 11,205.934 | 7,516.329 | 6,128.555 | 1,679.067 | 1,568.684 | 1,122.744 | 1,049.614 | 388.178 | 369.879 | 288.905 |