Guangzhou Haige Communications Group Incorporated Company
SZSE:002465.SZ
11.67 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,175.177 | 1,436.527 | 1,144.317 | 2,388.583 | 1,158.226 | 1,842.998 | 1,034.004 | 1,906.311 | 1,224.747 | 1,546.752 | 937.801 | 1,917.788 | 1,114.958 | 1,569.05 | 872.349 | 2,019.74 | 998.715 | 1,318.002 | 785.608 | 1,761.665 | 869.9 | 1,220.668 | 754.875 | 1,502.709 | 740.213 | 1,064.38 | 762.494 | 1,095.053 | 590.524 | 922.226 | 744.268 | 1,724.126 | 798.331 | 995.793 | 600.484 | 1,765.679 | 719.729 | 804.674 | 516.498 | 1,332.473 | 563.731 | 673.599 | 384.025 | 804.239 | 321.143 | 340.238 | 218.14 | 451.058 | 278.229 | 269.529 | 212.328 | 341.028 | 211.541 | 242.634 | 204.395 | 313.284 | 224.565 | 260.667 | 167.239 | 258.716 | 218.734 |
Kosten van de omzet
| 878.645 | 1,005.806 | 779.207 | 1,721.446 | 773.655 | 1,197.111 | 702.574 | 1,256.082 | 844.982 | 943.554 | 607.161 | 1,197.247 | 709.385 | 955.455 | 568.229 | 1,226.738 | 612.863 | 845.284 | 577.918 | 1,052.363 | 551.936 | 741.838 | 525.821 | 858.986 | 507.203 | 679.327 | 493.919 | 651.802 | 379.124 | 527.967 | 452.376 | 1,091.683 | 485.15 | 545.511 | 337.081 | 1,036.984 | 417.611 | 419.061 | 278.954 | 746.67 | 319.989 | 360.486 | 215.996 | 401.433 | 149.978 | 135.536 | 101.421 | 216.908 | 134.533 | 117.62 | 106.288 | 169.873 | 94.612 | 115.379 | 121.399 | 164.626 | 121.172 | 121.966 | 78.859 | 119.095 | 125.181 |
Brutowinst
| 296.531 | 430.721 | 365.11 | 667.137 | 384.571 | 645.887 | 331.43 | 650.229 | 379.764 | 603.198 | 330.64 | 720.54 | 405.574 | 613.596 | 304.12 | 793.002 | 385.852 | 472.717 | 207.691 | 709.303 | 317.964 | 478.83 | 229.054 | 643.723 | 233.01 | 385.053 | 268.575 | 443.251 | 211.4 | 394.26 | 291.892 | 632.443 | 313.182 | 450.282 | 263.403 | 728.695 | 302.118 | 385.613 | 237.544 | 585.803 | 243.742 | 313.113 | 168.029 | 402.806 | 171.165 | 204.702 | 116.72 | 234.15 | 143.696 | 151.91 | 106.039 | 171.155 | 116.929 | 127.255 | 82.996 | 148.658 | 103.394 | 138.701 | 88.38 | 139.62 | 93.553 |
Brutowinstmarge
| 0.252 | 0.3 | 0.319 | 0.279 | 0.332 | 0.35 | 0.321 | 0.341 | 0.31 | 0.39 | 0.353 | 0.376 | 0.364 | 0.391 | 0.349 | 0.393 | 0.386 | 0.359 | 0.264 | 0.403 | 0.366 | 0.392 | 0.303 | 0.428 | 0.315 | 0.362 | 0.352 | 0.405 | 0.358 | 0.428 | 0.392 | 0.367 | 0.392 | 0.452 | 0.439 | 0.413 | 0.42 | 0.479 | 0.46 | 0.44 | 0.432 | 0.465 | 0.438 | 0.501 | 0.533 | 0.602 | 0.535 | 0.519 | 0.516 | 0.564 | 0.499 | 0.502 | 0.553 | 0.524 | 0.406 | 0.475 | 0.46 | 0.532 | 0.528 | 0.54 | 0.428 |
Onderzoek- en ontwikkelingskosten
| 225.016 | 233.726 | 228.207 | 258.929 | 229.586 | 209.515 | 211.975 | 173.764 | 203.222 | 218.5 | 192.594 | 169.166 | 215.917 | 232.804 | 180.533 | 208.203 | 177.714 | 162.524 | 143.435 | 198.417 | 161.275 | 164.344 | 153.747 | 197.765 | 151.386 | 140.825 | 154.027 | 830.369 | 135.665 | 315.239 | 0 | 508.8 | 0 | 231.874 | 0 | 484.368 | 0 | 223.818 | 0 | 342.616 | 0 | 169.448 | 0 | 274.564 | 0 | 120.749 | 0 | 218.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 206.589 | -42.352 | 71.423 | -189.977 | 194.748 | -22.43 | 68.688 | -119.85 | 165.94 | -25.664 | 69.213 | -104.042 | 147.234 | -21.147 | 73.68 | -110.093 | 69.181 | -12.858 | 49.035 | -101.844 | 63.392 | -8.525 | 48.842 | -114.665 | 66.406 | -163.391 | 223.607 | -545.184 | 201.41 | -151.917 | 216.102 | -422.727 | 192.62 | -127.967 | 179.647 | -361.013 | 184.412 | -108.811 | 163.579 | -309.08 | 148.445 | -82.534 | 132.564 | -213.699 | 107.48 | -57.162 | 96.503 | -193.303 | 94.505 | 82.857 | 80.112 | -139.836 | 78.958 | -40.43 | 58.582 | -117.076 | 53.109 | 58.631 | 51.252 | 46.538 | 56.188 |
Verkoop- en marketingkosten
| 92.207 | 50.395 | 33.298 | 60.178 | 44.473 | 57.032 | 40.753 | 48.327 | 47.317 | 42.325 | 36.797 | 61.359 | 48.058 | 52.665 | 44.169 | 57.649 | 39.335 | 39.167 | 37.78 | 60.802 | 48.646 | 50.002 | 44.851 | 66.038 | 40.478 | 44.945 | 49.738 | 64.209 | 53.58 | 43.547 | 57.313 | 79.988 | 54.851 | 53.629 | 49.221 | 70.753 | 42.362 | 41.191 | 45.515 | 64.89 | 35.92 | 36.824 | 39.706 | 47.35 | 24.159 | 29.561 | 28.345 | 33.689 | 21.558 | 24.343 | 28.439 | 34.296 | 13.662 | 15.697 | 15.069 | 20.891 | 10.924 | 13.746 | 14.079 | 18.446 | 11.666 |
Verkoop-, algemene en administratieve kosten
| 107.116 | 170.448 | 104.721 | 131.75 | 239.22 | 34.602 | 109.44 | -71.523 | 213.257 | 16.662 | 106.01 | -42.683 | 195.292 | 31.518 | 117.849 | -52.443 | 108.515 | 26.309 | 86.814 | -41.042 | 112.038 | 41.477 | 93.694 | -48.627 | 106.884 | -118.446 | 273.344 | -480.975 | 254.99 | -108.369 | 273.414 | -342.739 | 247.471 | -74.337 | 228.868 | -290.26 | 226.774 | -67.619 | 209.093 | -244.19 | 184.365 | -45.711 | 172.27 | -166.349 | 131.638 | -27.601 | 124.848 | -159.614 | 116.063 | 107.2 | 108.551 | -105.541 | 92.62 | -24.733 | 73.651 | -96.185 | 64.033 | 72.378 | 65.33 | 64.984 | 67.854 |
Overige kosten
| -206.311 | -4.144 | -0.987 | -29.873 | 2.171 | 1.176 | -31.972 | 164.916 | -116.772 | 78.429 | -11.698 | -23.663 | 0.863 | -0.083 | 6.935 | 3.21 | 3.48 | 14.705 | 5.476 | 5.189 | 7.6 | 16.241 | 0.676 | 41.529 | 3.434 | 1.101 | 0.656 | -4.233 | 13.835 | -39.021 | 37.003 | 95.865 | 28.729 | 23.517 | 21.437 | 30.243 | 22.598 | 19.72 | 24.775 | 33.407 | 14.233 | 19.899 | 30.434 | 19.701 | 9.315 | 18.606 | 12.372 | 36.906 | 9.462 | 6.593 | 6.308 | 29.919 | 3.768 | 12.424 | 6.308 | 21.201 | 2.858 | 16.54 | 5.276 | 10.976 | 8.523 |
Bedrijfskosten
| 317.5 | 408.318 | 304.102 | 420.552 | 341.701 | 345.663 | 289.444 | 267.156 | 299.707 | 313.59 | 286.906 | 321.753 | 308.604 | 351.047 | 272.811 | 337.556 | 273.115 | 277.159 | 186.315 | 342.063 | 226.596 | 270.991 | 218.404 | 349.498 | 213.932 | 213.127 | 259.07 | 362.547 | 238.038 | 194.555 | 276.442 | 392.881 | 249.978 | 249.84 | 231.74 | 342.34 | 231.42 | 228.332 | 212.688 | 261.205 | 188.749 | 183.77 | 175.159 | 225.289 | 132.787 | 131.606 | 125.704 | 141.168 | 116.804 | 107.817 | 109.5 | 132.465 | 93.322 | 77.372 | 74.084 | 104.86 | 64.165 | 73.126 | 65.632 | 66.071 | 68.12 |
Bedrijfsresultaat
| -20.969 | 22.403 | 67.456 | 246.584 | 52.143 | 270.858 | 52.301 | 294.504 | 100.145 | 268.038 | 57.053 | 327.178 | 120.103 | 255.39 | 47.431 | 271.703 | 126.009 | 190.884 | 23.233 | 237.099 | 95.625 | 203.839 | 33.025 | 150.571 | 70.569 | 187.049 | 24.019 | 145.447 | 27.498 | 186.375 | 2.257 | 228.938 | 54.847 | 190.663 | 25.944 | 408.392 | 60.677 | 154.902 | 7.569 | 308.677 | 47.682 | 123.996 | -1.351 | 197.112 | 47.525 | 78.679 | 1.279 | 102.877 | 34.86 | 83.967 | 6.6 | 104.222 | 32.692 | 68.854 | 9.261 | 90.702 | 34.833 | 73.369 | 17.921 | 79.877 | 24.077 |
Bedrijfsresultaat ratio
| -0.018 | 0.016 | 0.059 | 0.103 | 0.045 | 0.147 | 0.051 | 0.154 | 0.082 | 0.173 | 0.061 | 0.171 | 0.108 | 0.163 | 0.054 | 0.135 | 0.126 | 0.145 | 0.03 | 0.135 | 0.11 | 0.167 | 0.044 | 0.1 | 0.095 | 0.176 | 0.032 | 0.133 | 0.047 | 0.202 | 0.003 | 0.133 | 0.069 | 0.191 | 0.043 | 0.231 | 0.084 | 0.193 | 0.015 | 0.232 | 0.085 | 0.184 | -0.004 | 0.245 | 0.148 | 0.231 | 0.006 | 0.228 | 0.125 | 0.312 | 0.031 | 0.306 | 0.155 | 0.284 | 0.045 | 0.29 | 0.155 | 0.281 | 0.107 | 0.309 | 0.11 |
Totaal overige inkomsten en kosten netto
| -0.444 | 0.489 | -0.987 | -1.945 | 2.171 | 1.176 | 0.614 | -4.519 | 4.969 | 2.867 | 0.577 | -23.663 | 0.863 | -0.083 | 6.935 | 3.21 | 3.48 | 14.705 | 5.476 | 5.189 | 7.6 | 16.241 | 0.676 | 41.564 | 4.637 | 5.145 | 0.656 | -1.006 | 11.419 | -39.756 | 36.928 | 95.422 | 28.66 | 23.459 | 21.34 | 29.623 | 22.587 | 19.67 | 24.761 | 33.025 | 14.118 | 19.116 | 30.435 | 21.64 | 7.124 | 18.596 | 22.635 | 36.745 | 17.494 | 6.561 | 6.308 | 34.122 | 3.744 | 12.423 | 6.308 | 21.106 | 2.856 | 16.422 | 5.276 | 10.838 | 8.523 |
Inkomen voor belasting
| -21.412 | 117.329 | 66.468 | 329.791 | 54.314 | 272.034 | 52.915 | 289.985 | 104.212 | 270.905 | 57.629 | 303.514 | 120.966 | 255.308 | 54.366 | 274.913 | 129.489 | 205.588 | 28.709 | 242.289 | 103.226 | 220.079 | 33.702 | 192.1 | 74.003 | 188.149 | 24.675 | 143.196 | 40.11 | 146.653 | 39.202 | 324.36 | 83.507 | 214.122 | 47.283 | 438.015 | 83.263 | 174.572 | 32.33 | 341.702 | 61.8 | 143.112 | 29.084 | 218.752 | 54.649 | 97.275 | 13.65 | 139.622 | 44.386 | 90.528 | 12.908 | 138.345 | 36.436 | 81.277 | 15.569 | 111.808 | 37.689 | 89.791 | 23.197 | 90.715 | 32.6 |
Inkomen voor belasting ratio
| -0.018 | 0.082 | 0.058 | 0.138 | 0.047 | 0.148 | 0.051 | 0.152 | 0.085 | 0.175 | 0.061 | 0.158 | 0.108 | 0.163 | 0.062 | 0.136 | 0.13 | 0.156 | 0.037 | 0.138 | 0.119 | 0.18 | 0.045 | 0.128 | 0.1 | 0.177 | 0.032 | 0.131 | 0.068 | 0.159 | 0.053 | 0.188 | 0.105 | 0.215 | 0.079 | 0.248 | 0.116 | 0.217 | 0.063 | 0.256 | 0.11 | 0.212 | 0.076 | 0.272 | 0.17 | 0.286 | 0.063 | 0.31 | 0.16 | 0.336 | 0.061 | 0.406 | 0.172 | 0.335 | 0.076 | 0.357 | 0.168 | 0.344 | 0.139 | 0.351 | 0.149 |
Belastingkosten
| -15.119 | -51.879 | 13.595 | -31.312 | 3.669 | -3.841 | 10.381 | -5.841 | 2.627 | 19.655 | 9.715 | 10.364 | 5.543 | 14.928 | 9.82 | 26.907 | 7.597 | 14.356 | 7.352 | 4.409 | 11.283 | 14.496 | 10.221 | -7.646 | 7.101 | 22.979 | 9.88 | -15.164 | 10.361 | 20.285 | 12.595 | 13.681 | 12.863 | 23.716 | 11.154 | 37.979 | 13.07 | 14.499 | 8.317 | 20.303 | 8.255 | 18.289 | 1.949 | 27.719 | 7.174 | 0.484 | 1.028 | 6.893 | 6.492 | 8.873 | 0.775 | 22.805 | 4.833 | 6.189 | 1.287 | 1.301 | 9.502 | 6.226 | 2.594 | -3.085 | 8.722 |
Nettowinst
| -10.907 | 153.32 | 42.507 | 344.396 | 47.22 | 269.13 | 42.262 | 272.809 | 103.837 | 239.338 | 52.215 | 271.465 | 107.438 | 226.405 | 48.304 | 254.939 | 117.08 | 182.093 | 31.513 | 208.397 | 88.202 | 191.783 | 31.089 | 174.418 | 68.458 | 160.623 | 26.696 | 115.774 | 39.198 | 119.858 | 18.454 | 279.248 | 56.062 | 167.94 | 26.901 | 353.029 | 57.636 | 145.667 | 23.255 | 264.861 | 43.665 | 114.904 | 19.296 | 165.38 | 44.732 | 99.4 | 16.687 | 123.754 | 39.158 | 85.446 | 14.878 | 110.889 | 32.894 | 75.917 | 13.507 | 106.576 | 28.351 | 84.423 | 21.783 | 87.365 | 23.71 |
Nettowinstmarge
| -0.009 | 0.107 | 0.037 | 0.144 | 0.041 | 0.146 | 0.041 | 0.143 | 0.085 | 0.155 | 0.056 | 0.142 | 0.096 | 0.144 | 0.055 | 0.126 | 0.117 | 0.138 | 0.04 | 0.118 | 0.101 | 0.157 | 0.041 | 0.116 | 0.092 | 0.151 | 0.035 | 0.106 | 0.066 | 0.13 | 0.025 | 0.162 | 0.07 | 0.169 | 0.045 | 0.2 | 0.08 | 0.181 | 0.045 | 0.199 | 0.077 | 0.171 | 0.05 | 0.206 | 0.139 | 0.292 | 0.076 | 0.274 | 0.141 | 0.317 | 0.07 | 0.325 | 0.155 | 0.313 | 0.066 | 0.34 | 0.126 | 0.324 | 0.13 | 0.338 | 0.108 |
WPA (Winst Per Aandeel)
| -0.004 | 0.062 | 0.02 | 0.14 | 0.021 | 0.12 | 0.018 | 0.12 | 0.045 | 0.11 | 0.023 | 0.13 | 0.045 | 0.094 | 0.021 | 0.11 | 0.05 | 0.058 | 0.01 | 0.071 | 0.03 | 0.062 | 0.01 | 0.076 | 0.03 | 0.06 | 0.01 | 0.059 | 0.02 | 0.065 | 0.01 | 0.15 | 0.03 | 0.062 | 0.01 | 0.18 | 0.03 | 0.063 | 0.01 | 0.13 | 0.02 | 0.058 | 0.01 | 0.086 | 0.022 | 0.05 | 0.008 | 0.063 | 0.02 | 0.038 | 0.007 | 0.056 | 0.017 | 0.038 | 0.007 | 0.069 | 0.018 | 0.058 | 0.015 | 0.059 | 0.016 |
Verwaterde WPA
| -0.004 | 0.062 | 0.02 | 0.14 | 0.021 | 0.12 | 0.018 | 0.12 | 0.045 | 0.1 | 0.023 | 0.13 | 0.045 | 0.094 | 0.021 | 0.11 | 0.05 | 0.058 | 0.01 | 0.071 | 0.03 | 0.062 | 0.01 | 0.076 | 0.03 | 0.06 | 0.01 | 0.059 | 0.02 | 0.065 | 0.01 | 0.15 | 0.03 | 0.062 | 0.01 | 0.18 | 0.03 | 0.063 | 0.01 | 0.13 | 0.02 | 0.058 | 0.01 | 0.086 | 0.022 | 0.05 | 0.008 | 0.063 | 0.02 | 0.038 | 0.007 | 0.056 | 0.017 | 0.038 | 0.007 | 0.069 | 0.018 | 0.058 | 0.015 | 0.059 | 0.016 |
EBITDA
| -10.468 | 174.961 | 129.203 | 388.188 | 112.495 | 321.469 | 102.528 | 293.201 | 146.882 | 311.497 | 101.214 | 304.627 | 160.258 | 294.919 | 94.698 | 305.21 | 171.834 | 247.603 | 72.867 | 244.087 | 153.28 | 265.55 | 76.943 | 200.541 | 80.118 | 214.045 | 35.13 | 238.028 | 58.144 | 201.858 | 15.45 | 422.083 | 63.204 | 262.494 | 34.231 | 555.084 | 70.697 | 224.346 | 24.856 | 438.477 | 54.993 | 185.944 | -6.682 | 285.142 | 38.379 | 122.999 | -8.935 | 220.517 | 26.892 | 44.093 | -3.46 | 192.457 | 23.607 | 89.087 | 8.911 | 143.71 | 39.229 | 95.644 | 22.748 | 122.911 | 25.433 |
EBITDA ratio
| -0.009 | 0.048 | 0.066 | 0.125 | 0.051 | 0.171 | 0.054 | 0.213 | 0.088 | 0.2 | 0.061 | 0.231 | 0.108 | 0.177 | 0.065 | 0.244 | 0.133 | 0.172 | 0.043 | 0.22 | 0.129 | 0.2 | 0.047 | 0.27 | 0.108 | 0.201 | -0.005 | 0.302 | -0.041 | 0.225 | 0.024 | 0.273 | 0.08 | 0.276 | 0.057 | 0.324 | 0.097 | 0.284 | 0.048 | 0.333 | 0.095 | 0.291 | -0.017 | 0.351 | 0.128 | 0.368 | -0.041 | 0.5 | 0.096 | 0.164 | -0.016 | 0.551 | 0.112 | 0.367 | 0.044 | 0.455 | 0.166 | 0.367 | 0.136 | 0.473 | 0.114 |