Guangzhou Zhujiang Brewery Co., Ltd

SZSE:002461.SZ

8.24 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,190.9578,197.5538,575.4317,751.6376,701.57,093.6137,629.5137,020.5136,891.2546,713.4067,049.3986,886.3666,647.5736,786.0947,218.4726,535.5216,107.4056,168.8696,522.4185,612.6064,488.7933,800.8883,271.6843,807.6882,080.323,197.7812,156.004454.465346.287377.4921,925.504326.5131,770.651132.044280.455239.312220.02759.499679.04671.331416.289753.8711,031.687599.884195.314442.561387.596423.696321.914399.519344.26479.031461.422334.065463.597492.852391.806419.058589.987246.905214.331243.962
Kortetermijnbeleggingen 340.644160.2980.6180.1740.302157.291499.888329.319405.706293.289411.4166.288160.10650.06173.08684.174296.643258.54288.20245.18419.1135.12903,363.204,090.305,82905,743.1205,481.0401,119.502270549000000005015000.0080.0080.0080.008000.0080.00800.0080.008-0.003
Liquide middelen en kortetermijnbeleggingen 7,531.6018,357.8438,656.0427,831.8076,741.8027,250.9048,129.4017,349.8327,296.9597,006.6957,460.7987,052.6546,807.6796,836.1557,291.5586,619.6956,404.0486,427.4116,610.6195,657.794,507.9033,836.0173,271.6843,807.6882,080.323,197.7812,156.004454.465346.287377.4921,925.504326.5131,770.651132.044280.455239.312220.02759.499679.04671.331416.289753.8711,031.687599.884195.314442.561437.596438.696321.914399.519344.26479.031461.422334.065463.597492.852391.806419.058589.987246.905214.331243.962
Nettovorderingen 79.64528.49735.03427.53727.03122.43336.15824.38829.02918.56429.49334.88226.40118.2480326.0126.35225.5326.685023.37285.03258.274123.70221.54796.42342.519152.689.71184.357139.45220.048170.303186.48249.61265.93280.304266.696306.647329.198376.422415.1360520.50557.1920677.238548.859618.762000000000000
Voorraad 663.432660.1041,888.1611,853.5521,839.0021,804.3151,791.2231,821.6571,789.8261,802.5161,701.7841,761.9361,661.6991,659.3252,182.4572,187.8812,109.0782,088.96503.845499.676498.705535.004534.378494.645526.574500.607514.46542.212536.924573.041550.582567.213572.782588.439571.948600.269658.088673.52685.855671.003687.457676.275695.961718.774754.125729.355770.906767.472767.711707.712861.096828.909828.331729.939781.227775.907649.564568.405607.074527.117508.582526.45
Overige vlottende activa 37.58742.1438.91435.5457.61938.56834.61921.45467.74281.88938.6822.73957.79937.51818.321.60270.35828.814162.179605.92738.2251,454.0492,158.8613,390.8764,878.3224,119.5275,408.2565,857.9445,984.0035,764.7644,400.9125,519.8033,612.1271,179.962619.32325.16131.832638.10397.49387.30176.33363.82222.26349.39397.21627.15337.46492.18127.35938.02645.556709.938626.451709.467883.915792.162846.208863.846781.93752.696475.915588.215
Totaal vlottende activa 8,312.2649,088.58410,618.1519,748.4378,665.4539,131.4369,991.4019,246.6989,183.5578,909.6639,235.9238,894.1268,558.0478,560.0089,516.1829,155.1878,583.4848,573.9587,293.1956,905.9255,768.2055,919.4936,023.1977,816.917,604.3617,914.3388,121.247,018.7966,956.9246,899.6537,016.4486,612.4016,125.8632,086.9261,721.3341,430.671,290.251,637.8191,769.0341,758.8331,556.51,909.1032,197.1491,866.8491,601.9831,756.261,814.9191,975.5861,765.8421,746.741,850.9132,017.8781,916.2041,773.4712,128.742,060.9211,887.5781,851.3091,978.9911,526.7171,198.8281,358.627
Niet-vlottende activa:
Materiële vaste activa, netto 4,042.4143,919.4663,494.333,484.3793,474.543,468.4233,386.6013,323.5443,164.3893,104.3823,053.8622,993.5343,014.2663,024.1992,907.0872,924.6682,957.5313,002.4923,188.4143,217.693,220.6923,245.0063,282.5353,286.3653,314.7793,361.5163,415.7573,447.6623,471.4433,487.3853,532.8533,574.4433,620.0123,650.3173,818.9714,063.1354,050.8954,035.7663,934.8643,784.573,673.8413,545.1163,403.3973,257.1353,133.5223,109.373,076.2733,124.413,052.1793,072.6563,090.6183,073.3642,937.1652,876.9932,814.6152,848.2772,861.1152,866.4252,797.1232,750.4122,796.4082,828.72
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,200.3542,208.2551,305.3011,308.7071,315.461,322.1941,336.3611,355.9541,363.0711,370.5621,371.6681,378.0011,384.851,391.509932.573939.789944.238948.722,351.7222,385.2662,355.052,366.3522,377.768519.199521.122523.541537.434540.109542.611545.187548.016550.757553.501556.251680.458682.301685.794689.301704.18707.787710.672714.294576.911579.764770.904774.537776.92781.12779.962783.586790.113794.228743.451747.323670.033639.312642.369645.594637.03640.158646.593649.748
Goodwill en immateriële activa 2,200.3542,208.2551,305.3011,308.7071,315.461,322.1941,336.3611,355.9541,363.0711,370.5621,371.6681,378.0011,384.851,391.509932.573939.789944.238948.722,351.7222,385.2662,355.052,366.3522,377.768519.199521.122523.541537.434540.109542.611545.187548.016550.757553.501556.251680.458682.301685.794689.301704.18707.787710.672714.294576.911579.764770.904774.537776.92781.12779.962783.586790.113794.228743.451747.323670.033639.312642.369645.594637.03640.158646.593649.748
Langetermijnbeleggingen -185.42-5.06673.656202.053113.964-3.025-345.783-175.214-251.6154.105-261.4-16.288-10.10699.93926.91415.826-196.643-158.54211.79854.81680.8964.8711001001000000000000014.8770000000000-14.9920.0080.008000000000000.011
Belastingvorderingen 415.735412.164356.882369.33399.384386.672342.208344.156356.6230354.781368.235377.043378.444370.611374.18377.845372.488366.259373.223382.932382.783376.124377.509385.723383.877352.291354.578364.138361.73299.201294.652313.385311.07798.16292.63395.98393.93991.16191.42188.60786.74187.00383.95782.08379.41474.33875.44675.84871.60769.53170.13872.79969.13858.56958.46957.24956.1352.39853.08251.23156.487
Overige niet-vlottende activa 476.629284.59176.64414.50894.234212.244534.195358.702446.171408.824429.287179.872173.86863.76585.46397.364310.03268.78391.54248.56522.53242.2297.3137.4348.8079.789.97610.17410.33210.52510.5629.94610.12310.29510.46914.351-0.00728.11428.43828.72529.03229.28329.71624.60824.78524.96328.50343.5162626.06618.62218.64118.66117.1460.0080.0080.0080.0080.0080.0080.008-0.003
Totaal niet-vlottende activa 6,949.7136,819.4095,406.8135,378.9765,397.5825,386.5085,253.5825,207.1425,078.6535,037.8734,948.1984,903.3554,939.9224,957.8574,322.6474,351.8264,393.0014,433.9426,009.7356,079.566,062.0976,101.2426,143.7394,290.5074,330.4314,278.7134,315.4594,352.5224,388.5244,404.8284,390.6324,429.7994,497.0224,527.944,608.064,852.424,847.5424,847.124,758.6444,612.5034,502.1524,375.4344,097.0273,945.4634,011.2943,988.2833,956.0344,009.53,933.9973,953.9233,968.8843,956.3723,772.0753,710.63,543.2243,546.0673,560.743,568.1583,486.5593,443.663,494.243,534.963
Totaal activa 15,261.97715,907.99416,024.96315,127.41314,063.03514,517.94415,244.98314,453.8414,262.2113,947.53514,184.12113,797.4813,497.96813,517.86413,838.82913,507.01412,976.48413,007.913,302.9312,985.48511,830.30212,020.73512,166.93612,107.41811,934.79212,193.05212,436.69911,371.31811,345.44811,304.48111,407.0811,042.210,622.8846,614.8666,329.3936,283.096,137.7926,484.9396,527.6786,371.3366,058.6526,284.5376,294.1765,812.3125,613.2775,744.5445,770.9545,985.0865,699.8395,700.6635,819.7975,974.2495,688.2795,484.0715,671.9635,606.9885,448.3195,419.4675,465.554,970.3784,693.0684,893.59
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9.485638.776954.721715.963652.279624.081749.4713.889516.219516.104678.433672.857479.127490.869614.787652.371420.909514.858724.309712.278470.318586.617744.501717.514673.89682.335772.87743.267741.714861.541980.909900.02728.953975.3661,035.803939.174490.5671,109.5181,242.157957.004842.989924.089864.725777.806594.76575.931754.695960.85827.835700.081685.913689.539596.93563.401628.308644.798650.15640.92485.335464.034374.037410.059
Kortlopende schulden 1,657.6672,449.9532,270.9921,882.9271,081.1771,598.4542,193.6381,196.7031,296.1761,495.017990.011886.901896.81893.784972.857971.392477.295763.693759.3541,259.354500500500769.771769.771960.015960.015802.854453.188272.456277.687277.6870000002.6390000110110200789840.6798749401,150.748857.389840.25303.548285.548847.548299.998259.998416.998349.241,188.291,246.773
Belastingschulden 128.14946.235172.64947.232104.81655.438162.165174.12111.5560184.721167.15587.47351.457164.265130.81783.83848.315142.295135.48252.48642.097119.998129.11389.79394.101116.37130.403127.838113.621115.779109.629264.286253.131105.65100.87472.25671.4686.806120.50958.90839.49874.561106.36944.41764.40160.18772.58242.49261.73438.49846.1886.752.09788.59983.62241.73150.86349.38289.60263.56751.195
Uitgestelde opbrengsten 000486.7781,232.4681,305.2541,305.5181,318.219573.8930624.9470668.761,254.8041,388.7361,291.7941,157.031,163.2781,320.4671,256.9071,099.0461,119.3541,221.2851,166.194993.7761,036.6581,230.6151,177.718920.818919.149934.825744.25900690.23526.609412.496415.359491.529442.954281.423286.504366.462332.513200.548297.046478.203450.738272.035339.308336.915327.688200.693322.523431.762313.758221.213249.462313.208325.47237.638353.077
Overige kortlopende verplichtingen 1,873.7841,331.811,175.5251,322.082-94.452-43.403626.287336.2261,049.5671,297.858587.9071,189.7931,121.5431,213.928-153.663469.599404.693461.451503.181458.638362.2597.094-60.1731,084.22-50.1621,011.735-22.6261,047.315831.8866.031879.756673.536551.437599.637642.202477.165789.285-28.166460.598371.658259.781535.153580.194517.324436.716263.941554.311515.438369.394416.115346.565824.184732.7031,308.1741,383.623777.8291,225.0991,243.7281,293.1571,262.668200.802332.928
Totaal kortlopende verplichtingen 3,669.0854,466.7744,573.8873,968.2042,976.2893,539.8234,258.4533,739.1573,547.4113,308.9783,066.022,916.7062,584.9532,650.0392,986.9822,922.4532,349.0772,447.0872,804.2513,228.6732,069.4952,255.1622,525.6112,700.6172,477.0672,748.1853,057.2442,161.3152,154.5392,113.652,254.1311,960.8721,544.6751,828.1341,783.6551,517.2131,352.1091,568.1721,792.1991,449.1711,161.6771,498.741,519.481,511.4991,185.8921,104.2732,158.1932,389.5492,113.7212,117.932,221.7232,417.3012,176.5832,227.222,386.0792,353.7972,216.9772,195.512,244.8722,165.5451,826.6962,040.955
Langlopende verplichtingen:
Langetermijnschulden 9.3849.6389.88912.08912.34112.5764.4114.4114.4114.411500500.617500.617500.617502.069502.8503.39850050000000000000000000000.817209.074199.54882.034208.395138.31479.084289.063255.735255.566255.555255.749257.081257.081257.3437.34310.37310.3739.7589.75812.89812.89812.89814.703
Uitgestelde opbrengsten niet-vlottend 817.424829.656846.527863.637878.946893.747901.884908.825923.7050955.425971.169983.358998.3281,008.5681,027.7641,055.7681,057.6291,068.0361,090.6311,105.7411,119.8661,127.0761,141.3191,155.6351,170.541,182.0261,171.6531,183.711,198.6481,178.6651,191.8751,196.6311,211.0851,034.4041,309.3871,346.4041,484.3211,320.1451,331.371,328.5921,341.1680001,043.3570000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 27.64424.9825.36727.36129.42231.78322.82324.34625.519021.59722.17323.46824.7817.55417.89219.65720.10618.96118.9614.74914.7529.298.6388.638.64000000000000-0.817-209.074-199.548-82.034000-1,043.3570000000000000000
Overige niet-vlottende verplichtingen 000000000964.84900000000000001,141.3190000000000000000001,208.206836.8731,033.7851,043.35741.94645.76152.67855.26356.22551.66742.26442.62127.53628.0322.86523.18321.00715.80216.49814.882
Totaal niet-vlottende verplichtingen 854.451864.274881.78239.45920.71938.106929.118937.582953.635969.261,477.0211,493.9591,507.4421,523.7251,528.1911,548.4561,578.8231,577.7351,586.9971,109.5911,120.491,134.6191,136.3661,149.9571,164.2651,179.1811,182.0261,171.6531,183.711,198.6481,178.6651,191.8751,196.6311,211.0851,034.4041,309.3871,346.4041,484.3211,320.9621,540.4441,528.141,423.2031,416.602975.1871,112.8681,332.42297.681301.327308.233311.012313.306308.747299.60749.96437.90938.40332.62332.94233.90628.729.39629.585
Totaal passiva 4,523.5375,331.0485,455.6694,007.6543,896.9984,477.9295,187.5714,676.7384,501.0464,278.2384,543.0414,410.6654,092.3964,173.7634,515.1734,470.9083,927.94,024.8224,391.2484,338.2643,189.9853,389.7813,661.9773,850.5743,641.3323,927.3664,239.273,332.9673,338.2493,312.2983,432.7973,152.7472,741.3063,039.222,818.0592,826.62,698.5133,052.4933,113.1612,989.6152,689.8172,921.9422,936.0822,486.6852,298.7612,436.6932,455.8742,690.8762,421.9542,428.9412,535.0292,726.0482,476.1912,277.1842,423.9882,392.22,249.62,228.4522,278.7782,194.2451,856.0932,070.54
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3282,213.3281,106.6641,106.6641,106.6641,106.6641,106.664680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162680.162610.162610.162610.162
Ingehouden winsten 3,612.9383,455.913,517.9393,211.2063,109.0182,988.0673,021.9682,744.6412,730.9122,896.6742,636.1142,379.4082,402.2342,331.1882,329.5322,045.4542,059.4841,989.4521,936.5951,677.2491,673.1141,652.7051,608.4481,365.9711,405.011,375.4061,339.3111,178.3411,150.971,133.1141,133.141,045.5261,040.3541,028.2231,033.677982.081969.867959.032960.656924.445913.834906.5912.78882.78869.013862.977873.225853.503838.957833.525848.661827.75788.786783.529827.534795.135778.657769.875772.296740.135801.897798.802
Overige gereserveerde algehele resultaten 000352.5594,774.244352.5594,760.166338.4814,760.1663.0794,737.361315.6764,737.361315.6764,722.441300.7564,721.689000082.0920000000000-000000-000-0-0-0-0-0-0000000000000000
Overige totale aandeelhoudersvermogen 4,840.7264,840.7264,774.2444,774.24404,774.24404,421.68504,504.52904,421.68504,421.68504,722.44104,721.6894,710.4844,710.484-04,710.4844,630.9494,630.9494,630.9494,631.2384,600.2434,600.2435,706.9075,706.9075,692.8345,692.8345,693.0721,822.6351,752.2941,752.2941,752.2941,752.2941,736.921,736.921,736.921,736.921,730.2511,730.2511,730.2511,730.2511,725.2671,725.2671,725.2671,725.2671,724.3021,724.3021,724.3021,724.3021,721.781,721.781,721.781,721.781,714.3791,406.2661,406.2661,396.578
Totaal eigen vermogen van aandeelhouders 10,666.99210,509.96510,505.51110,198.77810,096.599,975.6399,995.4639,718.1369,704.4079,617.619,586.8049,330.0979,352.9239,281.8789,265.3028,981.2238,994.5018,924.4698,860.4078,601.0628,596.9278,576.5178,452.7258,210.2498,249.2878,219.6838,152.8837,991.9137,964.5427,946.6857,932.6387,845.0247,840.093,531.023,466.1333,414.5363,402.3233,391.4873,377.7383,341.5273,330.9163,323.5823,323.1933,293.1933,279.4263,273.393,278.6543,258.9323,244.3863,238.9543,253.1253,232.2143,193.253,187.9933,229.4753,197.0773,180.5993,171.8173,166.8372,756.5632,818.3252,805.541
Totaal eigen vermogen 10,738.4410,576.94610,569.29410,256.12110,166.03710,040.01510,057.4119,777.1019,761.1649,669.2979,641.089,386.8159,405.5739,344.1019,323.6569,036.1059,048.5858,983.0788,911.6828,647.2218,640.3178,630.9548,504.9598,256.8448,293.468,265.6858,197.4298,038.3518,007.1997,992.1837,974.2847,889.4537,881.5783,575.6463,511.3353,456.493,439.2793,432.4463,414.5163,381.7213,368.8353,362.5953,358.0953,325.6273,314.5173,307.8513,315.083,294.2113,277.8853,271.7223,284.7683,248.2013,212.0883,206.8873,247.9763,214.7883,198.7193,191.0153,186.7712,776.1322,836.9762,823.051
Totaal passiva en aandeelhoudersvermogen 15,261.97715,907.99416,024.96315,127.41314,063.03514,517.94415,244.98314,453.8414,262.2113,947.53514,184.12113,797.4813,497.96813,517.86413,838.82913,507.01412,976.48413,007.913,302.9312,985.48511,830.30212,020.73512,166.93612,107.41811,934.79212,193.05212,436.69911,371.31811,345.44811,304.48111,407.0811,042.210,622.8846,614.8666,329.3936,283.096,137.7926,484.9396,527.6786,371.3366,058.6526,284.5376,294.1765,812.3125,613.2775,744.5445,770.9545,985.0865,699.8395,700.6635,819.7975,974.2495,688.2795,484.0715,671.9635,606.9885,448.3195,419.4675,465.554,970.3784,693.0684,893.59