Great Chinasoft Technology Co.,Ltd.
SZSE:002453.SZ
10.61 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 177.985 | 121.021 | 124.788 | 153.122 | 131.983 | 136.817 | 129.417 | 110.799 | 737.214 | 925.881 | 923.456 | 1,166.422 | 1,124.85 | 861.9 | 789.145 | 1,010.533 | 649.152 | 676.25 | 403.455 | 709.798 | 700.563 | 660.561 | 564.104 | 634.82 | 743.935 | 434.785 | 247.188 | 382.834 | 435.411 | 426.218 | 228.198 | 353.085 | 322.202 | 283.447 | 235.484 | 245.208 | 251.158 | 306.293 | 259.998 | 263.644 | 281.026 | 305.767 | 189.741 | 355.274 | 265.62 | 273.922 | 226.852 | 274.173 | 238.056 | 266.672 | 265.115 | 242.526 | 225.55 | 219.624 | 186.168 | 217.792 | 162.059 | 183.418 | 115.117 | 138.661 | 109.104 |
Kosten van de omzet
| 161.972 | 116.877 | 116.591 | 149.815 | 123.664 | 146.723 | 111.53 | 129.335 | 671.877 | 835.401 | 846.372 | 1,064.958 | 1,017.11 | 792.303 | 733.495 | 945.715 | 602.501 | 604.995 | 376.435 | 689.743 | 608.965 | 589.827 | 506.563 | 544.683 | 672.515 | 339.303 | 186.814 | 262.213 | 370.567 | 363.094 | 192 | 298.932 | 274.625 | 220.847 | 186.25 | 177.012 | 210.665 | 252.322 | 215.656 | 220.48 | 231.344 | 255.156 | 148.072 | 314.503 | 220.588 | 221.142 | 185.241 | 210.082 | 192.138 | 205.818 | 216.509 | 195.599 | 183.665 | 178.412 | 146.922 | 169.619 | 137.228 | 150.04 | 92.778 | 109.672 | 83.388 |
Brutowinst
| 16.013 | 4.144 | 8.197 | 3.308 | 8.32 | -9.906 | 17.887 | -18.537 | 65.337 | 90.48 | 77.084 | 101.465 | 107.74 | 69.598 | 55.65 | 64.818 | 46.652 | 71.255 | 27.02 | 20.056 | 91.599 | 70.734 | 57.541 | 90.137 | 71.42 | 95.482 | 60.374 | 120.621 | 64.843 | 63.124 | 36.198 | 54.154 | 47.577 | 62.6 | 49.234 | 68.196 | 40.493 | 53.971 | 44.342 | 43.164 | 49.682 | 50.611 | 41.669 | 40.771 | 45.032 | 52.78 | 41.612 | 64.091 | 45.918 | 60.854 | 48.606 | 46.927 | 41.885 | 41.212 | 39.246 | 48.173 | 24.831 | 33.378 | 22.339 | 28.989 | 25.716 |
Brutowinstmarge
| 0.09 | 0.034 | 0.066 | 0.022 | 0.063 | -0.072 | 0.138 | -0.167 | 0.089 | 0.098 | 0.083 | 0.087 | 0.096 | 0.081 | 0.071 | 0.064 | 0.072 | 0.105 | 0.067 | 0.028 | 0.131 | 0.107 | 0.102 | 0.142 | 0.096 | 0.22 | 0.244 | 0.315 | 0.149 | 0.148 | 0.159 | 0.153 | 0.148 | 0.221 | 0.209 | 0.278 | 0.161 | 0.176 | 0.171 | 0.164 | 0.177 | 0.166 | 0.22 | 0.115 | 0.17 | 0.193 | 0.183 | 0.234 | 0.193 | 0.228 | 0.183 | 0.193 | 0.186 | 0.188 | 0.211 | 0.221 | 0.153 | 0.182 | 0.194 | 0.209 | 0.236 |
Onderzoek- en ontwikkelingskosten
| 5.615 | 4.103 | 4.738 | 5.692 | 3.311 | 5.236 | 9.034 | 6.533 | 3.631 | 4.941 | 5.455 | 12.707 | 3.339 | 3.507 | 5.568 | 4.77 | 2.085 | 2.322 | 1.044 | 6.499 | 3.539 | 2.98 | 3.543 | 13.956 | 6.779 | 14.365 | 4.328 | 27.712 | 5.741 | 4.057 | 0 | 23.454 | 0 | 7.15 | 0 | 16.889 | 0 | 0.947 | 0 | 2.854 | 0 | 14.649 | 0 | 23.08 | 0 | 7.043 | 0 | 19.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 61.528 | -9.587 | 24.695 | -41.187 | 62.622 | -6.509 | 26.463 | -132.774 | 148.72 | -32.967 | 56.052 | -59.726 | 87.772 | -12.383 | 34.584 | -35.167 | 20.159 | -6.62 | 25.204 | -41.553 | 54.476 | 1.983 | 23.128 | -74.915 | 54.27 | -1.962 | 33.671 | -14.589 | 29.55 | -13.104 | 25.363 | -65.348 | 30.335 | -7.976 | 30.46 | -35.187 | 27.406 | -8.278 | 18.476 | -33.723 | 17.307 | 0.249 | 17.037 | -34.484 | 16.137 | -4.031 | 15.605 | -28.806 | 13.69 | -8.714 | 15.363 | -18.606 | 10.941 | -4.949 | 9.11 | -9.488 | 7.162 | 6.722 | 5.171 | 6.741 | 4.975 |
Verkoop- en marketingkosten
| 9.983 | 5.051 | 4.526 | 5.755 | 4.348 | 4.657 | 5.397 | 2.241 | 18.582 | 10.868 | 8.365 | 20.454 | 14.756 | 8.933 | 7.904 | 0.267 | 12.431 | 15.244 | 9.306 | 25.338 | 21.848 | 13.488 | 12.697 | 17.487 | 15.462 | 20.283 | 14.933 | 26.36 | 19.739 | 16.874 | 12.955 | 28.305 | 13.009 | 13.784 | 10.208 | 17.543 | 11.002 | 12.74 | 6.797 | 15.609 | 11.121 | 9.662 | 9.551 | 12.669 | 11.599 | 10.091 | 6.536 | 12.516 | 8.595 | 11.199 | 5.776 | 8.654 | 7.776 | 5.751 | 7.077 | 8.589 | 6.424 | 4.57 | 3.909 | 4.319 | 5.226 |
Verkoop-, algemene en administratieve kosten
| 71.511 | 24.128 | 31.564 | -35.432 | 66.97 | -1.852 | 31.86 | -130.533 | 167.302 | -22.1 | 64.417 | -39.272 | 102.528 | -3.45 | 42.488 | -34.899 | 32.59 | 8.624 | 34.51 | -16.215 | 76.325 | 15.471 | 35.826 | -57.429 | 69.732 | 18.322 | 48.604 | 11.772 | 49.289 | 3.77 | 38.318 | -37.043 | 43.345 | 5.807 | 40.668 | -17.644 | 38.408 | 4.462 | 25.273 | -18.114 | 28.428 | 9.911 | 26.588 | -21.815 | 27.736 | 6.06 | 22.141 | -16.291 | 22.285 | 2.485 | 21.139 | -9.952 | 18.717 | 0.802 | 16.188 | -0.899 | 13.586 | 11.292 | 9.079 | 11.06 | 10.201 |
Overige kosten
| -38.241 | -10.749 | 0.138 | 286.58 | -271.457 | 271.381 | 1.356 | 93.397 | -92.163 | 95.644 | 2.786 | 0.224 | 4.726 | 10.599 | 11.453 | -1.672 | 7.354 | 8.28 | 4.458 | -135.499 | 7.371 | 0.474 | -0.067 | 3.101 | -0.901 | -1.088 | 0.485 | -1.64 | 1.052 | 0.596 | 1.143 | 2.639 | 1.698 | -0.748 | 0.528 | 8.842 | 0.615 | 0.788 | 0.681 | 0.133 | 0.093 | 3.472 | 0.456 | 5.962 | 0.461 | -0.11 | 2.66 | 1.975 | 0.252 | 4.612 | 1.032 | 1.308 | 0.72 | -0.165 | 0.245 | 1.448 | 3.813 | -0.311 | 2.664 | 1.321 | 0.222 |
Bedrijfskosten
| 38.884 | 38.98 | 36.163 | 55.144 | 34.054 | 42.479 | 42.25 | -30.603 | 78.77 | 78.485 | 72.657 | 65.981 | 56.73 | 52.517 | 49.682 | 37.871 | 34.708 | 38.728 | 35.685 | 98.516 | 80.83 | 59.831 | 40.782 | 44.845 | 79.297 | 70.96 | 51.568 | 106.369 | 50.441 | 40.243 | 40.322 | 73.71 | 44.357 | 49.624 | 41.879 | 73.571 | 39.527 | 31.854 | 26.062 | 40.458 | 28.762 | 31.105 | 27.036 | 32.145 | 28.701 | 29.187 | 22.876 | 35.792 | 22.757 | 30.844 | 21.951 | 21.742 | 19.249 | 14.915 | 16.393 | 22.991 | 13.844 | 11.683 | 9.438 | 11.443 | 10.43 |
Bedrijfsresultaat
| -37.057 | -34.836 | -27.966 | -349.518 | -25.837 | 186.054 | -20.814 | -241.93 | 40.568 | 11.625 | -1.244 | -294.724 | 48.577 | 6.275 | 2.409 | 28.716 | 0.886 | 25.272 | -13.658 | -163.193 | -1.432 | 11.043 | 10.151 | 14.38 | 10.096 | 14.478 | 3.515 | -0.454 | 5.869 | 13.733 | -11.773 | -345.844 | -1.264 | 9.269 | 6.546 | -3.155 | -2.875 | 21.226 | 12.7 | -4.952 | 13.147 | 18.3 | 15.902 | 2.124 | 13.259 | 18.932 | 15.241 | 19.961 | 19.164 | 22.984 | 23.382 | 22.47 | 19.685 | 25.596 | 21.692 | 19.515 | 10.633 | 19.562 | 11.167 | 16.388 | 14.153 |
Bedrijfsresultaat ratio
| -0.208 | -0.288 | -0.224 | -2.283 | -0.196 | 1.36 | -0.161 | -2.184 | 0.055 | 0.013 | -0.001 | -0.253 | 0.043 | 0.007 | 0.003 | 0.028 | 0.001 | 0.037 | -0.034 | -0.23 | -0.002 | 0.017 | 0.018 | 0.023 | 0.014 | 0.033 | 0.014 | -0.001 | 0.013 | 0.032 | -0.052 | -0.979 | -0.004 | 0.033 | 0.028 | -0.013 | -0.011 | 0.069 | 0.049 | -0.019 | 0.047 | 0.06 | 0.084 | 0.006 | 0.05 | 0.069 | 0.067 | 0.073 | 0.081 | 0.086 | 0.088 | 0.093 | 0.087 | 0.117 | 0.117 | 0.09 | 0.066 | 0.107 | 0.097 | 0.118 | 0.13 |
Totaal overige inkomsten en kosten netto
| 2.513 | -0.057 | 1.483 | 15.481 | -0.358 | 0.282 | -0.965 | -6.092 | -15.392 | 32.135 | -0.392 | 0.224 | 2.293 | -0.206 | 7.894 | 0.097 | -3.703 | 1.026 | -0.536 | -220.231 | -4.83 | 0.741 | -6.675 | -27.811 | 17.073 | -11.132 | -4.806 | -16.347 | -7.482 | -8.906 | -6.506 | -347.265 | -2.786 | -4.456 | -0.282 | 10.803 | -3.415 | -0.186 | -4.94 | -8.557 | -7.68 | 1.942 | 1.725 | -0.778 | -2.611 | -4.771 | -0.834 | -6.926 | -3.745 | -2.414 | -2.242 | -1.413 | -2.231 | -0.865 | -0.917 | -4.291 | 3.458 | -2.443 | 0.93 | 0.155 | -0.912 |
Inkomen voor belasting
| -34.544 | -34.894 | -26.483 | -334.037 | -26.195 | 186.336 | -21.779 | -248.022 | 25.176 | 43.761 | -1.636 | -294.5 | 53.303 | 16.874 | 13.863 | 27.044 | 8.24 | 33.553 | -9.2 | -298.692 | 5.939 | 11.643 | 10.084 | 17.481 | 9.195 | 13.39 | 4 | -2.094 | 6.92 | 13.975 | -10.631 | -366.822 | 0.434 | 8.521 | 7.073 | 5.428 | -2.449 | 21.93 | 13.339 | -5.851 | 13.24 | 21.448 | 16.358 | 7.848 | 13.72 | 18.822 | 17.902 | 21.372 | 19.416 | 27.596 | 24.414 | 23.772 | 20.405 | 25.432 | 21.937 | 20.891 | 14.446 | 19.251 | 13.831 | 17.702 | 14.375 |
Inkomen voor belasting ratio
| -0.194 | -0.288 | -0.212 | -2.182 | -0.198 | 1.362 | -0.168 | -2.238 | 0.034 | 0.047 | -0.002 | -0.252 | 0.047 | 0.02 | 0.018 | 0.027 | 0.013 | 0.05 | -0.023 | -0.421 | 0.008 | 0.018 | 0.018 | 0.028 | 0.012 | 0.031 | 0.016 | -0.005 | 0.016 | 0.033 | -0.047 | -1.039 | 0.001 | 0.03 | 0.03 | 0.022 | -0.01 | 0.072 | 0.051 | -0.022 | 0.047 | 0.07 | 0.086 | 0.022 | 0.052 | 0.069 | 0.079 | 0.078 | 0.082 | 0.103 | 0.092 | 0.098 | 0.09 | 0.116 | 0.118 | 0.096 | 0.089 | 0.105 | 0.12 | 0.128 | 0.132 |
Belastingkosten
| -1.059 | 2.246 | -1.102 | -8.591 | 0.202 | -2.048 | 0.31 | 2.267 | -8.415 | 12.365 | 0.618 | -4.338 | 5.396 | 5.192 | 0.218 | 6.41 | 1.577 | 3.081 | 0.8 | 40.218 | -4.745 | -1.355 | 1.032 | 9.607 | 0.848 | 2.032 | -0.948 | -12.76 | 5.566 | 4.25 | -2.314 | -28.814 | 0.614 | 4.336 | 1.893 | 4.001 | -0.221 | 4.61 | 2.639 | -1.094 | 2.596 | 4.89 | 3.378 | 0.963 | 2.136 | 4.212 | 3.731 | 3.665 | 4.115 | 5.484 | 4.564 | 1.75 | 3.866 | 4.717 | 3.827 | 2.729 | 2.073 | 3.688 | 2.28 | 3.02 | 2.718 |
Nettowinst
| -32.66 | -35.187 | -24.594 | -320.345 | -25.749 | 191.245 | -22.089 | -250.29 | 34.226 | 30.23 | -2.254 | -292.568 | 46.161 | 7.815 | 11.832 | 23.183 | 3.614 | 17.744 | -11.165 | -333.686 | 4.689 | 10.313 | 4.681 | 1.859 | 9.403 | 8.637 | 4.573 | 10.607 | 2.363 | 10.04 | -7.344 | -318.567 | -1.099 | 6.944 | 5.677 | -0.115 | -1.905 | 16.722 | 10.652 | -4.17 | 10.545 | 16.963 | 12.891 | 7.051 | 11.086 | 14.934 | 13.954 | 17.237 | 15.523 | 21.043 | 19.07 | 20.505 | 16.526 | 20.647 | 18.103 | 17.991 | 12.344 | 15.465 | 11.582 | 13.712 | 12.041 |
Nettowinstmarge
| -0.183 | -0.291 | -0.197 | -2.092 | -0.195 | 1.398 | -0.171 | -2.259 | 0.046 | 0.033 | -0.002 | -0.251 | 0.041 | 0.009 | 0.015 | 0.023 | 0.006 | 0.026 | -0.028 | -0.47 | 0.007 | 0.016 | 0.008 | 0.003 | 0.013 | 0.02 | 0.018 | 0.028 | 0.005 | 0.024 | -0.032 | -0.902 | -0.003 | 0.024 | 0.024 | -0 | -0.008 | 0.055 | 0.041 | -0.016 | 0.038 | 0.055 | 0.068 | 0.02 | 0.042 | 0.055 | 0.062 | 0.063 | 0.065 | 0.079 | 0.072 | 0.085 | 0.073 | 0.094 | 0.097 | 0.083 | 0.076 | 0.084 | 0.101 | 0.099 | 0.11 |
WPA (Winst Per Aandeel)
| -0.04 | -0.043 | -0.03 | -0.42 | -0.032 | 0.22 | -0.025 | -0.27 | 0.036 | 0.032 | -0.002 | -0.36 | 0.078 | 0.013 | 0.02 | 0.04 | 0.006 | 0.032 | -0.02 | -0.58 | 0.008 | 0.022 | 0.01 | 0.003 | 0.017 | 0.019 | 0.01 | 0.018 | 0.004 | 0.014 | -0.01 | -0.58 | -0.002 | 0.012 | 0.01 | -0 | -0.003 | 0.031 | 0.02 | -0.008 | 0.02 | 0.066 | 0.05 | 0.013 | 0.02 | 0.032 | 0.03 | 0.033 | 0.03 | 0.044 | 0.04 | 0.047 | 0.075 | 0.043 | 0.038 | 0.04 | 0.028 | 0.043 | 0.033 | 0.037 | 0.033 |
Verwaterde WPA
| -0.04 | -0.043 | -0.03 | -0.42 | -0.032 | 0.22 | -0.025 | -0.27 | 0.036 | 0.032 | -0.002 | -0.36 | 0.078 | 0.013 | 0.02 | 0.04 | 0.006 | 0.032 | -0.02 | -0.58 | 0.008 | 0.022 | 0.01 | 0.003 | 0.017 | 0.019 | 0.01 | 0.018 | 0.004 | 0.014 | -0.01 | -0.58 | -0.002 | 0.012 | 0.01 | -0 | -0.003 | 0.031 | 0.02 | -0.008 | 0.02 | 0.066 | 0.05 | 0.013 | 0.02 | 0.032 | 0.03 | 0.033 | 0.03 | 0.044 | 0.04 | 0.047 | 0.075 | 0.043 | 0.038 | 0.04 | 0.028 | 0.043 | 0.033 | 0.037 | 0.033 |
EBITDA
| -33.566 | -20.27 | -22.83 | 235.448 | -293.82 | 221.952 | -23.328 | 219.107 | 44.431 | 24.342 | 7.45 | 32.702 | 55.888 | 27.242 | 16.99 | 43.789 | 17.896 | 49.937 | -4.707 | -218.831 | 33.141 | 24.721 | 17.621 | 36.096 | 32.745 | 25.782 | 6.941 | 7.069 | 14.046 | 22.298 | -4.078 | 0.676 | 4.113 | 19.947 | 1.736 | 17.951 | 1.045 | 29.039 | 20.792 | 17.579 | 24.24 | 34.711 | 14.212 | 18.798 | 16.741 | 26.734 | 19.833 | 32.005 | 22.572 | 33.075 | 27.234 | 25.213 | 23.737 | 25.29 | 23.32 | 31.115 | 10.661 | 21.809 | 13.411 | 20.349 | 15.185 |
EBITDA ratio
| -0.189 | -0.167 | -0.183 | 1.538 | -2.226 | 1.622 | -0.18 | 1.978 | 0.06 | 0.026 | 0.008 | 0.028 | 0.05 | 0.032 | 0.022 | 0.043 | 0.028 | 0.074 | -0.012 | -0.308 | 0.047 | 0.037 | 0.031 | 0.057 | 0.044 | 0.059 | 0.028 | 0.018 | 0.032 | 0.052 | -0.018 | 0.002 | 0.013 | 0.07 | 0.007 | 0.073 | 0.004 | 0.095 | 0.08 | 0.067 | 0.086 | 0.114 | 0.075 | 0.053 | 0.063 | 0.098 | 0.087 | 0.117 | 0.095 | 0.124 | 0.103 | 0.104 | 0.105 | 0.115 | 0.125 | 0.143 | 0.066 | 0.119 | 0.116 | 0.147 | 0.139 |